Complete financial analysis of Imagi International Holdings Limited (0585.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Imagi International Holdings Limited, a leading company in the Financial – Conglomerates industry within the Financial Services sector.
- SelfWealth Limited (SWF.AX) Income Statement Analysis – Financial Results
- Warburg Pincus Capital Corporation I-A (WPCA) Income Statement Analysis – Financial Results
- Epiroc AB (publ) (EPI-B.ST) Income Statement Analysis – Financial Results
- Danske Invest Japan (DKIJAP.CO) Income Statement Analysis – Financial Results
- Boss Holdings, Inc. (BSHI) Income Statement Analysis – Financial Results
Imagi International Holdings Limited (0585.HK)
About Imagi International Holdings Limited
Imagi International Holdings Limited, an investment holding company, engages in the financial services, computer graphic imaging (CGI), and entertainment businesses in Hong Kong. The company operates through Securities Brokerage and Asset Management, Provision of Finance, Trading of Securities, and Entertainment segments. It offers financial services, such as securities investments and proprietary trading, securities brokerage, margin financing, and money lending services; and invests in movie business and film rights. The company also holds and licenses intellectual property rights of CGI animation pictures; and provides administrative services. Imagi International Holdings Limited is headquartered in North Point, Hong Kong.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 31.59M | 58.91M | 118.20M | 58.62M | 29.30M | 26.54M | 1.82M | 1.13M | -10.00M | 0.00 | 0.00 | 151.18M | 8.62M | 107.12M | 3.61M | 17.19M | 243.49M | 6.65M | 101.13M | 19.21M | 502.91M | 1.07B |
Cost of Revenue | 6.86M | 1.61M | 4.27M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.38M | 0.00 | 0.00 | 54.57M | 90.75M | 883.50M | 3.79M | 25.93M | 331.82M | 12.73M | 83.40M | 19.63M | 500.84M | 709.42M |
Gross Profit | 24.73M | 57.30M | 113.93M | 58.62M | 29.30M | 26.54M | 1.82M | 1.13M | -12.38M | 0.00 | 0.00 | 96.62M | -82.13M | -776.38M | -176.00K | -8.74M | -88.33M | -6.09M | 17.74M | -417.00K | 2.07M | 363.49M |
Gross Profit Ratio | 78.28% | 97.27% | 96.39% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 123.80% | 0.00% | 0.00% | 63.91% | -953.27% | -724.75% | -4.87% | -50.86% | -36.28% | -91.57% | 17.54% | -2.17% | 0.41% | 33.88% |
Research & Development | 0.00 | -0.28 | -1.94 | 1.05 | 2.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 39.02M | 35.51M | 38.18M | 45.65M | 71.81M | 33.20M | 41.41M | 133.99M | 13.99M | 10.60M | 17.15M | 82.22M | 27.53M | 368.91M | 52.12M | 53.76M | 40.61M | 47.48M | 49.70M | 16.65M | -55.84M | 87.04M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.59M | 0.00 | 0.00 | 11.78M | 1.84M | 2.10M | 633.00K | 103.00K | 145.00K | -52.52M | 130.61M |
SG&A | 39.02M | 35.51M | 38.18M | 45.65M | 71.81M | 33.20M | 41.41M | 133.99M | 13.99M | 10.60M | 17.15M | 101.81M | 27.53M | 368.91M | 63.90M | 55.60M | 42.72M | 48.11M | 49.80M | 16.79M | -108.36M | 217.64M |
Other Expenses | 0.00 | 12.38M | -13.38M | -1.91M | -70.41M | 61.00K | 319.00K | -436.00K | 29.00K | 2.02M | 892.00K | 2.21M | 11.46M | 163.35M | 34.49M | -10.05M | -5.35M | -3.47M | -9.36M | 632.00K | -5.68M | -5.98M |
Operating Expenses | 57.07M | 47.89M | 24.80M | 43.74M | 71.81M | 33.20M | 41.14M | 133.55M | 13.48M | 10.60M | 17.15M | 201.72M | 38.99M | 532.26M | 98.39M | 45.55M | 37.36M | 44.64M | 40.44M | 8.69M | -114.03M | 211.67M |
Cost & Expenses | 57.07M | 49.50M | 29.06M | 43.74M | 71.81M | 33.20M | 41.14M | 133.55M | 13.48M | 10.60M | 17.15M | 256.29M | 129.74M | 1.42B | 102.18M | 71.48M | 369.18M | 57.37M | 123.84M | 28.32M | 386.81M | 921.09M |
