See more : CDL Hospitality Trusts (J85.SI) Income Statement Analysis – Financial Results
Complete financial analysis of Baoxiniao Holding Co., Ltd. (002154.SZ) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Baoxiniao Holding Co., Ltd., a leading company in the Apparel – Manufacturers industry within the Consumer Cyclical sector.
- Axfood AB (publ) (AXFOY) Income Statement Analysis – Financial Results
- International Conveyors Limited (INTLCONV.NS) Income Statement Analysis – Financial Results
- Public Joint Stock Company Tambov power supply company (TASB.ME) Income Statement Analysis – Financial Results
- KR Motors Co., Ltd. (000040.KS) Income Statement Analysis – Financial Results
- Ablerex Electronics Co., Ltd. (3628.TWO) Income Statement Analysis – Financial Results
Baoxiniao Holding Co., Ltd. (002154.SZ)
About Baoxiniao Holding Co., Ltd.
Baoxiniao Holding Co., Ltd. engages in the research and development, production, and sale of branded clothing products in China. Its products include suits, trousers, shirts, jackets, woolen sweaters, POLO shirts, down jackets, quick-drying clothes, casual pants, leather shoes, and leather goods. The company sells its products through operating approximately 1500 retail shops, as well as through online. The company was formerly known as Zhejiang Baoxiniao Garment Co., Ltd and changed its name to Baoxiniao Holding Co., Ltd in 2017. Baoxiniao Holding Co., Ltd. was founded in 2001 and is headquartered in Wenzhou, China.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.25B | 4.31B | 4.45B | 3.79B | 3.27B | 3.11B | 2.60B | 2.01B | 2.24B | 2.27B | 2.02B | 2.25B | 2.03B | 1.26B | 1.09B | 937.94M | 468.46M | 344.90M | 307.95M | 293.00M |
| Cost of Revenue | 1.85B | 1.61B | 1.61B | 1.39B | 1.25B | 1.21B | 1.03B | 990.45M | 942.19M | 958.51M | 742.94M | 853.23M | 834.00M | 576.17M | 533.56M | 481.24M | 249.29M | 210.06M | 196.25M | 191.00M |
| Gross Profit | 3.40B | 2.71B | 2.85B | 2.40B | 2.02B | 1.90B | 1.57B | 1.02B | 1.30B | 1.32B | 1.27B | 1.40B | 1.19B | 681.59M | 558.29M | 456.70M | 219.17M | 134.84M | 111.70M | 102.00M |
| Gross Profit Ratio | 64.71% | 62.74% | 63.92% | 63.38% | 61.70% | 61.06% | 60.34% | 50.68% | 57.97% | 57.86% | 63.18% | 62.14% | 58.87% | 54.19% | 51.13% | 48.69% | 46.78% | 39.10% | 36.27% | 34.81% |
| Research & Development | 108.57M | 83.30M | 75.53M | 59.58M | 61.28M | 53.37M | 36.37M | 33.56M | 39.57M | 53.05M | 40.11M | 52.64M | 69.89M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 85.50M | 67.43M | 88.10M | 71.30M | 91.86M | 86.16M | 104.03M | 87.42M | 90.08M | 71.23M | 88.02M | 94.99M | 85.82M | 164.40M | 130.11M | 106.72M | 38.80M | 34.45M | 29.07M | 27.43M |
| Selling & Marketing | 2.03B | 1.71B | 1.76B | 1.50B | 1.28B | 1.16B | 914.32M | 764.80M | 706.61M | 756.05M | 645.06M | 473.30M | 358.10M | 207.83M | 192.75M | 168.94M | 72.00M | 43.42M | 40.39M | 32.95M |
| SG&A | 2.12B | 1.78B | 1.85B | 1.57B | 1.38B | 1.24B | 1.02B | 852.23M | 796.70M | 827.28M | 733.08M | 568.29M | 443.92M | 372.23M | 322.87M | 275.66M | 110.80M | 77.86M | 69.46M | 60.38M |
| Other Expenses | 284.29M | 122.46M | 220.07M | 163.70M | 169.77M | 5.86M | -5.31M | 18.63M | 18.41M | 43.69M | 16.04M | 8.88M | 11.06M | 11.19M | 9.86M | -1.18M | -3.26M | -1.59M | 1.20M | 1.36M |
| Operating Expenses | 2.51B | 1.98B | 2.15B | 1.80B | 1.61B | 1.59B | 1.33B | 1.07B | 1.04B | 1.08B | 1.02B | 852.56M | 695.88M | 388.79M | 333.97M | 282.62M | 114.84M | 81.06M | 71.83M | 62.31M |
