See more : Walgreens Boots Alliance, Inc. (0LSZ.L) Income Statement Analysis – Financial Results
Complete financial analysis of Boyaa Interactive International Limited (0434.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Boyaa Interactive International Limited, a leading company in the Electronic Gaming & Multimedia industry within the Technology sector.
- Arvinas, Inc. (ARVN) Income Statement Analysis – Financial Results
- SRV Yhtiöt Oyj (B7J.DE) Income Statement Analysis – Financial Results
- Haitian International Holdings Limited (1882.HK) Income Statement Analysis – Financial Results
- Trine II Acquisition Corp. (TRAQ-UN) Income Statement Analysis – Financial Results
- Cellnex Telecom, S.A. (CLNXF) Income Statement Analysis – Financial Results
Boyaa Interactive International Limited (0434.HK)
About Boyaa Interactive International Limited
Boyaa Interactive International Limited, an investment holding company, develops and operates online card and board games in the People's Republic of China and internationally. Its web-based and mobile games include board games, such as Texas Hold'em, Fight the Landlord, Big Two Poker, Chinese Chess and Mahjong Games, and other puzzle games. As of December 31, 2021, the company had a portfolio of 69 online games in 11 versions of languages. It also provides advisory services relating to online game applications. In addition, it engages in the retail sale of games and toys; and wholesale of computer games. Boyaa Interactive International Limited was founded in 2004 and is headquartered in Shenzhen, the People's Republic of China.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 394.58M | 375.27M | 366.16M | 351.48M | 323.82M | 453.23M | 735.60M | 745.19M | 813.48M | 945.32M | 681.26M | 517.75M |
| Cost of Revenue | 123.30M | 129.42M | 121.20M | 109.25M | 102.65M | 148.26M | 278.34M | 273.49M | 385.54M | 377.47M | 265.05M | 203.92M |
| Gross Profit | 271.28M | 245.85M | 244.96M | 242.23M | 221.16M | 304.97M | 457.27M | 471.71M | 427.94M | 567.85M | 416.21M | 313.83M |
| Gross Profit Ratio | 68.75% | 65.51% | 66.90% | 68.92% | 68.30% | 67.29% | 62.16% | 63.30% | 52.61% | 60.07% | 61.09% | 60.61% |
| Research & Development | 57.43M | 58.58M | 54.10M | 55.65M | 58.63M | 70.53M | 127.68M | 129.28M | 58.04M | 270.00K | 32.01M | 21.15M |
| General & Administrative | 98.86M | 98.62M | 97.04M | 121.33M | 117.62M | 134.27M | 248.54M | 277.83M | 139.87M | 117.40M | 111.42M | 46.92M |
| Selling & Marketing | 48.27M | 35.42M | 28.31M | 24.58M | 20.85M | 27.90M | 34.12M | 44.92M | 146.74M | 178.68M | 147.69M | 81.71M |
| SG&A | 147.13M | 134.04M | 125.35M | 145.90M | 138.46M | 162.18M | 282.66M | 322.75M | 286.61M | 296.08M | 259.10M | 128.63M |
| Other Expenses | -6.23M | -1.70M | -1.72M | -3.32M | -9.43M | -8.03M | -4.59M | -3.71M | -2.45M | -8.82M | -4.41M | -7.20M |
| Operating Expenses | 198.33M | 132.34M | 123.63M | 142.58M | 129.03M | 154.15M | 278.06M | 319.04M | 284.16M | 287.26M | 254.69M | 121.43M |
| Cost & Expenses | 321.63M | 261.76M | 244.83M | 251.83M | 231.68M | 302.41M | 556.40M | 592.52M | 669.70M | 664.73M | 519.75M | 325.35M |
| Interest Income | 56.29M | 29.75M | 19.74M | 20.99M | 23.66M | 20.59M | 35.42M | 29.64M | 41.54M | 8.52M | 2.02M | 510.00K |
| Interest Expense | 687.00K | 657.00K | 240.00K | 747.00K | 1.87M | 2.00M | 1.44M | 565.00K | 4.47M | 0.00 | 16.92M | 71.00K |
| Depreciation & Amortization | 11.76M | 14.73M | 17.19M | 15.77M | 14.24M | 9.65M | 10.85M | 10.74M | 9.58M | 5.98M | 3.86M | 2.02M |
| EBITDA | 139.40M | 100.58M | 151.32M | -5.57M | 62.96M | 194.98M | 232.24M | 190.30M | 200.42M | 340.98M | 185.51M | 194.36M |
| EBITDA Ratio | 35.33% | 40.47% | 41.33% | 38.09% | 38.35% | 43.02% | 31.57% | 25.54% | 24.64% | 29.95% | 22.79% | 36.61% |
| Operating Income | 72.95M | 137.15M | 134.13M | 118.10M | 109.93M | 186.19M | 230.48M | 211.02M | 377.74M | 326.65M | 176.19M | 196.54M |
| Operating Income Ratio | 18.49% | 36.55% | 36.63% | 33.60% | 33.95% | 41.08% | 31.33% | 28.32% | 46.43% | 34.55% | 25.86% | 37.96% |
| Total Other Income/Expenses | 54.00M | 28.46M | 13.97M | 17.38M | 17.79M | 20.59M | 39.24M | 27.74M | 42.37M | 8.35M | -11.46M | -4.92M |
| Income Before Tax | 126.95M | 85.20M | 30.94M | -22.09M | 46.85M | 207.22M | 269.71M | 238.76M | 420.11M | 335.00M | 164.73M | 187.48M |
| Income Before Tax Ratio | 32.17% | 22.70% | 8.45% | -6.28% | 14.47% | 45.72% | 36.67% | 32.04% | 51.64% | 35.44% | 24.18% | 36.21% |
| Income Tax Expense | 9.77M | 21.00M | 22.97M | 23.02M | 13.09M | 5.69M | 26.47M | 27.49M | 63.47M | 55.41M | 29.22M | 44.69M |
| Net Income | 117.18M | 64.20M | 7.97M | -45.10M | 33.76M | 201.53M | 243.25M | 211.27M | 357.80M | 280.07M | 135.51M | 142.79M |
| Net Income Ratio | 29.70% | 17.11% | 2.18% | -12.83% | 10.43% | 44.47% | 33.07% | 28.35% | 43.98% | 29.63% | 19.89% | 27.58% |
| EPS | 0.17 | 0.10 | 0.01 | -0.07 | 0.05 | 0.30 | 0.35 | 0.31 | 0.51 | 0.42 | 0.44 | 0.19 |
| EPS Diluted | 0.17 | 0.10 | 0.01 | -0.07 | 0.05 | 0.29 | 0.34 | 0.30 | 0.49 | 0.38 | 0.25 | 0.19 |
| Weighted Avg Shares Out | 672.67M | 657.02M | 657.25M | 660.36M | 667.96M | 681.73M | 686.74M | 676.83M | 704.15M | 665.74M | 311.23M | 737.56M |
| Weighted Avg Shares Out (Dil) | 672.75M | 663.28M | 657.25M | 660.83M | 668.05M | 683.71M | 710.31M | 713.79M | 726.53M | 735.60M | 598.45M | 737.56M |
Source: https://incomestatements.info
Category: Stock Reports