Complete financial analysis of Chinney Alliance Group Limited (0385.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Chinney Alliance Group Limited, a leading company in the Engineering & Construction industry within the Industrials sector.
- Jiangxi Hongdu Aviation Industry Co., Ltd. (600316.SS) Income Statement Analysis – Financial Results
- BRT Apartments Corp. (BRT) Income Statement Analysis – Financial Results
- AAG Energy Holdings Limited (AAGEF) Income Statement Analysis – Financial Results
- Digital Transformation Opportunities Corp. (DTOCW) Income Statement Analysis – Financial Results
- Americanas S.A. (BTOOY) Income Statement Analysis – Financial Results
Chinney Alliance Group Limited (0385.HK)
Industry: Engineering & Construction
Sector: Industrials
About Chinney Alliance Group Limited
Chinney Alliance Group Limited, an investment holding company, primarily provides building related contracting services for public and private sectors. It operates through six segments: Plastic and Chemical Products, Building Related Contracting Services, Foundation Piling and Ground Investigation, Building Construction, Aviation, and Others. The company offers building related contracting services, including engineering contracting services in the air-conditioning industry and maintenance services; foundation piling, and drilling and site investigation services; and superstructure construction work services, as well as imports, markets, and distributes plastic and chemical products. It is also involved in the distribution and installation of aviation systems and other hi-tech products, as well as mechanical, electrical, and building supplies; property holding and development business; contracting of building aluminum works; treasury functions; trading of electrical, air-conditioning, and other building supply products; and maintenance of air-conditioning, electrical generators, water pumps, and fire prevention and fighting systems. In addition, the company trades in building decoration materials, generators, and electrical and mechanical engineering materials and equipment. Further, it is involved in the basement construction works; agency trading of industrial products; equipment and machinery leasing; construction material testing; design, installation, repair, and maintenance of electrical and mechanical systems; trading of electrical installation products; provision of management services; installation of air-conditioning systems; and manufacturing of cable containment products. The company operates in Hong Kong, Mainland China, Macau, and Singapore. Chinney Alliance Group Limited is headquartered in Central, Hong Kong.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.98B | 5.90B | 6.80B | 4.94B | 5.22B | 6.05B | 5.60B | 4.57B | 4.55B | 3.81B | 3.20B | 2.85B | 2.22B | 1.99B | 2.11B | 2.55B | 1.55B | 1.47B | 1.02B | 1.07B | 852.72M | 828.25M |
