See more : Banpu Public Company Limited (BNPJY) Income Statement Analysis – Financial Results
Complete financial analysis of Samsung Heavy Industries Co., Ltd. (010145.KS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Samsung Heavy Industries Co., Ltd., a leading company in the Aerospace & Defense industry within the Industrials sector.
- Whitehaven Coal Limited (WHITF) Income Statement Analysis – Financial Results
- WH Group Limited (WHGLY) Income Statement Analysis – Financial Results
- NP3 Fastigheter AB (publ) (0R43.L) Income Statement Analysis – Financial Results
- Riskmonster.com (3768.T) Income Statement Analysis – Financial Results
- Federal Home Loan Mortgage Corporation (FMCCJ) Income Statement Analysis – Financial Results
Samsung Heavy Industries Co., Ltd. (010145.KS)
About Samsung Heavy Industries Co., Ltd.
Samsung Heavy Industries Co., Ltd. engages in the shipbuilding, offshore, and machinery and electric systems businesses worldwide. The company's shipbuilding products include crude oil tankers; product tankers that transport refined oil products; shuttle tankers, which transport crude oil; arctic shuttle tankers; container ships; liquefied natural gas (LNG) carriers; LNG floating storage regasification units; very large ethane carriers; and passenger ships. Its offshore products comprise drillships; floating LNG, offshore plant operations that drills, refines, liquefies, stores, and offloads LNG; floating, production, storage, and offloading vessels; floating offshore structures; offshore platforms; floating production units; FDS products; wind turbine installation vessels; and jack-up rigs. The company's machinery and electric systems consist of PURIMAR, a ballast water management system; FuGas, a fuel gas supply and storage systems; medium and low voltage, and marine switchboards; ship automation systems; electric power control systems; and regasification systems, as well as floating power plant and semi-rig independent model products. It has a collaboration agreement with Wärtsilä Corporation for developing ammonia-fuelled vessels with 4-stroke auxiliary engines. Samsung Heavy Industries Co., Ltd. was founded in 1974 and is headquartered in Seongnam-si, South Korea.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,009.43B | 5,944.67B | 6,622.00B | 6,860.32B | 7,349.66B | 5,265.12B | 7,901.24B | 10,414.19B | 9,714.44B | 12,879.06B | 14,834.50B | 14,489.47B | 13,391.76B | 13,089.81B | 13,151.54B | 10,689.59B | 8,517.56B |
| Cost of Revenue | 7,363.96B | 6,406.89B | 7,387.66B | 7,325.86B | 7,288.39B | 5,269.27B | 8,051.66B | 9,939.11B | 10,676.06B | 12,116.36B | 13,037.66B | 12,554.35B | 11,628.39B | 11,623.36B | 11,905.86B | 9,595.16B | 7,761.35B |
| Gross Profit | 645.47B | -462.22B | -765.66B | -465.54B | 61.27B | -4.15B | -150.43B | 475.08B | -961.62B | 762.70B | 1,796.84B | 1,935.13B | 1,763.38B | 1,466.45B | 1,245.68B | 1,094.44B | 756.21B |
| Gross Profit Ratio | 8.06% | -7.78% | -11.56% | -6.79% | 0.83% | -0.08% | -1.90% | 4.56% | -9.90% | 5.92% | 12.11% | 13.36% | 13.17% | 11.20% | 9.47% | 10.24% | 8.88% |
| Research & Development | 67.82B | 60.87B | 50.84B | 49.56B | 49.68B | 47.94B | 60.12B | 71.19B | 88.21B | 95.10B | 138.68B | 38.38B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 67.90B | 65.12B | 45.02B | 52.14B | 65.15B | 59.46B | 52.22B | 60.15B | 89.13B | 99.38B | 108.87B | 106.85B | 171.10B | 136.88B | 97.07B | 115.19B | 86.65B |
| Selling & Marketing | 141.51B | 127.10B | 185.62B | 311.37B | 145.53B | 101.31B | 59.12B | 73.61B | 82.04B | 115.69B | 185.92B | 270.47B | 307.25B | 71.52B | 100.75B | 55.53B | 46.56B |
| SG&A | 209.41B | 192.22B | 230.64B | 363.51B | 210.68B | 160.78B | 111.34B | 133.76B | 171.17B | 215.07B | 294.79B | 377.32B | 478.35B | 208.41B | 197.82B | 170.72B | 133.21B |
