Complete financial analysis of Guoco Group Limited (0053.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Guoco Group Limited, a leading company in the Conglomerates industry within the Industrials sector.
- JINS HOLDINGS Inc. (3046.T) Income Statement Analysis – Financial Results
- Mitsubishi Chemical Group Corporation (MTLHF) Income Statement Analysis – Financial Results
- OC Oerlikon Corporation AG (OERL.SW) Income Statement Analysis – Financial Results
- Micro-Mechanics (Holdings) Ltd. (MCRNF) Income Statement Analysis – Financial Results
- MMI Globale Aktier Akk. – Harding Loevner (MMIGAA.CO) Income Statement Analysis – Financial Results
Guoco Group Limited (0053.HK)
About Guoco Group Limited
Guoco Group Limited, an investment holding company, engages in the principal investment, property investment and development, hospitality and leisure, and financial service businesses. The company's Principal Investment segment offers debt, equity, and direct investments, as well as treasury operations with trading and strategic investments in global capital markets. Its Property Development and Investment segment develops residential and commercial properties, as well as holds properties for rental income in Singapore, China, Malaysia, Vietnam, and Hong Kong. The company's Hospitality and Leisure Business segment owns, leases, and manages hotels; and operates gaming and leisure businesses in the United Kingdom, Spain, and Belgium. This segment owns and operates hotels under Amba, Guoman, Thistle, and Thistle Express brands, as well as operates Hard Rock Hotel London under a third party brand. It offers Mecca, a bingo operator in Great Britain with 82 venues and a digital channel, www.meccabingo.com that provides a selection of games from bingo to slot machines; Grosvenor Casinos, a casino operator with 52 casinos in Great Britain and one unbranded casino in Belgium, as well as its digital channel, www.grosvenorcasinos.com; and Enracha, which offers a range of popular games and sports betting through its 9 venues in Spain and its digital channels www.enracha.es, www.yobingo.es, and www.yocasino.es. Its Financial Services segment provides commercial and consumer, Islamic, and investment banking services; and life and general insurance, Takaful insurance, fund management and unit trust, corporate advisory, and stock broking services. The company also offers royalty entitlement of Bass Strait's oil and gas production, as well as manufactures, markets, and distributes health products. The company is based in Central, Hong Kong. Guoco Group Limited is a subsidiary of GuoLine Overseas Limited.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.88B | 2.49B | 1.90B | 1.32B | 1.89B | 2.24B | 3.90B | 1.79B | 2.22B | 2.81B | 2.75B | 2.20B | 1.64B | 984.54M | 761.11M | 1.15B | 1.10B | 2.68B | 5.66B | 1.90B | 1.53B | 299.74M | 267.49M |
