See more : RoboSense Technology Co Ltd (2498.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Yuexiu Real Estate Investment Trust (0405.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Yuexiu Real Estate Investment Trust, a leading company in the REIT – Diversified industry within the Real Estate sector.
- Euroxx Securities S.A. (EX.AT) Income Statement Analysis – Financial Results
- Kapston Services Limited (KAPSTON.NS) Income Statement Analysis – Financial Results
- Starco Brands, Inc. (STCB) Income Statement Analysis – Financial Results
- Gseven Co., Ltd. (2937.TWO) Income Statement Analysis – Financial Results
- BabyTree Group (1761.HK) Income Statement Analysis – Financial Results
Yuexiu Real Estate Investment Trust (0405.HK)
About Yuexiu Real Estate Investment Trust
Yuexiu Real Estate Investment Trust ("Yuexiu REIT") was listed on the Hong Kong Stock Exchange of Hong Kong Limited on 21 December 2005 and is the first listed real estate investment trust only investing in properties in the People's Republic of China (the "PRC") in the world. Yuexiu REIT focuses on office, retail and other commercial purposes, strives for properties which can bring considerable cash flows and returns and identifies business opportunities for achieving higher revenue growth through the optimization of its operations. The current property portfolio comprises eight high quality properties, namely White Horse Building, Fortune Plaza, City Development Plaza, Victory Plaza, Guangzhou International Finance Center in Guangzhou, Yuexiu Tower in Shanghai, Wuhan Properties in Wuhan and Victory Business Centre in Hangzhou, with a total area of ownership of approximately 973,001 square metres. All properties are located in the central business district ("CBD") of Guangzhou, Shanghai, Wuhan and Hangzhou respectively. The categories of the properties include professional clothing market, Grade-A offices, multiple functional commercial offices, retail business, hotel and serviced apartments etc. The Manager of Yuexiu REIT is Yuexiu REIT Asset Management Limited ("Manager"). Yuexiu REIT is managed by an experienced professional team with extensive experience in real estate management, asset management and the securities market and brings long-term and steady investment incomes to the Unitholders ("Unitholders") of Yuexiu REIT through actively managing its assets and expanding its operations. While the real estate investment trust market is flourishing, the Manager is committed to becoming a professional asset management institution with a focus on the PRC commercial property market, continuing asset appreciation capability, commercial operation capability, capital operation capability and a leading position in the industry.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.09B | 1.87B | 1.80B | 1.76B | 2.06B | 2.03B | 1.85B | 1.84B | 1.71B | 1.57B | 1.37B | 712.20M | 522.29M | 484.66M | 468.58M | 436.45M | 376.60M | 370.47M |
| Cost of Revenue | 418.72M | 560.41M | 497.79M | 453.38M | 521.10M | 578.70M | 542.10M | 527.56M | 503.65M | 469.42M | 414.25M | 111.14M | 0.00 | 0.00 | 0.00 | 88.84M | 77.71M | 76.72M |
| Gross Profit | 1.67B | 1.31B | 1.30B | 1.31B | 1.54B | 1.45B | 1.31B | 1.31B | 1.21B | 1.10B | 956.41M | 601.06M | 522.29M | 484.66M | 468.58M | 347.61M | 298.89M | 293.75M |
| Gross Profit Ratio | 79.94% | 70.08% | 72.29% | 74.22% | 74.68% | 71.52% | 70.76% | 71.29% | 70.54% | 70.12% | 69.78% | 84.39% | 100.00% | 100.00% | 100.00% | 79.64% | 79.37% | 79.29% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 189.47M | 30.65M | 25.18M | 21.58M | 76.72M | 39.12M | 78.82M | 20.92M | 75.93M | 19.60M | 13.50M | 56.42M | 122.33M | 58.76M | 48.28M | 36.97M | 29.50M | 28.75M |
| Selling & Marketing | 0.00 | 97.20M | 116.52M | 99.22M | 124.38M | 122.19M | 120.31M | 111.99M | 116.80M | 117.71M | 102.58M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 189.47M | 127.84M | 141.69M | 120.80M | 201.11M | 161.31M | 199.13M | 132.91M | 192.73M | 137.31M | 116.09M | 56.42M | 122.33M | 58.76M | 48.28M | 36.97M | 29.50M | 28.75M |