| Cost & Expenses | 4.36B | 3.59B | 3.75B | 3.18B | 2.86B | 2.80B | 2.37B | 2.06B | 1.98B | 2.04B | 1.77B | 1.71B | 1.53B | 964.96M | 867.53M | 763.86M | 364.14M | 291.12M | 268.08M | 253.30M |
| Interest Income | 819.02K | 47.21M | 17.71M | 10.91M | 5.45M | 7.02M | 13.15M | 19.42M | 29.18M | 49.74M | 91.32M | 83.93M | 12.23M | 11.04M | 1.29M | 2.71M | 1.37M | 461.85K | 122.52K | 80.38K |
| Interest Expense | 20.44M | 10.18M | 10.39M | 8.60M | 11.96M | 22.05M | 35.90M | 52.73M | 52.12M | 63.91M | 74.54M | 69.40M | 24.59M | 3.57M | 6.37M | 8.88M | 373.89K | 449.23K | 1.13M | 1.39M |
| Depreciation & Amortization | 173.70M | 203.93M | 202.83M | 171.40M | 184.20M | 176.33M | 123.62M | 114.23M | 87.23M | 82.45M | 84.14M | 77.12M | 55.49M | 40.67M | 39.09M | 29.65M | 6.67M | 5.95M | 8.49M | 7.75M |
| EBITDA | 1.09B | 818.84M | 828.53M | 623.11M | 403.12M | 251.46M | 163.49M | -210.17M | 315.56M | 351.67M | 435.68M | 668.67M | 522.69M | 344.30M | 266.54M | 203.81M | 108.20M | 60.60M | 49.82M | 46.86M |
| EBITDA Ratio | 20.66% | 21.64% | 19.91% | 19.39% | 17.29% | 13.50% | 12.76% | 3.57% | 18.43% | 17.89% | 21.91% | 31.75% | 28.48% | 28.20% | 25.03% | 21.73% | 23.72% | 17.57% | 16.48% | 16.19% |
| Operating Income | 889.86M | 603.52M | 625.14M | 515.74M | 456.78M | 122.71M | 41.96M | -400.18M | 166.23M | 161.81M | 218.55M | 486.63M | 422.58M | 282.66M | 211.37M | 167.16M | 104.21M | 55.46M | 38.99M | 37.74M |
| Operating Income Ratio | 16.94% | 13.99% | 14.04% | 13.62% | 13.96% | 3.95% | 1.61% | -19.93% | 7.42% | 7.11% | 10.83% | 21.59% | 20.84% | 22.47% | 19.36% | 17.82% | 22.25% | 16.08% | 12.66% | 12.88% |
| Total Other Income/Expenses | 8.68M | 3.25M | -9.31M | -2.93M | 6.45M | 5.86M | -5.31M | 18.33M | 9.98M | 43.50M | 15.79M | 8.57M | 10.44M | 10.99M | 9.72M | -8.19M | -3.26M | 95.75K | 1.20M | -1.98M |
| Income Before Tax | 898.54M | 606.77M | 615.83M | 512.81M | 282.11M | 128.58M | 36.66M | -381.79M | 176.21M | 205.31M | 234.34M | 495.21M | 433.01M | 293.65M | 221.08M | 165.90M | 100.96M | 53.88M | 40.20M | 37.72M |
| Income Before Tax Ratio | 17.10% | 14.07% | 13.83% | 13.54% | 8.62% | 4.13% | 1.41% | -19.01% | 7.86% | 9.03% | 11.61% | 21.97% | 21.35% | 23.35% | 20.25% | 17.69% | 21.55% | 15.62% | 13.05% | 12.87% |
| Income Tax Expense | 169.64M | 130.72M | 136.41M | 122.75M | 77.86M | 77.65M | 6.23M | 5.38M | 76.19M | 71.14M | 74.95M | 26.25M | 73.56M | 51.03M | 36.10M | 42.83M | 18.03M | 11.72M | 10.59M | 10.88M |
| Net Income | 697.85M | 458.77M | 464.36M | 366.50M | 210.09M | 51.84M | 25.93M | -386.70M | 100.02M | 134.06M | 160.74M | 477.65M | 368.32M | 242.86M | 184.98M | 122.90M | 82.93M | 42.16M | 29.60M | 26.83M |
| Net Income Ratio | 13.28% | 10.64% | 10.43% | 9.68% | 6.42% | 1.67% | 1.00% | -19.26% | 4.46% | 5.89% | 7.97% | 21.20% | 18.16% | 19.31% | 16.94% | 13.10% | 17.70% | 12.22% | 9.61% | 9.16% |
| EPS | 0.48 | 0.31 | 0.38 | 0.30 | 0.17 | 0.04 | 0.02 | -0.33 | 0.09 | 0.11 | 0.14 | 0.41 | 0.32 | 0.21 | 0.19 | 0.12 | 0.10 | 0.06 | 0.05 | 0.04 |
| EPS Diluted | 0.48 | 0.31 | 0.38 | 0.30 | 0.17 | 0.04 | 0.02 | -0.33 | 0.09 | 0.11 | 0.14 | 0.40 | 0.31 | 0.20 | 0.18 | 0.12 | 0.10 | 0.06 | 0.05 | 0.04 |
| Weighted Avg Shares Out | 1.45B | 1.46B | 1.22B | 1.22B | 1.22B | 1.30B | 1.30B | 1.17B | 1.11B | 1.22B | 1.19B | 1.18B | 1.17B | 1.16B | 999.91M | 1.00B | 829.30M | 743.19M | 628.27M | 620.15M |
| Weighted Avg Shares Out (Dil) | 1.45B | 1.46B | 1.22B | 1.22B | 1.22B | 1.30B | 1.30B | 1.17B | 1.11B | 1.22B | 1.19B | 1.19B | 1.21B | 1.21B | 1.01B | 1.00B | 829.30M | 743.19M | 628.27M | 620.15M |
Source: https://incomestatements.info
Category: Stock Reports