Complete financial analysis of BOE Varitronix Limited (0710.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of BOE Varitronix Limited, a leading company in the Hardware, Equipment & Parts industry within the Technology sector.
- Dexin Corporation (3349.TWO) Income Statement Analysis – Financial Results
- Kuangda Technology Group Co., Ltd. (002516.SZ) Income Statement Analysis – Financial Results
- Taiwan Thick-Film Ind. Corp (6246.TWO) Income Statement Analysis – Financial Results
- MGC Ventures, Inc. (MGCV) Income Statement Analysis – Financial Results
- Churchill Capital Corp IX Warrant (CCIXW) Income Statement Analysis – Financial Results
BOE Varitronix Limited (0710.HK)
About BOE Varitronix Limited
BOE Varitronix Limited, an investment holding company, designs, manufactures, and sells liquid crystal display and related products in the People's Republic of China, Europe, the United States, South Korea, and internationally. It primarily provides thin film transistor modules. The company offers display products for use in automotive applications in digital instrument cluster display, center information display, HUD, and E-mirror products; and products for use in industrial applications, such as white goods, home automation, and other products. It also engages in the property holding business; and marketing and sales consulting activities. The company was formerly known as Varitronix International Limited and changed its name to BOE Varitronix Limited in July 2017. BOE Varitronix Limited was founded in 1978 and is headquartered in Kwun Tong, Hong Kong.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.76B | 10.72B | 7.74B | 4.53B | 3.57B | 3.18B | 2.88B | 2.25B | 2.49B | 2.61B | 2.60B | 2.22B | 2.13B | 2.26B | 1.82B | 2.41B | 2.62B | 1.87B | 1.98B | 2.01B | 1.27B | 1.09B | 1.04B |
| Cost of Revenue | 8.79B | 9.84B | 7.16B | 4.30B | 3.33B | 2.21B | 1.97B | 1.40B | 1.43B | 1.59B | 1.55B | 1.42B | 1.34B | 1.45B | 1.26B | 1.70B | 1.90B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 1.97B | 881.45M | 574.52M | 231.23M | 246.46M | 968.08M | 913.51M | 846.48M | 1.06B | 1.03B | 1.05B | 799.15M | 790.81M | 801.89M | 555.61M | 709.26M | 715.69M | 1.87B | 1.98B | 2.01B | 1.27B | 1.09B | 1.04B |
| Gross Profit Ratio | 18.27% | 8.22% | 7.42% | 5.11% | 6.90% | 30.47% | 31.73% | 37.66% | 42.65% | 39.34% | 40.39% | 35.96% | 37.10% | 35.55% | 30.58% | 29.41% | 27.34% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 236.52M | 190.17M | 199.71M | 181.04M | 220.56M | 224.82M | 213.15M | 133.25M | 140.82M | 190.03M | 186.89M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.71M | 0.00 | 0.00 |
| General & Administrative | 24.90M | 23.08M | 24.89M | 15.34M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 128.84M | 48.86M | 42.13M | 24.98M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 153.75M | 143.31M | 58.33M | -5.97M | 57.67M | 551.50M | 512.53M | 424.22M | 462.95M | 418.96M | 385.45M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | -19.33M | -27.35M | -13.58M | 7.29M | 0.00 | 3.02M | 3.41M | 0.00 | 0.00 | 0.00 | 647.68M | 623.41M | 533.96M | 526.98M | 684.08M | 610.58M | 1.81B | 2.17B | 1.82B | 1.11B | 983.14M | 978.07M |
| Operating Expenses | 1.43B | 352.80M | 285.38M | 188.66M | 270.94M | 964.23M | 914.86M | 801.16M | 746.60M | 745.58M | 743.76M | 647.68M | 623.41M | 533.96M | 526.98M | 684.08M | 610.58M | 1.81B | 2.17B | 1.82B | 1.12B | 983.14M | 978.07M |
| Cost & Expenses | 10.19B | 10.19B | 7.45B | 4.48B | 3.60B | 3.17B | 2.88B | 2.20B | 2.17B | 2.33B | 2.30B | 2.07B | 1.96B | 1.99B | 1.79B | 2.39B | 2.51B | 1.81B | 2.17B | 1.82B | 1.12B | 983.14M | 978.07M |
