See more : Carysil Limited (CARYSIL.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Beijer Ref AB (publ) (0A0H.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Beijer Ref AB (publ), a leading company in the Industrial – Machinery industry within the Industrials sector.
- Escorts Kubota Limited (ESCORTS.NS) Income Statement Analysis – Financial Results
- Grupo Aeroportuario del Sureste, S. A. B. de C. V. (ASR) Income Statement Analysis – Financial Results
- HomeToGo SE (HTG.F) Income Statement Analysis – Financial Results
- Step Co.,Ltd. (9795.T) Income Statement Analysis – Financial Results
- VIB Vermögen AG (VIBBF) Income Statement Analysis – Financial Results
Beijer Ref AB (publ) (0A0H.L)
About Beijer Ref AB (publ)
Beijer Ref AB (publ), together with its subsidiaries, engages in the wholesale of refrigeration products for refrigeration installation contractors, and service and contracting companies. It offers refrigeration and air conditioning units, heat pumps, and components, as well as spare parts. The company also focuses on the development and manufacture of refrigeration systems and heat pumps on an original equipment manufacturing basis. It operates in the Nordic countries, Southern Europe, Central Europe, Eastern Europe, Africa, and the Asia Pacific. The company was formerly known as G & L Beijer AB (publ) and changed its name to Beijer Ref AB (publ) in May 2014. Beijer Ref AB (publ) was founded in 1866 and is headquartered in Malmö, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32.15B | 22.64B | 16.90B | 14.06B | 14.82B | 13.01B | 9.83B | 9.04B | 8.36B | 7.19B | 6.60B | 6.76B | 5.90B | 5.04B | 5.26B | 3.46B | 3.17B | 2.64B | 2.36B | 2.00B | 0.00 | 0.00 |
| Cost of Revenue | 21.82B | 15.81B | 11.87B | 9.80B | 10.15B | 8.88B | 6.83B | 6.33B | 5.83B | 5.00B | 4.61B | 4.71B | 3.73B | 0.00 | 3.61B | 107.68M | 147.30M | 64.25M | 117.45M | 124.38M | 117.65M | 141.80M |
| Gross Profit | 10.33B | 6.83B | 5.04B | 4.26B | 4.66B | 4.13B | 3.00B | 2.72B | 2.54B | 2.19B | 1.99B | 2.05B | 2.16B | 5.04B | 1.65B | 3.36B | 3.03B | 2.57B | 2.25B | 1.87B | -117.65M | -141.80M |
| Gross Profit Ratio | 32.13% | 30.16% | 29.79% | 30.29% | 31.47% | 31.77% | 30.51% | 30.07% | 30.33% | 30.44% | 30.17% | 30.34% | 36.68% | 100.00% | 31.40% | 96.89% | 95.36% | 97.56% | 95.03% | 93.77% | 0.00% | 0.00% |
| Research & Development | 5.00M | 3.00M | 2.00M | 2.90M | 3.09M | 1.52M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 957.64M | 838.23M | 942.34M | 1.09B | 785.14M | 777.81M | 682.34M | 599.65M | 570.19M | 585.18M | 437.96M | 540.13M | 458.90M | 300.13M | 267.19M | 251.90M | 250.91M | 209.36M | 156.77M | 145.50M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 7.17B | 4.12B | 957.64M | 838.23M | 942.34M | 1.09B | 785.14M | 777.81M | 682.34M | 599.65M | 570.19M | 585.18M | 437.96M | 540.13M | 458.90M | 300.13M | 267.19M | 251.90M | 250.91M | 209.36M | 156.77M | 145.50M |
