See more : ING Groep N.V. (INGA.SW) Income Statement Analysis – Financial Results
Complete financial analysis of Man Sang International Limited (0938.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Man Sang International Limited, a leading company in the Real Estate – Services industry within the Real Estate sector.
- PT Pelita Samudera Shipping Tbk (PSSI.JK) Income Statement Analysis – Financial Results
- Welltower Inc. (0LUS.L) Income Statement Analysis – Financial Results
- Sheh Fung Screws Co.,Ltd (2065.TWO) Income Statement Analysis – Financial Results
- RepliCel Life Sciences Inc. (REPCF) Income Statement Analysis – Financial Results
- FitLife Brands, Inc. (FTLF) Income Statement Analysis – Financial Results
Man Sang International Limited (0938.HK)
About Man Sang International Limited
Man Sang International Limited, an investment holding company, engages in the development, leasing, and sale of properties in the People's Republic of China. The company sells residential apartments; and leases serviced apartments and shopping mall. It also provides property management, as well as renovation and decoration services. In addition, Man Sang International Limited operates hotel in Japan. The company is based in Chai Wan, Hong Kong. Man Sang International Limited is a subsidiary of China DaDi Group Limited.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 126.71M | 137.14M | 116.66M | 158.73M | 124.85M | 156.72M | 23.19M | 194.20M | 190.70M | 73.37M | 351.38M | 461.19M | 370.24M | 401.85M | 339.38M | 359.73M | 640.49M | 398.28M | 378.30M | 412.26M | 382.12M | 323.08M | 282.72M | 311.11M | 279.28M |
Cost of Revenue | 110.10M | 126.70M | 125.05M | 183.01M | 61.81M | 96.49M | 15.99M | 61.16M | 83.08M | 15.70M | 206.10M | 309.70M | 213.09M | 262.45M | 276.60M | 226.42M | 363.48M | 285.58M | 272.44M | 295.01M | 277.98M | 233.16M | 186.28M | 229.32M | 184.85M |
Gross Profit | 16.61M | 10.44M | -8.39M | -24.28M | 63.04M | 60.23M | 7.20M | 133.04M | 107.62M | 57.67M | 145.28M | 151.49M | 157.15M | 139.41M | 62.78M | 133.31M | 277.01M | 112.70M | 105.85M | 117.25M | 104.15M | 89.92M | 96.44M | 81.79M | 94.43M |
Gross Profit Ratio | 13.11% | 7.61% | -7.20% | -15.30% | 50.49% | 38.43% | 31.04% | 68.51% | 56.43% | 78.60% | 41.34% | 32.85% | 42.45% | 34.69% | 18.50% | 37.06% | 43.25% | 28.30% | 27.98% | 28.44% | 27.25% | 27.83% | 34.11% | 26.29% | 33.81% |
Research & Development | 0.00 | -3.46 | -3.25 | -3.01 | -1.30 | -0.59 | -1.66 | -0.39 | 0.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 55.64M | 69.21M | 82.83M | 103.74M | 74.78M | 42.49M | 50.42M | 45.17M | 28.65M | 36.75M | 73.59M | 84.91M | 84.87M | 92.12M | 97.77M | 122.32M | 95.60M | 78.82M | 66.37M | 75.04M | 72.87M | 57.92M | 56.65M | 66.40M | 57.22M |