| Interest Income | 93.28M | 52.85M | 25.40M | 22.98M | 30.63M | 21.71M | 21.63M | 12.73M | 10.95M | 218.00K | 6.43M | 10.58M | 7.94M | 6.48M | 15.45M | 20.69M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 28.61M | 14.04M | 2.35M | 1.77M | 538.00K | 0.00 | 50.00K | 1.20M | 3.47M | 4.86M | 2.45M | 2.10M | 1.75M | 3.36M | 3.51M | 9.28M | 3.42M | 3.30M | 0.00 | 0.00 | 0.00 | 0.00 | 6.91M |
| Depreciation & Amortization | 205.26M | 171.07M | 163.49M | 147.26M | 137.41M | 107.21M | 98.93M | 89.34M | 103.01M | 107.54M | 83.70M | 86.53M | 95.14M | 95.35M | 87.70M | 83.89M | 83.51M | 80.82M | 75.52M | 86.88M | 85.54M | 82.23M | 90.20M |
| EBITDA | 778.37M | 843.21M | 515.01M | 218.89M | 112.93M | 132.76M | 119.26M | 149.04M | 340.53M | 380.19M | 400.69M | 279.40M | 291.93M | 365.49M | 119.15M | 109.06M | 368.76M | 280.81M | -114.52M | 336.05M | 241.91M | 184.65M | 154.14M |
| EBITDA Ratio | 7.23% | 6.53% | 5.85% | 4.19% | 3.16% | 3.08% | 3.30% | 8.07% | 13.69% | 13.10% | 16.58% | 12.50% | 13.70% | 16.20% | 6.56% | 4.38% | 14.08% | 7.44% | -5.78% | 13.51% | 18.98% | 17.01% | 14.79% |
| Operating Income | 569.72M | 528.65M | 289.13M | 42.57M | -24.48M | -8.94M | -4.48M | 91.39M | 237.52M | 234.71M | 348.07M | 183.53M | 187.87M | 267.93M | 53.26M | 25.17M | 285.25M | 200.00M | -166.53M | 249.17M | 197.30M | 140.84M | 43.39M |
| Operating Income Ratio | 5.29% | 4.93% | 3.74% | 0.94% | -0.68% | -0.28% | -0.16% | 4.07% | 9.55% | 8.98% | 13.37% | 8.26% | 8.81% | 11.88% | 2.93% | 1.04% | 10.90% | 10.71% | -8.41% | 12.42% | 15.48% | 12.97% | 4.16% |
| Total Other Income/Expenses | -29.69M | -12.36M | -915.00K | 490.00K | 34.21M | 34.50M | 24.76M | -33.34M | 548.00K | 9.56M | -33.52M | 40.74M | 7.18M | -1.15M | -25.32M | -9.28M | -3.46M | 74.99M | -6.79M | -5.25M | -14.62M | -4.79M | 2.83M |
| Income Before Tax | 540.03M | 658.10M | 349.17M | 69.87M | 28.90M | 25.56M | 20.28M | 58.05M | 325.36M | 282.21M | 314.55M | 190.78M | 195.04M | 266.78M | 27.93M | 27.43M | 281.79M | 196.70M | -173.32M | 243.92M | 182.68M | 136.05M | 46.23M |
| Income Before Tax Ratio | 5.02% | 6.14% | 4.51% | 1.54% | 0.81% | 0.80% | 0.70% | 2.58% | 13.08% | 10.80% | 12.08% | 8.58% | 9.15% | 11.83% | 1.54% | 1.14% | 10.76% | 10.54% | -8.75% | 12.16% | 14.33% | 12.53% | 4.44% |
| Income Tax Expense | 58.95M | 98.08M | 38.96M | 1.08M | 3.33M | 8.42M | 1.83M | 7.53M | 25.00M | 31.77M | 71.40M | 19.94M | 27.02M | 46.94M | 11.21M | 10.72M | 27.31M | 33.36M | 31.00M | 28.10M | 14.44M | 17.70M | 13.75M |
| Net Income | 475.26M | 582.45M | 327.80M | 68.64M | 25.02M | 17.13M | 22.11M | 50.52M | 300.61M | 250.44M | 243.15M | 170.84M | 168.03M | 210.50M | -268.33M | 15.05M | 260.37M | 163.34M | -204.32M | 192.71M | 151.24M | 111.38M | 43.28M |
| Net Income Ratio | 4.42% | 5.43% | 4.24% | 1.52% | 0.70% | 0.54% | 0.77% | 2.25% | 12.08% | 9.58% | 9.34% | 7.69% | 7.88% | 9.33% | -14.77% | 0.62% | 9.94% | 8.75% | -10.32% | 9.61% | 11.86% | 10.26% | 4.15% |
| EPS | 0.60 | 0.78 | 0.45 | 0.09 | 0.03 | 0.02 | 0.03 | 0.08 | 0.91 | 0.77 | 0.75 | 0.53 | 0.52 | 0.65 | -0.83 | 0.05 | 0.81 | 0.54 | -0.64 | 0.62 | 0.49 | 0.39 | 0.15 |
| EPS Diluted | 0.60 | 0.78 | 0.45 | 0.09 | 0.03 | 0.02 | 0.03 | 0.08 | 0.90 | 0.75 | 0.74 | 0.52 | 0.51 | 0.65 | -0.83 | 0.05 | 0.81 | 0.54 | -0.64 | 0.61 | 0.49 | 0.39 | 0.15 |
| Weighted Avg Shares Out | 786.37M | 742.76M | 727.08M | 735.18M | 735.18M | 735.18M | 735.07M | 604.38M | 329.63M | 327.26M | 327.26M | 324.18M | 323.71M | 323.42M | 323.42M | 323.42M | 323.42M | 322.93M | 319.60M | 310.83M | 308.66M | 303.13M | 288.54M |
| Weighted Avg Shares Out (Dil) | 788.95M | 748.65M | 732.46M | 735.83M | 735.32M | 735.18M | 735.07M | 605.09M | 332.53M | 334.66M | 330.91M | 325.75M | 327.23M | 323.42M | 323.42M | 323.42M | 323.61M | 322.93M | 319.60M | 315.92M | 308.66M | 303.13M | 288.54M |
Source: https://incomestatements.info
Category: Stock Reports