See more : Yanlord Land Group Limited (Z25.SI) Income Statement Analysis – Financial Results
Complete financial analysis of FDG Kinetic Limited (0378.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of FDG Kinetic Limited, a leading company in the Electrical Equipment & Parts industry within the Industrials sector.
- Kojamo Oyj (KOJAMO.HE) Income Statement Analysis – Financial Results
- Taiga Motors Corporation (TAIG.TO) Income Statement Analysis – Financial Results
- Guangdong Sunwill Precising Plastic Co.,Ltd (002676.SZ) Income Statement Analysis – Financial Results
- Valuer Holding A/S (VALUER.CO) Income Statement Analysis – Financial Results
- Piraeus Financial Holdings S.A. (BPIRY) Income Statement Analysis – Financial Results
FDG Kinetic Limited (0378.HK)
About FDG Kinetic Limited
CIAM Group Limited operates as an investment arm of FDG Electric Vehicles Limited. CIAM Group Limited, an investment holding company, provides private equity investments and fund management services in mainland China. It also involves in property development activities. CIAM Group Limited was formerly known as E2-Capital (Holdings) Limited. CIAM Group Limited is based in Causeway Bay, Hong Kong, and is considered a Red Chip company due to its listing on the Hong Kong Stock Exchange.
Metric | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 30.79M | 41.98M | 123.76M | 262.30M | 280.23M | 60.98M | 19.58M | 32.65M | 22.07M | 17.77M | 10.65M | 36.09M | 9.50M | 181.09M | 159.50M | 206.68M | 316.39M | 51.70M | 116.01M | 348.15M | 267.37M | 154.32M | 527.09M |
Cost of Revenue | 32.59M | 38.74M | 106.49M | 218.90M | 224.64M | 14.74M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 293.00K | 19.82M | 41.83M | 171.42M | 275.51M | 47.53M | 93.77M | 240.82M | 105.29M | 107.46M | 627.26M |
Gross Profit | -1.80M | 3.24M | 17.27M | 43.41M | 55.60M | 46.24M | 19.58M | 32.65M | 22.07M | 17.77M | 10.65M | 36.09M | 9.21M | 161.27M | 117.67M | 35.26M | 40.88M | 4.17M | 22.24M | 107.33M | 162.08M | 46.86M | -100.17M |
Gross Profit Ratio | -5.85% | 7.72% | 13.95% | 16.55% | 19.84% | 75.83% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 96.92% | 89.06% | 73.77% | 17.06% | 12.92% | 8.07% | 19.17% | 30.83% | 60.62% | 30.36% | -19.00% |
Research & Development | 6.05M | 6.81M | 11.59M | 11.74M | 11.35M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 39.72M | 45.03M | 60.83M | 61.49M | 62.43M | 38.43M | 27.00M | 32.43M | 32.46M | 57.21M | 106.39M | 82.58M | 39.86M | 115.00M | 74.67M | 67.68M | 45.16M | 33.03M | 51.92M | 162.60M | 132.89M | 28.91M | 35.08M |
Selling & Marketing | 1.10M | 1.74M | 4.56M | 3.83M | 2.69M | 672.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 40.82M | 46.77M | 65.39M | 65.32M | 65.12M | 39.10M | 27.00M | 32.43M | 32.46M | 57.21M | 106.39M | 82.58M | 39.86M | 115.00M | 74.67M | 67.68M | 45.16M | 33.03M | 51.92M | 162.60M | 132.89M | 28.91M | 35.08M |
Other Expenses | 7.67M | 15.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -29.45M | -47.97M | -34.31M | -8.86M | 18.94M | -19.26M | -78.10M | -60.31M | 107.62M | 329.45M | 142.13M | 445.20M | 6.57M | 138.95M |
Operating Expenses | 54.53M | 68.69M | 76.97M | 77.06M | 76.47M | 39.10M | 27.00M | 32.43M | 32.46M | 27.76M | 58.42M | 48.26M | 31.01M | 133.94M | 55.41M | -10.42M | -15.16M | 140.64M | 381.37M | 304.73M | 578.09M | 35.48M | 174.03M |