Interest Income | 478.00K | 35.00K | 1.08M | 6.23M | 2.90M | 2.42M | 2.10M | 2.02M | 8.33M | 14.25M | 3.53M | 3.22M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 497.00K | 357.00K | 4.33M | 38.03M | 16.18M | 832.00K | 158.00K | 2.53M | 0.00 | 0.00 | 0.00 | 907.00K | 3.32M | 55.54M | 99.00K | 2.17M | 4.51M | 1.42M | 34.00K | 7.00K | 1.72M | 6.49M |
Depreciation & Amortization | 6.16M | 5.22M | 7.78M | 3.56M | 3.27M | 798.00K | 1.61M | 5.98M | 2.38M | 1.17M | 75.66M | 101.52M | 535.00K | 46.77M | 5.05M | 27.03M | 331.38M | 6.80M | 15.02M | 12.77M | 24.77M | 41.10M |
EBITDA | -6.28M | -5.28M | -21.83M | 18.45M | -140.04M | -127.25M | -326.97M | -409.06M | 2.38M | 1.17M | 18.53M | -3.57M | -622.03M | -1.27B | -179.35M | -27.76M | 197.54M | -63.29M | -28.41M | -5.83M | 289.67M | 195.62M |
EBITDA Ratio | -19.89% | 27.01% | 82.70% | 31.47% | -100.36% | -0.38% | -2,329.58% | -11,535.34% | -641.90% | 0.00% | 0.00% | -2.36% | -1,399.63% | -1,178.43% | -2,553.53% | -161.52% | 84.48% | -660.94% | -28.10% | -30.32% | 57.60% | 18.23% |
Operating Income | -12.45M | 10.69M | 89.97M | 14.89M | -143.32M | -120.59M | -448.54M | -407.72M | 61.81M | -10.16M | -57.13M | -105.09M | -622.57M | -1.31B | -185.65M | -54.80M | -133.84M | -70.12M | -37.95M | -15.29M | 106.62M | 151.82M |
Operating Income Ratio | -39.41% | 18.15% | 76.11% | 25.39% | -489.10% | -454.40% | -24,617.95% | -36,017.76% | -618.10% | 0.00% | 0.00% | -69.51% | -7,225.68% | -1,224.63% | -5,138.50% | -318.79% | -54.97% | -1,055.01% | -37.53% | -79.56% | 21.20% | 14.15% |
Total Other Income/Expenses | -398.00K | -20.78M | -38.63M | 188.58M | -20.12M | 2.69M | -123.42M | -267.72M | -66.11M | 14.06M | 44.94M | 4.83M | -3.32M | -55.54M | -701.00K | 7.88M | -4.51M | -1.42M | -21.84M | -3.32M | 156.56M | -3.79M |
Income Before Tax | -12.85M | -10.85M | -33.93M | 274.38M | -159.49M | -117.91M | -452.01M | -417.56M | -81.24M | 3.46M | 27.79M | -93.57M | -625.88M | -1.37B | -184.49M | -56.96M | -138.35M | -71.54M | -58.72M | -18.60M | 263.19M | 148.03M |
Income Before Tax Ratio | -40.67% | -18.42% | -28.71% | 468.08% | -544.30% | -444.27% | -24,808.18% | -36,887.10% | 812.38% | 0.00% | 0.00% | -61.89% | -7,264.17% | -1,276.95% | -5,106.37% | -331.40% | -56.82% | -1,076.36% | -58.06% | -96.83% | 52.33% | 13.80% |
Income Tax Expense | 2.49M | 3.73M | 2.31M | 3.00M | 200.00K | -342.00K | -10.97M | 10.97M | 143.05M | -13.62M | -35.25M | -14.43M | -2.26M | -825.00K | -7.07M | 865.00K | 617.00K | 717.00K | 71.60M | -1.12M | -7.15M | -6.77M |
Net Income | -12.85M | -14.58M | -36.24M | 265.87M | -159.69M | -117.56M | -441.04M | -424.55M | -81.24M | 3.46M | -21.88M | -91.57M | -623.62M | -1.37B | -177.43M | -57.83M | -138.92M | -72.21M | -130.22M | -19.45M | 255.96M | 141.58M |
Net Income Ratio | -40.67% | -24.75% | -30.66% | 453.55% | -544.98% | -442.98% | -24,206.26% | -37,504.33% | 812.38% | 0.00% | 0.00% | -60.57% | -7,237.98% | -1,276.18% | -4,910.79% | -336.43% | -57.06% | -1,086.58% | -128.76% | -101.24% | 50.90% | 13.20% |
EPS | -0.02 | -0.02 | -0.04 | 0.34 | -0.23 | -0.17 | -0.66 | -0.94 | -0.29 | 0.01 | -0.08 | -0.33 | -4.34 | -37.25 | -49.19 | -8.04 | -23.33 | -13.21 | -25.39 | -5.66 | 79.92 | 44.68 |
EPS Diluted | -0.02 | -0.02 | -0.04 | 0.34 | -0.23 | -0.17 | -0.66 | -0.94 | -0.29 | 0.01 | -0.08 | -0.33 | -4.34 | -37.25 | -49.19 | -8.04 | -23.33 | -13.21 | -25.39 | -5.66 | 79.92 | 44.25 |
Weighted Avg Shares Out | 829.92M | 829.92M | 829.92M | 776.38M | 691.92M | 690.26M | 663.37M | 449.52M | 275.73M | 277.26M | 278.52M | 278.53M | 143.80M | 36.70M | 3.61M | 7.20M | 5.96M | 5.47M | 5.13M | 3.43M | 3.20M | 3.18M |
Weighted Avg Shares Out (Dil) | 829.92M | 829.92M | 829.92M | 776.38M | 691.92M | 690.26M | 663.37M | 449.52M | 277.70M | 277.26M | 278.52M | 278.53M | 143.80M | 36.70M | 3.61M | 7.20M | 5.96M | 5.47M | 5.13M | 3.43M | 3.20M | 3.19M |
Source: https://incomestatements.info
Category: Stock Reports