See more : PT Bank BTPN Tbk (BTPN.JK) Income Statement Analysis – Financial Results
Complete financial analysis of One Media Group Limited (0426.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of One Media Group Limited, a leading company in the Conglomerates industry within the Industrials sector.
- Tenaris S.A. (TS) Income Statement Analysis – Financial Results
- Cineline India Limited (CINELINE.NS) Income Statement Analysis – Financial Results
- Oncorus, Inc. (ONCR) Income Statement Analysis – Financial Results
- Scan Steels Limited (SCANSTL.BO) Income Statement Analysis – Financial Results
- Alba Mineral Resources plc (ALBAF) Income Statement Analysis – Financial Results
One Media Group Limited (0426.HK)
About One Media Group Limited
One Media Group Limited, an investment holding company, engages in the magazine publishing and digital media businesses in Hong Kong and Taiwan. It operates through Entertainment and Lifestyle Operation; and Watch and Car Operation and Others segments. The company publishes Ming Pao Weekly, an entertainment, culture, and fashion magazine; Ming's, a monthly magazine covering fashion, beauty, and luxuries categories; TopGear, an automobile magazine; TopGear Taiwan, an automobile magazine; MING WATCH, a watch magazine; and MING WATCH PLUS, a watch magazine. It is also involved in trademark licensing, artist and events management, music publishing, and concert production activities. The company was incorporated in 2005 and is headquartered in Chai Wan, Hong Kong. One Media Group Limited is a subsidiary of Comwell Investment Limited.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39.51M | 10.33M | 45.04M | 45.94M | 70.13M | 98.60M | 100.05M | 104.09M | 137.25M | 179.25M | 203.35M | 217.30M | 224.18M | 200.19M | 181.37M | 207.94M | 219.90M | 219.43M | 187.98M | 177.12M |
| Cost of Revenue | 34.43M | 9.59M | 36.52M | 45.52M | 55.50M | 61.65M | 65.80M | 68.80M | 74.62M | 84.72M | 92.46M | 94.13M | 95.80M | 96.10M | 94.45M | 108.71M | 120.22M | 125.10M | 108.31M | 88.39M |
| Gross Profit | 5.08M | 741.00K | 8.52M | 422.00K | 14.63M | 36.95M | 34.25M | 35.29M | 62.62M | 94.53M | 110.89M | 123.17M | 128.38M | 104.09M | 86.93M | 99.23M | 99.68M | 94.33M | 79.67M | 88.73M |
| Gross Profit Ratio | 12.86% | 7.17% | 18.92% | 0.92% | 20.86% | 37.47% | 34.24% | 33.90% | 45.63% | 52.74% | 54.53% | 56.68% | 57.27% | 52.00% | 47.93% | 47.72% | 45.33% | 42.99% | 42.38% | 50.09% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 15.36M | 4.60M | 16.59M | 17.41M | 28.65M | 22.97M | 32.25M | 36.12M | 44.41M | 40.00M | 40.78M | 40.84M | 40.25M | 33.97M | 33.89M | 37.49M | 34.82M | 35.42M | 26.45M | 15.13M |
| Selling & Marketing | 7.78M | 2.41M | 9.41M | 12.30M | 15.46M | 20.65M | 27.52M | 26.51M | 34.19M | 38.57M | 37.85M | 41.64M | 51.43M | 45.90M | 45.69M | 49.61M | 50.71M | 56.76M | 49.45M | 45.10M |
| SG&A | 23.14M | 7.01M | 26.00M | 29.72M | 44.11M | 43.62M | 59.77M | 62.63M | 78.60M | 78.57M | 78.63M | 82.48M | 91.68M | 79.87M | 79.58M | 87.09M | 85.53M | 92.17M | 75.90M | 60.23M |
| Other Expenses | -326.00K | 266.00K | -483.00K | 1.71M | -1.74M | -1.36M | 16.98M | -1.70M | -3.30M | -23.47M | -9.01M | -4.72M | -3.37M | -2.96M | -2.34M | -5.72M | 0.00 | -3.30M | -1.65M | -1.00K |
| Operating Expenses | 22.81M | 6.97M | 25.52M | 19.70M | 42.37M | 42.26M | 76.75M | 60.93M | 75.30M | 71.95M | 69.62M | 77.76M | 88.31M | 76.92M | 77.24M | 81.38M | 85.53M | 88.88M | 74.26M | 60.23M |