| Cost of Revenue | 5.32B | 5.33B | 6.15B | 4.38B | 4.55B | 5.34B | 4.93B | 3.87B | 3.91B | 3.33B | 2.83B | 2.53B | 1.97B | 1.75B | 1.84B | 2.27B | 1.41B | 1.36B | 927.47M | 951.21M | 756.38M | 721.87M |
| Gross Profit | 660.26M | 569.52M | 646.56M | 559.76M | 666.56M | 706.11M | 667.09M | 704.40M | 638.58M | 480.37M | 374.66M | 321.52M | 246.00M | 239.14M | 263.81M | 276.71M | 131.81M | 105.47M | 87.54M | 121.90M | 96.34M | 106.38M |
| Gross Profit Ratio | 11.04% | 9.66% | 9.51% | 11.33% | 12.77% | 11.68% | 11.92% | 15.41% | 14.03% | 12.60% | 11.70% | 11.27% | 11.08% | 12.02% | 12.52% | 10.86% | 8.52% | 7.18% | 8.62% | 11.36% | 11.30% | 12.84% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 533.30M | 517.74M | 496.03M | 464.65M | 463.02M | 431.82M | 420.07M | 421.10M | 405.78M | 305.76M | 279.66M | 258.49M | 219.21M | 200.93M | 196.26M | 191.94M | 100.37M | 74.57M | 62.97M | 73.40M | 76.72M | 86.08M |
| Selling & Marketing | 16.29M | 23.90M | 22.37M | 16.08M | 12.85M | 14.91M | 14.98M | 14.58M | 12.38M | 11.09M | 9.13M | 8.91M | 8.82M | 8.56M | 8.06M | 12.17M | 14.92M | 11.71M | 15.32M | 22.46M | 0.00 | 0.00 |
| SG&A | 549.58M | 541.64M | 518.39M | 480.73M | 475.87M | 446.73M | 435.05M | 435.68M | 418.16M | 316.85M | 288.79M | 267.39M | 228.03M | 209.49M | 204.33M | 204.11M | 115.28M | 86.27M | 78.29M | 95.86M | 76.72M | 86.08M |
| Other Expenses | 0.00 | -38.15M | -12.44M | -95.16M | 214.00K | 4.74M | 7.32M | 6.25M | 6.79M | 7.97M | 3.98M | 5.27M | 5.00K | -3.24M | 17.13M | -13.32M | 0.00 | 0.00 | 0.00 | 5.53M | 40.09M | 73.08M |
| Operating Expenses | 549.69M | 503.49M | 505.96M | 385.57M | 476.08M | 450.50M | 434.32M | 436.23M | 431.73M | 317.81M | 285.10M | 268.15M | 223.47M | 200.89M | 200.37M | 207.09M | 115.28M | 86.27M | 78.29M | 101.40M | 116.82M | 159.16M |
| Cost & Expenses | 5.87B | 5.83B | 6.66B | 4.77B | 5.03B | 5.79B | 5.36B | 4.30B | 4.35B | 3.65B | 3.11B | 2.80B | 2.20B | 1.95B | 2.04B | 2.48B | 1.53B | 1.45B | 1.01B | 1.05B | 873.20M | 881.03M |
| Interest Income | 21.13M | 3.02M | 145.00K | 2.11M | 3.59M | 4.60M | 4.12M | 3.77M | 3.89M | 4.38M | 4.11M | 3.21M | 250.00K | 491.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 38.26M | 18.70M | 15.90M | 12.49M | 11.81M | 11.71M | 7.11M | 3.24M | 5.15M | 6.83M | 5.97M | 5.30M | 5.15M | 6.54M | 5.41M | 14.56M | 13.37M | 0.00 | 2.11M | 3.76M | 4.41M | 2.52M |
| Depreciation & Amortization | 122.41M | 122.42M | 116.20M | 109.95M | 95.27M | 76.53M | 83.30M | 90.80M | 65.74M | 52.63M | 44.94M | 36.41M | 30.22M | 28.17M | 21.93M | 23.75M | 5.86M | 1.91M | 1.48M | 2.43M | -418.00K | -236.00K |
| EBITDA | 236.74M | 177.89M | 261.41M | 288.73M | 290.82M | 344.20M | 330.45M | 372.82M | 283.08M | 225.21M | 130.28M | 105.20M | 63.70M | 63.17M | 110.93M | 80.72M | 86.58M | 21.10M | 10.72M | 22.93M | -20.48M | -52.77M |