Selling & Marketing | 13.89M | 11.40M | 13.84M | 18.36M | 13.62M | 7.63M | 5.61M | 11.41M | 4.98M | 5.81M | 19.25M | 17.48M | 15.17M | 14.83M | 15.83M | 21.04M | 24.17M | 8.48M | 8.41M | 7.65M | 7.41M | 6.64M | 6.02M | 6.83M | 5.10M |
SG&A | 69.53M | 80.61M | 96.67M | 122.10M | 88.40M | 50.11M | 56.02M | 56.58M | 33.63M | 42.56M | 92.84M | 102.39M | 100.04M | 106.95M | 113.60M | 143.36M | 119.77M | 87.29M | 74.78M | 82.69M | 80.28M | 64.56M | 62.66M | 73.23M | 62.32M |
Other Expenses | 0.00 | 1.84M | -1.34M | 12.26M | 758.00K | 457.00K | 381.23M | 158.00K | 1.85M | 2.20M | 2.88M | 4.00M | -2.39M | 0.00 | 5.32M | 185.98M | 47.30M | -2.69M | -15.74M | -43.20M | -7.70M | 5.00M | 0.00 | 0.00 | 0.00 |
Operating Expenses | 69.46M | 80.32M | 96.13M | 121.27M | 88.40M | 50.11M | 56.02M | 52.65M | 32.37M | 42.56M | 92.39M | 101.96M | 97.65M | 106.95M | 118.92M | 329.34M | 167.07M | 84.61M | 59.04M | 39.49M | 72.58M | 69.55M | 62.66M | 73.23M | 62.32M |
Cost & Expenses | 179.63M | 207.02M | 221.18M | 304.28M | 150.22M | 146.60M | 72.01M | 113.80M | 115.45M | 58.26M | 298.49M | 411.66M | 310.73M | 369.40M | 395.52M | 555.76M | 530.56M | 370.19M | 331.48M | 334.50M | 350.56M | 302.71M | 248.94M | 302.55M | 247.17M |
Interest Income | 30.00K | 47.00K | 63.00K | 230.00K | 40.00K | 37.00K | 29.38M | 2.03M | 4.31M | 4.17M | 5.08M | 15.13M | 12.57M | 5.01M | 1.86M | 9.73M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 137.22M | 167.92M | 185.60M | 154.40M | 98.31M | 83.01M | 123.71M | 105.60M | 2.17M | 5.11M | 4.93M | 15.25M | 8.88M | 1.18M | 1.62M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.89M | 6.99M | 5.43M |
Depreciation & Amortization | 27.09M | 39.60M | 43.99M | 49.54M | 21.58M | 747.00K | 331.00K | 142.00K | 388.00K | 4.05M | 6.96M | 7.68M | 8.16M | 9.41M | 8.86M | 10.56M | 9.47M | 7.02M | 6.54M | 6.62M | 7.37M | 6.97M | -7.18M | -52.16M | 9.70M |
EBITDA | -66.89M | -75.70M | -68.12M | -107.98M | -16.05M | -11.23M | -48.49M | 47.67M | 74.37M | 23.12M | 114.80M | 7.68M | 10.49M | 103.02M | -29.05M | -175.15M | 119.41M | 35.11M | 53.36M | 84.38M | 38.93M | 27.34M | 26.59M | -43.61M | 41.82M |
EBITDA Ratio | -52.79% | -192.37% | -112.42% | -55.37% | -29.05% | -12.19% | 151.02% | 21.11% | 45.76% | 77.39% | 42.58% | 28.73% | 36.74% | 22.46% | -8.47% | -48.69% | 18.64% | 8.81% | 14.11% | 20.47% | 10.19% | 8.46% | 9.41% | -14.02% | 14.97% |
Operating Income | -52.85M | -70.17M | -105.06M | -146.38M | -38.46M | 10.46M | -48.83M | 80.39M | 103.95M | 58.60M | 137.20M | 112.18M | 59.50M | 32.46M | -56.14M | -196.03M | 109.94M | 28.09M | 46.82M | 77.76M | 31.57M | 20.37M | 33.78M | 8.56M | 32.11M |