| Other Expenses | 134.90B | 139.11B | 264.82B | 175.53B | 417.49B | 79.17B | 6.78B | 108.79B | 84.00B | 20.50B | 114.41B | -98.81B | 2.43B | -18.34B | -35.71B | -36.50B | -66.72B |
| Operating Expenses | 412.13B | 392.20B | 546.29B | 588.60B | 677.86B | 405.11B | 373.73B | 622.28B | 540.29B | 579.68B | 882.63B | 729.47B | 657.21B | 417.91B | 382.37B | 352.44B | 303.94B |
| Cost & Expenses | 7,776.09B | 6,799.09B | 7,933.96B | 7,914.46B | 7,966.24B | 5,674.37B | 8,425.40B | 10,561.39B | 11,216.35B | 12,696.04B | 13,920.29B | 13,283.82B | 12,285.60B | 12,041.27B | 12,288.23B | 9,947.59B | 8,065.29B |
| Interest Income | 32.86B | 15.87B | 10.91B | 10.02B | 25.52B | 20.73B | 24.83B | 37.67B | 31.72B | 29.68B | 24.84B | 46.98B | 44.81B | 193.91B | 124.78B | 215.47B | 144.37B |
| Interest Expense | 178.58B | 99.73B | 135.06B | 164.65B | 123.19B | 122.65B | 51.82B | 68.76B | 43.13B | 25.91B | 12.86B | 19.11B | 20.18B | 177.45B | 89.15B | 13.35B | 11.18B |
| Depreciation & Amortization | 240.64B | 199.73B | 199.35B | 282.46B | 316.96B | 294.85B | 314.48B | 317.00B | 303.74B | 284.19B | 282.05B | 301.58B | 371.99B | 354.63B | 328.71B | 257.82B | 225.10B |
| EBITDA | 123.56B | -254.42B | -1,013.60B | -1,025.37B | -699.10B | -80.10B | -97.60B | 319.31B | -1,114.07B | 467.21B | 1,196.27B | 1,365.73B | 1,392.00B | 1,685.40B | 1,317.46B | 1,073.87B | 895.60B |
| EBITDA Ratio | 1.54% | -3.37% | -14.61% | -12.67% | -6.75% | 0.05% | -6.10% | 3.56% | -11.17% | 4.30% | 9.44% | 9.79% | 10.39% | 12.02% | 11.33% | 9.09% | 9.61% |
| Operating Income | 233.34B | -854.42B | -1,311.96B | -1,054.14B | -616.59B | -409.25B | -524.16B | -147.20B | -1,501.91B | 183.02B | 914.21B | 1,205.66B | 1,159.98B | 1,048.54B | 863.31B | 742.00B | 452.28B |
| Operating Income Ratio | 2.91% | -14.37% | -19.81% | -15.37% | -8.39% | -7.77% | -6.63% | -1.41% | -15.46% | 1.42% | 6.16% | 8.32% | 8.66% | 8.01% | 6.56% | 6.94% | 5.31% |
| Total Other Income/Expenses | -529.06B | 299.71B | -84.00B | -420.89B | -522.66B | -185.57B | -48.14B | -19.80B | -53.48B | -70.29B | -94.93B | -160.62B | -9.66B | 104.78B | 36.29B | 60.70B | 207.04B |
| Income Before Tax | -295.71B | -554.71B | -1,349.82B | -1,475.03B | -1,139.25B | -497.60B | -463.90B | -68.94B | -1,461.81B | 189.75B | 819.28B | 1,045.04B | 1,150.31B | 1,153.32B | 899.60B | 802.70B | 659.32B |
| Income Before Tax Ratio | -3.69% | -9.33% | -20.38% | -21.50% | -15.50% | -9.45% | -5.87% | -0.66% | -15.05% | 1.47% | 5.52% | 7.21% | 8.59% | 8.81% | 6.84% | 7.51% | 7.74% |
| Income Tax Expense | -140.16B | 72.70B | 102.25B | 17.67B | 176.11B | -109.41B | -123.15B | 69.84B | -249.70B | 42.43B | 187.08B | 248.65B | 299.20B | 264.90B | 197.86B | 205.77B | 173.93B |
| Net Income | -148.27B | -627.41B | -1,452.07B | -1,492.70B | -1,315.35B | -387.85B | -338.78B | -121.23B | -1,205.41B | 149.22B | 632.20B | 796.40B | 851.24B | 888.42B | 701.74B | 596.93B | 485.39B |
| Net Income Ratio | -1.85% | -10.55% | -21.93% | -21.76% | -17.90% | -7.37% | -4.29% | -1.16% | -12.41% | 1.16% | 4.26% | 5.50% | 6.36% | 6.79% | 5.34% | 5.58% | 5.70% |
| EPS | -174.00 | -734.54 | -2.18K | -2.33K | -2.05K | -688.04 | -783.71 | -408.84 | -4.34K | 511.42 | 2.15K | 2.71K | 2.90K | 3.03K | 2.40K | 2.04K | 1.61K |
| EPS Diluted | -173.59 | -734.54 | -2.18K | -2.33K | -2.05K | -687.77 | -783.43 | -408.84 | -4.34K | 511.42 | 2.15K | 2.71K | 2.90K | 3.02K | 2.39K | 2.02K | 1.60K |
| Weighted Avg Shares Out | 852.14M | 854.15M | 664.85M | 640.37M | 640.37M | 563.70M | 432.28M | 296.52M | 277.82M | 291.78M | 293.98M | 293.81M | 293.32M | 292.98M | 292.31M | 293.17M | 301.98M |
| Weighted Avg Shares Out (Dil) | 854.15M | 854.15M | 664.85M | 640.37M | 640.37M | 563.93M | 432.43M | 296.52M | 277.83M | 291.78M | 294.08M | 294.05M | 293.85M | 293.91M | 293.76M | 294.99M | 304.22M |
Source: https://incomestatements.info
Category: Stock Reports