| Cost of Revenue | 1.82B | 1.58B | 1.15B | 968.78M | 1.11B | 1.25B | 2.42B | 947.14M | 1.20B | 1.56B | 1.61B | 1.17B | 901.88M | 467.60M | 384.15M | 762.95M | 512.29M | 2.05B | 4.87B | 1.60B | 1.31B | 179.58M | 112.90M |
| Gross Profit | 1.07B | 909.36M | 750.01M | 351.64M | 779.98M | 984.60M | 1.49B | 841.37M | 1.03B | 1.24B | 1.14B | 1.02B | 742.89M | 516.93M | 376.95M | 384.98M | 587.04M | 623.68M | 793.65M | 299.43M | 226.60M | 120.16M | 154.59M |
| Gross Profit Ratio | 37.04% | 36.53% | 39.48% | 26.63% | 41.29% | 43.99% | 38.10% | 47.04% | 46.21% | 44.26% | 41.33% | 46.61% | 45.17% | 52.51% | 49.53% | 33.54% | 53.40% | 23.29% | 14.02% | 15.73% | 14.77% | 40.09% | 57.79% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 582.25M | 660.42M | 541.38M | 370.73M | 570.84M | 558.24M | 616.33M | 545.89M | 600.48M | 670.18M | 735.93M | 649.61M | 589.46M | 292.92M | 236.10M | 191.69M | 274.14M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 582.25M | 660.42M | 541.38M | 370.73M | 570.84M | 558.24M | 616.33M | 545.89M | 600.48M | 670.18M | 735.93M | 649.61M | 589.46M | 292.92M | 236.10M | 191.69M | 274.14M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 109.66M | 490.43M | 462.38M | 390.43M | 291.85M | 39.02M | 36.73M | 36.16M | 317.76M | 58.93M | 63.62M | 105.41M | 3.20M | 57.43M | 4.56M | -59.71M | -42.66M | 141.65M | 127.79M | 115.08M | 98.27M | 25.38M | -21.10M |
| Operating Expenses | 691.91M | 232.43M | 151.51M | 99.94M | 694.81M | 294.74M | 383.50M | 298.86M | 183.35M | 242.17M | 43.54M | 94.79M | 815.29M | 135.58M | 184.18M | 252.89M | 291.72M | 279.53M | 167.12M | 6.30M | 27.80M | 25.38M | 40.89M |
| Cost & Expenses | 2.51B | 1.81B | 1.30B | 1.07B | 1.80B | 1.55B | 2.80B | 1.25B | 1.38B | 1.81B | 1.66B | 1.27B | 1.72B | 603.18M | 568.33M | 1.02B | 804.01M | 2.33B | 5.03B | 1.61B | 1.33B | 204.96M | 153.79M |
| Interest Income | -12.89M | 188.12M | 135.80M | 135.29M | 140.53M | 107.41M | 97.46M | 98.27M | 86.70M | 123.11M | 144.15M | 128.52M | 63.65M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 276.98M | 1.47B | 1.07B | 1.05B | 1.14B | 121.01M | 106.32M | 107.53M | 98.10M | 116.18M | 144.15M | 128.52M | 63.65M | 0.00 | 159.31M | 0.00 | 0.00 | 105.01M | 49.27M | 8.84M | 3.90M | 0.00 | 20.99M |
| Depreciation & Amortization | 126.29M | 102.13M | 121.68M | 131.07M | 1.32B | 102.38M | 94.61M | 87.59M | 103.84M | 101.70M | 107.57M | 100.93M | 99.54M | 38.37M | 34.75M | 31.65M | 35.49M | 35.47M | 21.12M | 1.57M | 2.36M | 2.82M | 2.50M |
| EBITDA | 968.73M | 376.82M | 516.19M | 630.13M | 332.01M | 539.54M | 1.01B | 408.02M | 570.16M | 732.07M | 579.42M | 582.53M | 27.14M | 404.44M | 427.64M | 283.53M | 330.81M | 625.63M | 663.84M | 296.42M | 201.16M | 97.60M | 116.20M |
| EBITDA Ratio | 33.58% | 15.14% | 27.17% | 17.80% | 17.58% | 24.10% | 25.85% | 22.81% | 25.63% | 26.09% | 21.06% | 26.53% | 19.88% | 42.63% | 29.89% | 14.26% | 30.09% | 14.17% | 11.44% | 15.49% | 13.12% | 32.56% | 43.44% |
