See more : Kunshan TopA Intelligent Equipment Co.,Ltd (300836.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of REDtone Digital Berhad (0032.KL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of REDtone Digital Berhad, a leading company in the Telecommunications Services industry within the Communication Services sector.
- Marshall Monteagle PLC (MMP.JO) Income Statement Analysis – Financial Results
- Pampa Energía S.A. (PAMP.BA) Income Statement Analysis – Financial Results
- Western Yilgarn NL (WYX.AX) Income Statement Analysis – Financial Results
- Astra Microwave Products Limited (ASTRAMICRO.BO) Income Statement Analysis – Financial Results
- Schindler Holding AG (SHLRF) Income Statement Analysis – Financial Results
REDtone Digital Berhad (0032.KL)
About REDtone Digital Berhad
REDtone Digital Berhad, an investment holding company, provides integrated telecommunications and digital infrastructure services in Malaysia. The company offers telecommunication services, such as broadband and data, managed, and voice services. It also provides managed telecommunications network services, including WIFI and telco engineering; and industry digital services comprising Internet of Things, flexicloud, healthcare, and data center and disaster recovery. In addition, the company engages in the research, development, and marketing of computer-telephony integration products; and provision of telecommunication related products and services, and information technology services. Further, it offers system integration and software solutions and trades in computer hardware. Additionally, the company provides fibre optic transmission network and project management services related to telecommunications. The company was formerly known as REDtone International Berhad. The company was incorporated in 1996 and is headquartered in Puchong, Malaysia. REDtone Digital Berhad is a subsidiary of Berjaya Group Berhad.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 342.17M | 214.65M | 158.04M | 174.67M | 177.91M | 181.19M | 118.08M | 150.57M | 128.50M | 150.82M | 141.76M | 142.05M | 106.98M | 89.57M | 82.21M | 79.42M | 109.91M | 105.83M | 0.00 |
| Cost of Revenue | 229.17M | 119.23M | 59.17M | 93.91M | 101.61M | 108.18M | 65.59M | 108.13M | 98.83M | 88.01M | 82.43M | 73.35M | 75.34M | 61.34M | 53.90M | 52.57M | 73.90M | 55.73M | 0.00 |
| Gross Profit | 113.00M | 95.43M | 98.87M | 80.76M | 76.30M | 73.01M | 52.50M | 42.44M | 29.66M | 62.80M | 59.33M | 68.69M | 31.64M | 28.23M | 28.32M | 26.85M | 36.02M | 50.10M | 0.00 |
| Gross Profit Ratio | 33.02% | 44.46% | 62.56% | 46.24% | 42.89% | 40.30% | 44.46% | 28.19% | 23.09% | 41.64% | 41.85% | 48.36% | 29.57% | 31.52% | 34.44% | 33.80% | 32.77% | 47.34% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 45.80M | 44.12M | 47.48M | 39.38M | 30.76M | 0.00 | 46.63M | 50.93M | 51.78M | 54.07M | 40.28M | 38.82M | 41.40M | 42.73M | 32.18M | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.35M | 6.88M | 8.86M | 0.00 |
| SG&A | 45.80M | 44.12M | 47.48M | 39.38M | 30.76M | 42.28M | 46.63M | 50.93M | 51.78M | 54.07M | 40.28M | 38.82M | 41.40M | 42.73M | 32.18M | 4.35M | 6.88M | 8.86M | 0.00 |
| Other Expenses | 0.00 | 227.00K | 1.76M | 333.00K | 93.00K | 0.00 | 205.00K | 89.00K | 39.00K | 7.25M | 9.41M | 4.81M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 45.80M | 44.12M | 47.48M | 39.38M | 30.76M | 42.28M | 45.58M | 49.53M | 50.46M | 46.82M | 30.87M | 34.01M | 27.06M | 37.80M | 29.79M | 32.02M | 36.59M | 44.27M | 0.00 |