Operating Income Ratio | -41.71% | -51.17% | -90.06% | -92.22% | -30.81% | 6.67% | -210.56% | 41.40% | 54.51% | 79.88% | 39.05% | 24.32% | 16.07% | 8.08% | -16.54% | -54.49% | 17.16% | 7.05% | 12.38% | 18.86% | 8.26% | 6.30% | 11.95% | 2.75% | 11.50% |
Total Other Income/Expenses | -493.16M | -412.92M | -270.72M | -368.59M | -139.58M | -105.44M | -38.22M | -99.47M | 32.12M | -950.00K | -34.13M | -98.00K | 62.71M | 59.96M | 11.69M | 3.17M | 480.62M | 39.08M | 0.00 | -100.00K | 9.41M | 10.42M | -13.42M | -59.15M | 4.28M |
Income Before Tax | -546.02M | -481.27M | -375.24M | -514.97M | -165.06M | -95.33M | -87.05M | -64.75M | 106.10M | 57.65M | 137.38M | 112.08M | 122.21M | 92.43M | -39.22M | -185.71M | 590.55M | 67.17M | 46.82M | 77.66M | 40.98M | 30.79M | 20.35M | -50.60M | 36.39M |
Income Before Tax Ratio | -430.92% | -350.94% | -321.67% | -324.43% | -132.20% | -60.83% | -375.39% | -33.34% | 55.64% | 78.58% | 39.10% | 24.30% | 33.01% | 23.00% | -11.56% | -51.62% | 92.20% | 16.86% | 12.38% | 18.84% | 10.72% | 9.53% | 7.20% | -16.26% | 13.03% |
Income Tax Expense | 5.51M | 2.05M | 366.00K | 5.14M | 25.79M | 33.99M | 22.63M | 57.73M | 38.62M | 43.20M | 51.78M | 47.81M | 40.03M | 28.52M | -14.31M | -50.77M | 186.92M | 7.21M | 3.84M | 6.15M | 3.80M | 4.53M | 349.00K | 535.00K | 3.88M |
Net Income | -551.83M | -482.92M | -371.74M | -521.82M | -190.84M | -129.32M | -92.65M | -121.93M | 51.19M | 10.98M | 68.46M | 64.27M | 56.02M | 54.75M | 13.37M | -72.34M | 403.63M | 59.95M | 42.98M | 71.51M | 37.18M | 26.59M | 20.77M | -48.52M | 33.74M |
Net Income Ratio | -435.50% | -352.15% | -318.66% | -328.75% | -152.85% | -82.52% | -399.56% | -62.78% | 26.84% | 14.96% | 19.48% | 13.94% | 15.13% | 13.63% | 3.94% | -20.11% | 63.02% | 15.05% | 11.36% | 17.35% | 9.73% | 8.23% | 7.35% | -15.60% | 12.08% |
EPS | -0.85 | -0.75 | -0.69 | -1.26 | -0.50 | -0.34 | -0.24 | -0.35 | 0.17 | 0.04 | 0.27 | 0.19 | 0.22 | 0.22 | 0.05 | -0.30 | 1.01 | 0.30 | 0.21 | 0.21 | 0.20 | 0.15 | 0.15 | -0.38 | 0.27 |
EPS Diluted | -0.85 | -0.75 | -0.69 | -1.26 | -0.50 | -0.34 | -0.24 | -0.35 | 0.17 | 0.04 | 0.26 | 0.19 | 0.22 | 0.22 | 0.05 | -0.30 | 0.98 | 0.29 | 0.21 | 0.21 | 0.20 | 0.15 | 0.15 | -0.38 | 0.27 |
Weighted Avg Shares Out | 647.20M | 647.20M | 538.24M | 415.51M | 381.23M | 381.23M | 381.23M | 350.26M | 305.76M | 261.02M | 256.04M | 255.19M | 248.40M | 245.33M | 244.97M | 244.95M | 229.80M | 200.17M | 200.37M | 200.09M | 181.81M | 165.41M | 134.57M | 126.26M | 122.23M |
Weighted Avg Shares Out (Dil) | 647.20M | 647.20M | 538.24M | 415.51M | 381.23M | 381.23M | 381.23M | 350.26M | 305.80M | 261.08M | 258.75M | 255.19M | 250.88M | 250.04M | 248.66M | 244.97M | 229.80M | 203.91M | 200.37M | 200.09M | 181.81M | 165.41M | 134.57M | 126.26M | 124.36M |
Source: https://incomestatements.info
Category: Stock Reports