| EBITDA Ratio | 3.96% | 3.20% | 3.84% | 5.84% | 5.76% | 5.83% | 5.91% | 8.16% | 6.22% | 5.91% | 4.52% | 3.49% | 2.87% | 3.17% | 5.26% | 3.14% | 1.45% | 1.44% | 1.06% | 2.14% | -2.40% | -6.37% |
| Operating Income | 110.57M | 66.62M | 145.21M | 178.79M | 195.56M | 267.67M | 247.14M | 282.03M | 217.34M | 172.58M | 99.61M | 63.24M | 33.51M | 34.94M | 88.79M | 56.30M | 16.53M | 19.19M | 9.25M | 20.50M | -20.06M | -52.54M |
| Operating Income Ratio | 1.85% | 1.13% | 2.14% | 3.62% | 3.75% | 4.43% | 4.42% | 6.17% | 4.77% | 4.53% | 3.11% | 2.22% | 1.51% | 1.76% | 4.21% | 2.21% | 1.07% | 1.31% | 0.91% | 1.91% | -2.35% | -6.34% |
| Total Other Income/Expenses | -34.49M | -29.27M | -15.90M | -7.89M | -6.73M | -11.71M | -7.11M | -3.24M | -8.23M | -6.83M | 25.80M | 264.00K | -5.17M | -7.03M | -5.20M | -14.56M | 33.28M | 1.88M | -154.00K | -10.51M | -3.99M | -2.28M |
| Income Before Tax | 76.08M | 36.76M | 129.31M | 166.30M | 183.75M | 255.96M | 240.04M | 278.79M | 212.19M | 165.74M | 115.36M | 63.50M | 28.36M | 28.40M | 83.38M | 41.74M | 66.88M | 21.07M | 9.09M | 16.96M | -24.47M | -55.05M |
| Income Before Tax Ratio | 1.27% | 0.62% | 1.90% | 3.37% | 3.52% | 4.23% | 4.29% | 6.10% | 4.66% | 4.35% | 3.60% | 2.23% | 1.28% | 1.43% | 3.96% | 1.64% | 4.32% | 1.43% | 0.90% | 1.58% | -2.87% | -6.65% |
| Income Tax Expense | 19.63M | 22.48M | 34.94M | 22.55M | 39.97M | 45.52M | 42.78M | 43.35M | 38.23M | 23.43M | 10.86M | 13.68M | 5.42M | 4.74M | 6.03M | -3.04M | 2.16M | 4.04M | 3.68M | 4.02M | 2.93M | 3.60M |
| Net Income | 25.73M | 14.29M | 77.38M | 124.08M | 130.98M | 195.87M | 176.77M | 209.93M | 169.09M | 142.31M | 104.50M | 49.82M | 22.94M | 23.66M | 77.38M | 45.53M | 64.72M | 17.03M | 3.45M | 12.72M | -27.82M | -58.89M |
| Net Income Ratio | 0.43% | 0.24% | 1.14% | 2.51% | 2.51% | 3.24% | 3.16% | 4.59% | 3.71% | 3.73% | 3.26% | 1.75% | 1.03% | 1.19% | 3.67% | 1.79% | 4.18% | 1.16% | 0.34% | 1.19% | -3.26% | -7.11% |
| EPS | 0.04 | 0.02 | 0.13 | 0.21 | 0.22 | 0.33 | 0.30 | 0.35 | 0.28 | 0.28 | 0.18 | 0.08 | 0.04 | 0.04 | 0.13 | 0.10 | 0.17 | 0.08 | 0.02 | 0.08 | -0.01 | -0.02 |
| EPS Diluted | 0.04 | 0.02 | 0.13 | 0.21 | 0.22 | 0.33 | 0.30 | 0.35 | 0.28 | 0.28 | 0.18 | 0.08 | 0.04 | 0.04 | 0.13 | 0.10 | 0.17 | 0.08 | 0.02 | 0.08 | -0.01 | -0.02 |
| Weighted Avg Shares Out | 594.90M | 594.90M | 594.90M | 594.90M | 594.90M | 594.90M | 594.90M | 594.90M | 594.90M | 594.90M | 594.90M | 594.90M | 594.90M | 594.90M | 594.90M | 442.65M | 396.60M | 396.60M | 164.78M | 3.97B | 3.31B | 3.31B |
| Weighted Avg Shares Out (Dil) | 594.90M | 594.90M | 594.90M | 594.90M | 594.90M | 594.90M | 594.90M | 594.90M | 594.90M | 594.90M | 594.90M | 594.90M | 594.90M | 594.90M | 594.90M | 442.65M | 396.60M | 396.60M | 164.78M | 3.97B | 3.31B | 3.31B |
Source: https://incomestatements.info
Category: Stock Reports