See more : Takeda Pharmaceutical Company Limited (4502.T) Income Statement Analysis – Financial Results
Complete financial analysis of Cheil Worldwide Inc. (030000.KS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Cheil Worldwide Inc., a leading company in the Advertising Agencies industry within the Communication Services sector.
- Jiangxi Hungpai New Material Co., Ltd. (605366.SS) Income Statement Analysis – Financial Results
- Iofina plc (IOFNF) Income Statement Analysis – Financial Results
- Banco ABC Brasil S.A. (ABCB4.SA) Income Statement Analysis – Financial Results
- Companhia de Saneamento de Minas Gerais (CSMG3.SA) Income Statement Analysis – Financial Results
- Pak Fah Yeow International Limited (0239.HK) Income Statement Analysis – Financial Results
Cheil Worldwide Inc. (030000.KS)
About Cheil Worldwide Inc.
Cheil Worldwide Inc. provides various marketing solutions worldwide. It offers strategic, creative, and media solutions; integrated digital marketing solution and social media platform; and experiential marketing solutions, such as events, exhibitions, sports, and retail marketing solutions. The company was founded in 1973 and is headquartered in Seoul, South Korea.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4,138.27B | 4,253.37B | 3,325.71B | 2,747.92B | 3,421.67B | 3,477.88B | 3,374.99B | 3,232.59B | 2,806.71B | 2,666.26B | 2,709.28B | 2,365.02B | 1,758.18B | 1,344.52B | 1,169.39B | 1,173.50B | 694.69B |
Cost of Revenue | 2,545.03B | 2,715.02B | 2,046.15B | 1,643.47B | 2,256.74B | 2,395.13B | 2,362.44B | 2,235.16B | 1,858.04B | 1,873.40B | 2,011.53B | 1,784.56B | 1,300.14B | 974.79B | 837.08B | 828.76B | 440.45B |
Gross Profit | 1,593.25B | 1,538.35B | 1,279.57B | 1,104.46B | 1,164.93B | 1,082.75B | 1,012.55B | 997.44B | 948.67B | 792.85B | 697.75B | 580.46B | 458.04B | 369.73B | 332.31B | 344.74B | 254.23B |
Gross Profit Ratio | 38.50% | 36.17% | 38.47% | 40.19% | 34.05% | 31.13% | 30.00% | 30.86% | 33.80% | 29.74% | 25.75% | 24.54% | 26.05% | 27.50% | 28.42% | 29.38% | 36.60% |
Research & Development | 0.00 | 3.80B | 6.18B | 5.54B | 7.13B | 10.16B | 14.04B | 11.89B | 0.00 | 0.00 | 0.00 | 2.78B | 2.06B | 1.99B | 2.53B | 2.12B | 1.44B |
General & Administrative | 111.58B | 102.93B | 76.52B | 68.91B | 90.04B | 85.66B | 85.93B | 87.24B | 94.59B | 80.78B | 72.12B | 42.43B | 35.67B | 25.65B | 18.81B | 25.25B | 21.34B |
Selling & Marketing | 170.79B | 162.54B | 123.58B | 100.58B | 100.90B | 95.58B | 98.74B | 87.91B | 67.70B | 52.22B | 50.75B | 63.16B | 48.49B | 35.03B | 28.91B | 34.97B | 28.14B |
SG&A | 282.37B | 265.48B | 200.10B | 169.49B | 190.95B | 181.23B | 184.67B | 175.15B | 162.29B | 133.01B | 122.87B | 105.59B | 84.17B | 60.67B | 47.72B | 60.22B | 49.47B |
Other Expenses | 1,029.05B | 961.46B | 831.29B | 730.05B | 768.17B | 6.12B | 15.11B | 12.36B | 15.47B | 10.22B | 1.82B | 267.37M | 417.95M | 1.27B | 1.20B | 1.60B | 1.49B |
Operating Expenses | 1,285.72B | 1,226.94B | 1,031.39B | 899.54B | 959.12B | 901.65B | 856.01B | 847.89B | 821.45B | 666.08B | 567.77B | 454.51B | 349.59B | 266.95B | 240.81B | 250.07B | 188.61B |