| Other Expenses | 393.71M | 0.00 | 0.00 | 625.00K | 32.32M | -24.02M | -21.10M | -24.03M | -21.97M | -17.42M | -35.78M | -18.36M | 0.00 | 0.00 | 0.00 | -29.85M | 129.67M | 37.85M |
| Operating Expenses | 1.67B | 1.04B | 31.49M | 71.93M | 346.83M | 416.80M | 738.85M | 40.09M | 104.29M | 306.42M | 60.27M | 235.49M | 46.35M | 186.91M | 165.00M | 46.65M | 44.78M | 41.73M |
| Cost & Expenses | 949.69M | 1.60B | 529.27M | 525.31M | 867.93M | 995.50M | 1.28B | 567.65M | 607.94M | 775.84M | 474.52M | 346.63M | 46.35M | 186.91M | 165.00M | 135.50M | 122.49M | 118.45M |
| Interest Income | 36.18M | 545.14M | 329.24M | 442.33M | 501.61M | 445.09M | 336.01M | 352.79M | 309.57M | 302.93M | 344.02M | 35.50M | -15.49M | 0.00 | 1.95M | 4.54M | 6.99M | 5.71M |
| Interest Expense | 903.95M | 543.58M | 327.21M | 445.27M | 505.37M | 456.59M | 345.89M | 355.00M | 332.57M | 352.73M | 405.65M | 145.47M | 36.98M | 0.00 | 58.92M | 65.09M | 47.95M | 50.81M |
| Depreciation & Amortization | 149.98M | 146.88M | 144.68M | 142.33M | 130.63M | 129.57M | 145.78M | 156.88M | 102.52M | 98.86M | 95.05M | 35.15M | 18.18M | 2.42M | 2.44M | 13.44M | 10.39M | 9.98M |
| EBITDA | 1.30B | 424.22M | 1.41B | 1.38B | 1.22B | 1.17B | 2.21B | 981.02M | 780.28M | 750.77M | 642.56M | 918.82M | 481.04M | 304.21M | 306.27M | 293.66M | 399.59M | 305.88M |
| EBITDA Ratio | 62.36% | 57.01% | 58.00% | 60.57% | 59.16% | 57.57% | 53.22% | 53.39% | 45.64% | 47.78% | 46.88% | 115.81% | 92.10% | 62.77% | 72.50% | 67.28% | 106.10% | 82.57% |
| Operating Income | 1.08B | 980.30M | 956.74M | 982.28M | 1.14B | 1.09B | 890.10M | 873.42M | 677.77M | 651.91M | 547.51M | 789.61M | 462.86M | 301.79M | 337.28M | 280.22M | 389.21M | 295.91M |
| Operating Income Ratio | 51.99% | 52.34% | 53.25% | 55.85% | 55.25% | 53.62% | 48.01% | 47.53% | 39.64% | 41.49% | 39.95% | 110.87% | 88.62% | 62.27% | 71.98% | 64.20% | 103.35% | 79.87% |
| Total Other Income/Expenses | -837.46M | -1.25B | -18.57M | -191.19M | 257.42M | 335.42M | 824.54M | 123.90M | 349.22M | 453.33M | 125.15M | -51.41M | 1.06B | 347.89M | -60.23M | -65.09M | 87.14M | -6.93M |
| Income Before Tax | 247.50M | -272.95M | 938.17M | 791.09M | 1.38B | 1.42B | 1.71B | 997.33M | 1.00B | 1.11B | 672.66M | 738.20M | 1.37B | 649.68M | 276.42M | 215.14M | 341.26M | 245.10M |
| Income Before Tax Ratio | 11.86% | -14.57% | 52.22% | 44.98% | 67.16% | 70.13% | 92.49% | 54.27% | 58.53% | 70.35% | 49.08% | 103.65% | 262.53% | 134.05% | 58.99% | 49.29% | 90.61% | 66.16% |
| Income Tax Expense | 251.45M | 237.99M | 263.61M | 203.97M | 441.83M | 458.37M | 277.54M | 285.18M | 260.03M | 177.28M | 148.59M | 50.40M | 33.86M | 14.05M | 11.92M | 10.00M | 0.97 | 0.72 |
| Net Income | 4.63M | -529.04M | 645.00M | 565.50M | 876.82M | 911.76M | 1.43B | 705.54M | 735.82M | 925.51M | 524.55M | 686.47M | 1.34B | 635.64M | 264.50M | 205.13M | 341.26M | 245.10M |
| Net Income Ratio | 0.22% | -28.25% | 35.90% | 32.15% | 42.60% | 44.87% | 77.13% | 38.40% | 43.04% | 58.91% | 38.27% | 96.39% | 256.04% | 131.15% | 56.45% | 47.00% | 90.61% | 66.16% |
| EPS | 0.04 | -0.12 | 0.19 | 0.18 | 0.30 | 0.25 | 0.49 | 0.25 | 0.26 | 0.33 | 0.19 | 0.47 | 1.24 | 0.59 | 0.25 | 0.19 | 0.33 | 0.24 |
| EPS Diluted | 0.04 | -0.12 | 0.17 | 0.16 | 0.26 | 0.25 | 0.40 | 0.20 | 0.21 | 0.26 | 0.15 | 0.43 | 1.24 | 0.59 | 0.25 | 0.19 | 0.33 | 0.24 |
| Weighted Avg Shares Out | 4.84B | 4.41B | 3.75B | 3.53B | 3.60B | 3.58B | 3.55B | 3.54B | 3.53B | 3.54B | 3.49B | 1.63B | 1.08B | 1.08B | 1.08B | 1.05B | 1.01B | 1.01B |
| Weighted Avg Shares Out (Dil) | 5.22B | 4.60B | 3.75B | 3.64B | 3.60B | 3.58B | 3.55B | 3.54B | 3.57B | 3.54B | 3.50B | 1.63B | 1.08B | 1.08B | 1.08B | 1.05B | 1.01B | 1.01B |
Source: https://incomestatements.info
Category: Stock Reports