| Operating Income | 376.49M | 274.69M | 394.50M | 103.91M | 214.54M | 437.15M | 914.76M | 320.43M | 466.32M | 630.37M | 471.85M | 481.60M | 227.52M | 311.76M | 332.38M | 45.56M | 270.04M | 457.49M | 633.08M | 360.10M | 231.60M | 186.36M | 209.12M |
| Operating Income Ratio | 13.05% | 11.03% | 20.76% | 7.87% | 11.36% | 19.53% | 23.43% | 17.92% | 20.96% | 22.47% | 17.15% | 21.94% | 13.83% | 31.67% | 43.67% | 3.97% | 24.56% | 17.08% | 11.19% | 18.92% | 15.10% | 62.17% | 78.18% |
| Total Other Income/Expenses | 188.96M | 269.39M | 315.77M | 201.57M | 92.37M | 145.30M | 92.13M | 721.52M | 291.61M | 246.16M | 477.46M | 507.96M | -363.57M | 323.33M | 87.60M | -5.12M | 30.03M | 141.65M | 127.79M | 103.27M | 98.27M | -2.97M | -21.10M |
| Income Before Tax | 565.46M | 488.81M | 462.71M | 316.29M | -55.36M | 582.45M | 1.01B | 1.04B | 757.92M | 876.53M | 949.31M | 989.56M | -136.05M | 635.09M | 419.98M | 40.44M | 300.08M | 599.15M | 760.86M | 475.18M | 329.87M | 183.39M | 188.02M |
| Income Before Tax Ratio | 19.60% | 19.63% | 24.35% | 23.95% | -2.93% | 26.02% | 25.79% | 58.26% | 34.07% | 31.24% | 34.51% | 45.07% | -8.27% | 64.51% | 55.18% | 3.52% | 27.30% | 22.37% | 13.44% | 24.97% | 21.51% | 61.18% | 70.29% |
| Income Tax Expense | 95.87M | 20.84M | 42.00M | 2.98M | 41.68M | 32.93M | 212.10M | 90.68M | 127.44M | 117.15M | 69.47M | 99.80M | 21.55M | 43.88M | 17.20M | -37.34M | 41.13M | -7.20M | -18.02M | 31.72M | -2.36M | 28.91M | 33.62M |
| Net Income | 458.58M | 438.97M | 249.86M | 322.10M | -112.61M | 431.50M | 624.30M | 784.64M | 397.97M | 596.59M | 742.15M | 811.73M | -166.81M | 534.46M | 363.63M | 61.36M | 188.19M | 546.37M | 778.88M | 443.45M | 312.81M | 111.15M | 161.10M |
| Net Income Ratio | 15.90% | 17.63% | 13.15% | 24.39% | -5.96% | 19.28% | 15.99% | 43.87% | 17.89% | 21.27% | 26.98% | 36.97% | -10.14% | 54.29% | 47.78% | 5.35% | 17.12% | 20.40% | 13.76% | 23.30% | 20.40% | 37.08% | 60.23% |
| EPS | 1.41 | 1.33 | 0.77 | 0.99 | -0.35 | 1.33 | 1.92 | 2.41 | 1.22 | 1.84 | 2.28 | 2.50 | -0.51 | 1.64 | 1.12 | 0.19 | 0.58 | 1.68 | 2.22 | 1.26 | 0.95 | 0.48 | 0.55 |
| EPS Diluted | 1.41 | 1.33 | 0.77 | 0.99 | -0.35 | 1.33 | 1.92 | 2.41 | 1.22 | 1.84 | 2.28 | 2.50 | -0.51 | 1.64 | 1.12 | 0.19 | 0.57 | 1.67 | 2.21 | 1.26 | 0.95 | 0.48 | 0.54 |
| Weighted Avg Shares Out | 325.22M | 326.26M | 325.22M | 325.36M | 321.73M | 325.14M | 325.15M | 325.58M | 326.20M | 325.02M | 325.50M | 325.02M | 325.03M | 325.02M | 325.02M | 325.02M | 325.02M | 325.02M | 326.97M | 329.74M | 280.25M | 327.49M | 292.91M |
| Weighted Avg Shares Out (Dil) | 325.22M | 325.22M | 325.22M | 325.22M | 325.22M | 325.14M | 325.02M | 325.02M | 325.02M | 325.02M | 325.02M | 325.02M | 325.02M | 325.02M | 325.02M | 325.02M | 330.16M | 325.02M | 328.45M | 329.74M | 280.25M | 327.49M | 298.33M |
Source: https://incomestatements.info
Category: Stock Reports