| Cost & Expenses | 274.51M | 163.35M | 106.65M | 133.29M | 132.36M | 150.45M | 111.16M | 157.66M | 149.30M | 134.83M | 113.30M | 107.37M | 102.40M | 99.14M | 83.69M | 84.60M | 110.48M | 100.00M | 0.00 |
| Interest Income | 1.93M | 1.28M | 819.00K | 1.14M | 1.64M | 2.09M | 1.36M | 98.00K | 193.00K | 1.09M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 2.99M | 3.56M | 1.00M | 920.00K | 1.43M | 942.85K | 2.03M | 2.41M | 1.88M | 1.37M | 1.04M | 1.02M | 1.34M | 1.44M | 659.12K | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 36.45M | 34.62M | 11.44M | 8.77M | 8.99M | 4.61M | 5.24M | 5.32M | 1.88M | 7.84M | 7.80M | 7.11M | 8.33M | 8.03M | 5.60M | 3.59M | 3.76M | 2.99M | 0.00 |
| EBITDA | 86.07M | 113.25M | 68.99M | 51.84M | 31.73M | 34.36M | 13.87M | -1.55M | -20.60M | 23.82M | 21.21M | 41.79M | 12.90M | -1.53M | 1.85M | -1.59M | 3.19M | 6.46M | 0.00 |
| EBITDA Ratio | 25.15% | 26.15% | 36.36% | 24.61% | 25.68% | 19.51% | 7.11% | -4.61% | -16.03% | 15.80% | 25.58% | 29.42% | 12.06% | -1.71% | 2.25% | -6.52% | 3.85% | 10.56% | 0.00% |
| Operating Income | 67.20M | 56.13M | 57.47M | 42.99M | 45.69M | 30.74M | 8.40M | -9.34M | -22.48M | 14.62M | 27.42M | 33.66M | 4.58M | -9.56M | -1.47M | -1.59M | -1.62M | 3.47M | 0.00 |
| Operating Income Ratio | 19.64% | 26.15% | 36.36% | 24.61% | 25.68% | 16.97% | 7.11% | -6.20% | -17.49% | 9.69% | 19.34% | 23.70% | 4.28% | -10.68% | -1.79% | -2.00% | -1.47% | 3.28% | 0.00% |
| Total Other Income/Expenses | 15.97M | 23.69M | -1.00M | 690.00K | -25.85M | -1.93M | -404.00K | -1.35M | 0.00 | 0.00 | 0.00 | 0.00 | -1.34M | -1.44M | -2.94M | -717.12K | 139.71K | -881.87K | 0.00 |
| Income Before Tax | 83.16M | 74.99M | 56.47M | 42.07M | 19.69M | 28.81M | 6.51M | -9.34M | -22.48M | 14.62M | 27.42M | 33.66M | 3.23M | -11.00M | -4.41M | -2.31M | -1.48M | 2.58M | 0.00 |
| Income Before Tax Ratio | 24.30% | 34.94% | 35.73% | 24.09% | 11.07% | 15.90% | 5.52% | -6.20% | -17.49% | 9.69% | 19.34% | 23.70% | 3.02% | -12.28% | -5.37% | -2.91% | -1.34% | 2.44% | 0.00% |
| Income Tax Expense | 23.08M | 19.81M | 15.99M | 13.40M | 10.97M | 9.96M | 1.74M | 1.51M | -3.70M | 3.32M | 4.13M | 8.50M | 1.37M | 1.26M | 584.88K | 154.22K | 920.44K | -2.33M | 0.00 |
| Net Income | 59.81M | 57.47M | 39.46M | 26.29M | 6.61M | 19.28M | 5.97M | -5.37M | -30.66M | 11.66M | 22.17M | 25.09M | 2.15M | -11.71M | -5.41M | -5.98M | -6.80M | 5.56M | 0.00 |
| Net Income Ratio | 17.48% | 26.77% | 24.97% | 15.05% | 3.72% | 10.64% | 5.06% | -3.56% | -23.86% | 7.73% | 15.64% | 17.66% | 2.01% | -13.08% | -6.59% | -7.53% | -6.19% | 5.26% | 0.00% |
| EPS | 0.08 | 0.07 | 0.05 | 0.03 | 0.01 | 0.02 | 0.01 | -0.01 | -0.04 | 0.02 | 0.01 | 0.05 | 0.00 | -0.03 | -0.01 | -0.02 | -0.03 | 0.02 | 0.00 |
| EPS Diluted | 0.08 | 0.07 | 0.05 | 0.03 | 0.01 | 0.02 | 0.01 | -0.01 | -0.04 | 0.02 | 0.01 | 0.04 | 0.00 | -0.03 | -0.01 | -0.02 | -0.03 | 0.02 | 0.00 |
| Weighted Avg Shares Out | 772.95M | 772.95M | 772.95M | 772.95M | 772.95M | 772.95M | 772.95M | 772.95M | 778.99M | 578.47M | 585.66M | 479.38M | 476.45M | 439.48M | 400.02M | 323.29M | 255.35M | 252.03M | 0.00 |
| Weighted Avg Shares Out (Dil) | 772.95M | 772.95M | 772.95M | 772.95M | 772.95M | 772.95M | 772.95M | 772.95M | 778.99M | 580.09M | 704.89M | 646.22M | 476.45M | 439.48M | 400.02M | 324.45M | 256.62M | 253.48M | 0.00 |
Source: https://incomestatements.info
Category: Stock Reports