Cost & Expenses | 3,830.75B | 3,941.95B | 3,077.53B | 2,543.00B | 3,215.86B | 3,296.78B | 3,218.45B | 3,083.04B | 2,679.50B | 2,539.48B | 2,579.29B | 2,239.06B | 1,649.73B | 1,241.74B | 1,077.88B | 1,078.83B | 629.06B |
Interest Income | 20.89B | 11.91B | 7.33B | 7.00B | 9.32B | 8.41B | 7.45B | 6.72B | 7.61B | 5.26B | 6.10B | 15.69B | 17.42B | 17.37B | 20.24B | 22.02B | 17.43B |
Interest Expense | 10.90B | 6.93B | 6.82B | 5.86B | 5.64B | 784.58M | 2.97B | 2.20B | 2.93B | 1.84B | 908.15M | 342.73M | 355.00M | 388.24M | 511.65M | 141.77M | 45.58M |
Depreciation & Amortization | 74.98B | 73.53B | 70.69B | 72.18B | 74.73B | 37.46B | 36.45B | 38.21B | 39.24B | 33.57B | 27.51B | 18.14B | 12.31B | 9.87B | 10.39B | 7.96B | 7.20B |
EBITDA | 370.01B | 384.95B | 318.86B | 277.09B | 290.12B | 218.29B | 192.99B | 187.77B | 166.45B | 160.12B | 157.49B | 155.41B | 139.01B | 129.91B | 127.26B | 134.88B | 97.82B |
EBITDA Ratio | 8.94% | 9.20% | 10.11% | 8.54% | 7.22% | 6.73% | 6.22% | 6.53% | 6.88% | 6.71% | 6.20% | 6.75% | 7.94% | 9.66% | 10.91% | 11.52% | 14.20% |
Operating Income | 307.52B | 311.41B | 248.18B | 204.92B | 205.81B | 181.10B | 156.54B | 149.55B | 127.22B | 126.77B | 129.99B | 125.95B | 108.63B | 102.78B | 91.51B | 94.67B | 65.62B |
Operating Income Ratio | 7.43% | 7.32% | 7.46% | 7.46% | 6.01% | 5.21% | 4.64% | 4.63% | 4.53% | 4.75% | 4.80% | 5.33% | 6.18% | 7.64% | 7.83% | 8.07% | 9.45% |
Total Other Income/Expenses | -22.70B | -10.98B | -20.43B | -8.02B | 4.00B | -38.25B | -35.06B | -21.74B | -27.44B | -28.68B | -26.24B | 10.97B | 18.14B | 46.07B | 24.85B | 32.11B | 24.95B |
Income Before Tax | 284.82B | 300.44B | 259.63B | 196.90B | 209.81B | 190.46B | 165.33B | 127.82B | 149.51B | 140.10B | 138.57B | 136.92B | 126.77B | 148.85B | 116.36B | 126.78B | 90.57B |
Income Before Tax Ratio | 6.88% | 7.06% | 7.81% | 7.17% | 6.13% | 5.48% | 4.90% | 3.95% | 5.33% | 5.25% | 5.11% | 5.79% | 7.21% | 11.07% | 9.95% | 10.80% | 13.04% |
Income Tax Expense | 94.70B | 104.60B | 92.03B | 38.62B | 70.36B | 58.59B | 36.95B | 37.18B | 67.77B | 38.08B | 36.30B | 37.76B | 31.04B | 43.95B | 23.04B | 40.08B | 30.75B |
Net Income | 187.30B | 193.73B | 165.49B | 157.40B | 138.06B | 129.71B | 127.15B | 88.26B | 79.51B | 101.60B | 98.54B | 93.65B | 93.31B | 103.47B | 91.63B | 86.69B | 59.82B |
Net Income Ratio | 4.53% | 4.55% | 4.98% | 5.73% | 4.03% | 3.73% | 3.77% | 2.73% | 2.83% | 3.81% | 3.64% | 3.96% | 5.31% | 7.70% | 7.84% | 7.39% | 8.61% |
EPS | 1.85K | 1.91K | 1.63K | 1.55K | 1.36K | 1.28K | 1.26K | 871.00 | 770.00 | 1.03K | 975.00 | 870.00 | 853.00 | 948.00 | 842.60 | 798.64 | 552.64 |
EPS Diluted | 1.85K | 1.91K | 1.63K | 1.55K | 1.36K | 1.28K | 1.26K | 871.00 | 770.00 | 1.03K | 974.00 | 870.00 | 853.00 | 947.00 | 840.40 | 796.16 | 552.64 |
Weighted Avg Shares Out | 101.30M | 101.28M | 101.28M | 101.28M | 101.28M | 101.26M | 101.28M | 101.28M | 103.27M | 98.26M | 101.07M | 108.02M | 109.36M | 109.14M | 108.75M | 108.55M | 108.24M |
Weighted Avg Shares Out (Dil) | 101.28M | 101.28M | 101.28M | 101.28M | 101.28M | 101.26M | 101.32M | 101.34M | 103.27M | 98.26M | 101.17M | 108.02M | 109.36M | 109.26M | 109.03M | 108.89M | 108.24M |
Source: https://incomestatements.info
Category: Stock Reports