| Cost & Expenses | 57.24M | 16.56M | 62.04M | 65.22M | 97.87M | 103.92M | 142.55M | 129.74M | 149.92M | 156.66M | 162.08M | 171.89M | 184.11M | 173.01M | 171.69M | 190.09M | 205.75M | 213.97M | 182.57M | 148.62M |
| Interest Income | 162.00K | 27.00K | 13.00K | 30.00K | 179.00K | 99.00K | 234.00K | 236.00K | 829.00K | 1.84M | 1.41M | 1.18M | 889.00K | 386.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 3.08M | 506.00K | 575.00K | 200.00K | 199.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 145.00K | 186.00K | 338.00K | 329.00K | 3.14M | 999.00K | 2.00M | 4.18M | 4.70M | 4.75M | 5.07M | 4.23M | 1.79M | 1.97M | 3.01M | 3.40M | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -17.75M | -17.00M | -11.24M | -16.63M | -23.37M | -4.22M | -13.36M | -56.27M | -7.98M | 27.34M | 46.35M | 48.10M | 42.75M | 29.14M | 12.69M | 21.25M | 14.15M | 5.46M | 6.78M | 29.39M |
| EBITDA Ratio | -44.93% | -60.43% | -36.38% | -40.04% | -33.32% | -4.38% | -61.69% | 16.29% | -5.65% | 16.50% | 23.93% | 24.09% | 18.67% | 14.56% | 7.00% | 10.22% | 6.44% | 2.49% | 2.88% | 16.09% |
| Operating Income | -17.73M | -6.20M | -11.58M | -16.96M | -26.51M | -5.22M | -20.95M | -63.83M | -11.85M | 21.70M | 42.69M | 46.58M | 40.96M | 27.17M | 9.69M | 17.86M | 14.15M | 5.46M | 5.41M | 28.49M |
| Operating Income Ratio | -44.89% | -60.02% | -25.70% | -36.92% | -37.80% | -5.29% | -20.94% | -61.31% | -8.63% | 12.10% | 20.99% | 21.44% | 18.27% | 13.57% | 5.34% | 8.59% | 6.44% | 2.49% | 2.88% | 16.09% |
| Total Other Income/Expenses | -3.26M | -1.29M | -720.00K | -250.00K | -199.00K | 0.00 | 8.64M | 3.37M | 418.00K | -26.78M | -5.28M | -2.54M | -822.00K | 0.00 | 0.00 | 0.00 | 3.86M | 0.00 | -306.00K | -95.00K |
| Income Before Tax | -20.99M | -6.75M | -12.30M | -17.21M | -26.71M | -5.22M | -20.33M | -60.45M | -11.43M | -5.08M | 37.41M | 42.87M | 40.14M | 27.17M | 9.69M | 17.86M | 18.01M | 5.46M | 5.10M | 28.40M |
| Income Before Tax Ratio | -53.13% | -65.33% | -27.30% | -37.47% | -38.08% | -5.29% | -20.32% | -58.08% | -8.33% | -2.83% | 18.40% | 19.73% | 17.90% | 13.57% | 5.34% | 8.59% | 8.19% | 2.49% | 2.72% | 16.03% |
| Income Tax Expense | 22.00K | 7.00K | 36.00K | 42.00K | 143.00K | 212.00K | 220.00K | 1.57M | 4.18M | 5.99M | 8.76M | 6.99M | 7.56M | 6.77M | 4.02M | 6.46M | 5.99M | 2.38M | -1.92M | 6.01M |
| Net Income | -21.01M | -6.76M | -12.33M | -17.26M | -26.85M | -12.11M | -20.55M | -62.02M | -15.61M | -11.07M | 28.65M | 35.88M | 32.58M | 20.41M | 5.66M | 11.40M | 12.02M | 3.08M | 7.02M | 22.39M |
| Net Income Ratio | -53.18% | -65.40% | -27.38% | -37.56% | -38.28% | -12.28% | -20.54% | -59.58% | -11.37% | -6.18% | 14.09% | 16.51% | 14.53% | 10.19% | 3.12% | 5.48% | 5.47% | 1.40% | 3.74% | 12.64% |
| EPS | -0.05 | -0.02 | -0.03 | -0.04 | -0.07 | -0.03 | -0.05 | -0.15 | -0.04 | -0.03 | 0.07 | 0.09 | 0.08 | 0.05 | 0.01 | 0.03 | 0.03 | 0.01 | 0.02 | 0.08 |
| EPS Diluted | -0.05 | -0.02 | -0.03 | -0.04 | -0.07 | -0.03 | -0.05 | -0.15 | -0.04 | -0.03 | 0.07 | 0.09 | 0.08 | 0.05 | 0.01 | 0.03 | 0.03 | 0.01 | 0.02 | 0.08 |
| Weighted Avg Shares Out | 400.90M | 400.90M | 400.90M | 400.90M | 400.90M | 400.90M | 400.90M | 400.90M | 400.69M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 342.78M | 295.33M |
| Weighted Avg Shares Out (Dil) | 400.90M | 400.90M | 400.90M | 400.90M | 400.90M | 400.90M | 400.90M | 400.90M | 400.69M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 342.78M | 295.33M |
Source: https://incomestatements.info
Category: Stock Reports