Cost & Expenses | 87.12M | 107.43M | 183.46M | 295.95M | 301.10M | 53.84M | 27.00M | 32.43M | 32.46M | 27.76M | 58.42M | 48.26M | 31.30M | 153.76M | 97.24M | 161.00M | 260.35M | 188.18M | 475.14M | 545.55M | 683.37M | 142.94M | 801.29M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 90.23M | 46.80M | 46.42M | 96.56M | 122.02M | 43.30M | 0.00 | 0.00 | 2.45M | 5.39M | 3.19M | 1.26M | 3.38M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | -172.69M | 39.72M | 19.66M | 19.92M | 32.21M | -1.86B | 283.00K | 505.00K | 2.00M | 2.97M | 2.75M | 1.50M | 585.00K | 1.43M | -8.40M | 4.84M | 16.30M | 14.55M | 6.03M | 240.50M | 52.09M | 3.25M | 5.00M |
EBITDA | -229.03M | -272.74M | -564.42M | -912.12M | -53.86M | -1.85B | -48.35M | -18.76M | -5.96M | -112.45M | 52.04M | 67.09M | -65.19M | 41.61M | 53.86M | 50.51M | 72.34M | -121.93M | -353.10M | 43.11M | -363.91M | 17.78M | -294.73M |
EBITDA Ratio | -743.88% | -649.73% | -456.06% | -347.73% | -19.22% | -3,038.80% | -246.95% | -57.48% | -27.00% | -632.65% | 488.75% | 185.90% | -685.96% | 22.98% | 33.77% | 24.44% | 22.86% | -235.82% | -304.36% | 12.38% | -136.11% | 11.52% | -55.92% |
Operating Income | -56.33M | -65.45M | -59.70M | -33.65M | -20.87M | 7.15M | -7.42M | 221.00K | -10.39M | -9.98M | -47.78M | -12.18M | -21.80M | 27.33M | 62.26M | 45.68M | 56.04M | -136.47M | -359.13M | -197.40M | -416.01M | 11.38M | -274.19M |
Operating Income Ratio | -182.97% | -155.92% | -48.24% | -12.83% | -7.45% | 11.72% | -37.87% | 0.68% | -47.09% | -56.16% | -448.73% | -33.74% | -229.32% | 15.09% | 39.03% | 22.10% | 17.71% | -263.95% | -309.55% | -56.70% | -155.59% | 7.37% | -52.02% |
Total Other Income/Expenses | -262.92M | -293.82M | -570.80M | -994.94M | -187.22M | -1.90B | -41.23M | -19.49M | -20.00K | -110.83M | 93.67M | 79.32M | -1.17M | 14.75M | -8.40M | 3.85M | 18.91M | 14.82M | 1.24M | 240.50M | 52.09M | 6.50M | -19.02M |
Income Before Tax | -319.26M | -359.27M | -630.50M | -1.03B | -208.09M | -1.90B | -48.64M | -19.27M | -10.41M | -120.81M | 45.89M | 67.15M | -22.96M | 42.08M | 53.86M | 49.53M | 74.94M | -121.65M | -357.88M | 43.11M | -363.91M | 17.88M | -293.22M |
Income Before Tax Ratio | -1,036.95% | -855.86% | -509.46% | -392.14% | -74.25% | -3,109.80% | -248.43% | -59.02% | -47.18% | -679.69% | 431.01% | 186.07% | -241.60% | 23.24% | 33.77% | 23.96% | 23.69% | -235.29% | -308.48% | 12.38% | -136.11% | 11.58% | -55.63% |
Income Tax Expense | -7.39M | -1.85M | -1.92M | -1.94M | -1.89M | -570.00K | -41.23M | 2.96M | 4.28M | 10.65M | 1.95M | 80.58M | 1.13M | 13.14M | 78.00K | 2.00K | 5.28M | 2.47M | -1.42M | 2.69M | 3.31M | 796.00K | 1.29M |
Net Income | -311.87M | -357.42M | -628.58M | -1.03B | -206.19M | -1.90B | -48.64M | -22.23M | -14.69M | -131.46M | 44.15M | 64.33M | -70.29M | 27.03M | 53.78M | 50.51M | 67.06M | -124.40M | -351.68M | 40.42M | -367.22M | 13.73M | -301.02M |
Net Income Ratio | -1,012.96% | -851.46% | -507.90% | -391.40% | -73.58% | -3,108.86% | -248.39% | -68.09% | -66.56% | -739.59% | 414.66% | 178.27% | -739.57% | 14.93% | 33.72% | 24.44% | 21.20% | -240.60% | -303.13% | 11.61% | -137.35% | 8.90% | -57.11% |
EPS | -0.05 | -0.05 | -0.09 | -0.18 | -0.04 | -0.39 | -0.01 | -0.01 | -0.01 | -0.06 | 0.02 | 0.03 | -0.04 | 0.01 | 0.03 | 0.03 | 0.03 | -0.04 | -0.06 | 0.01 | -0.08 | 0.00 | -0.10 |
EPS Diluted | -0.05 | -0.05 | -0.09 | -0.18 | -0.04 | -0.39 | -0.01 | -0.01 | -0.01 | -0.06 | 0.02 | 0.03 | -0.04 | 0.01 | 0.03 | 0.03 | 0.03 | -0.04 | -0.06 | 0.01 | -0.08 | 0.00 | -0.10 |
Weighted Avg Shares Out | 6.75B | 6.75B | 6.75B | 5.82B | 5.14B | 4.81B | 4.68B | 2.46B | 2.22B | 2.22B | 2.22B | 2.17B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.86B | 5.73B | 5.72B | 4.81B | 2.86B | 2.88B |
Weighted Avg Shares Out (Dil) | 6.75B | 6.75B | 6.75B | 5.82B | 5.14B | 4.81B | 4.68B | 2.46B | 2.22B | 2.22B | 2.22B | 2.17B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.86B | 5.73B | 5.72B | 4.81B | 2.87B | 2.88B |
Source: https://incomestatements.info
Category: Stock Reports