| Other Expenses | 0.00 | 5.01B | 2.74B | 2.39B | 2.50B | 3.04M | 5.95M | 4.23M | 3.82M | 5.26M | 4.95M | 7.01M | 1.30B | 4.16B | 892.35M | 2.75B | 2.49B | 2.17B | 2.11B | 1.60B | 317.57M | 310.90M |
| Operating Expenses | 7.17B | 5.01B | 3.70B | 3.23B | 3.44B | 3.06B | 2.28B | 2.13B | 1.98B | 1.71B | 1.62B | 1.64B | 1.73B | 4.70B | 1.35B | 3.05B | 2.76B | 2.42B | 2.36B | 1.81B | 474.34M | 456.40M |
| Cost & Expenses | 28.99B | 20.82B | 15.57B | 13.04B | 13.60B | 11.94B | 9.11B | 8.46B | 7.80B | 6.71B | 6.22B | 6.35B | 5.47B | 4.70B | 4.96B | 3.16B | 2.91B | 2.49B | 2.48B | 1.93B | 591.98M | 598.20M |
| Interest Income | 29.00M | 6.00M | 6.14M | 7.32M | 4.94M | 5.33M | 3.45M | 2.97M | 2.95M | 3.00M | 4.66M | 4.66M | 59.11M | 9.17M | 4.18M | 11.31M | 5.10M | 2.03M | 24.11M | 16.31M | 13.00M | 17.13M |
| Interest Expense | 617.00M | 182.00M | 78.37M | 66.63M | 65.80M | 43.90M | 30.21M | 32.98M | 40.86M | 36.74M | 34.32M | 34.68M | 17.54M | 16.14M | 22.36M | 35.08M | -30.88M | -23.61M | 5.62M | 2.79M | 2.86M | 3.20M |
| Depreciation & Amortization | 867.00M | 568.00M | 473.99M | 438.61M | 421.19M | 104.41M | 85.36M | 77.96M | 69.31M | 62.26M | 60.77M | 63.14M | 48.65M | 42.70M | 45.68M | 36.30M | 35.52M | 35.57M | 33.28M | 49.38M | 38.85M | 37.92M |
| EBITDA | 4.07B | 2.47B | 1.84B | 1.48B | 1.66B | 1.20B | 815.31M | 671.94M | 636.11M | 546.27M | 441.45M | 500.45M | 540.14M | 403.84M | 336.92M | 392.50M | 348.02M | 183.81M | 156.02M | -14.51M | 92.19M | 99.55M |
| EBITDA Ratio | 12.65% | 10.93% | 10.91% | 10.56% | 11.23% | 9.26% | 8.28% | 7.42% | 7.59% | 7.59% | 6.70% | 7.44% | 9.36% | 8.01% | 6.80% | 9.75% | 9.55% | 6.97% | -2.58% | 5.24% | 0.00% | 0.00% |
| Operating Income | 3.16B | 1.90B | 1.36B | 1.04B | 1.23B | 1.09B | 724.95M | 592.76M | 567.11M | 481.41M | 377.69M | 415.23M | 428.12M | 343.97M | 300.67M | 336.39M | 298.35M | 171.85M | -110.56M | 64.99M | 60.16M | 71.56M |
| Operating Income Ratio | 9.83% | 8.39% | 8.05% | 7.36% | 8.30% | 8.34% | 7.38% | 6.55% | 6.78% | 6.70% | 5.73% | 6.14% | 7.26% | 6.82% | 5.71% | 9.71% | 9.40% | 6.52% | -4.68% | 3.26% | 0.00% | 0.00% |
| Total Other Income/Expenses | -576.00M | -179.00M | -69.00M | -58.54M | -56.34M | -30.63M | -26.44M | -32.84M | -42.30M | -34.88M | -31.15M | -10.32M | 42.68M | -153.24M | -30.13M | -14.37M | -15.48M | -15.23M | 16.82M | 106.75M | -9.69M | -13.12M |
| Income Before Tax | 2.58B | 1.72B | 1.29B | 977.03M | 1.17B | 1.05B | 698.52M | 559.92M | 524.81M | 446.53M | 346.54M | 404.90M | 482.38M | 345.00M | 289.90M | 322.02M | 282.87M | 156.63M | -100.02M | 52.37M | 50.48M | 58.44M |
| Income Before Tax Ratio | 8.03% | 7.60% | 7.64% | 6.95% | 7.92% | 8.11% | 7.11% | 6.19% | 6.28% | 6.21% | 5.25% | 5.99% | 8.18% | 6.84% | 5.51% | 9.30% | 8.92% | 5.94% | -4.23% | 2.62% | 0.00% | 0.00% |
| Income Tax Expense | 183.00M | 456.00M | 301.75M | 248.44M | 301.17M | 275.30M | 177.71M | 161.39M | 151.68M | 122.02M | 102.37M | 99.09M | 112.43M | 86.29M | 83.90M | -66.85M | -70.42M | -47.41M | 27.95M | -19.40M | -15.98M | -19.29M |
| Net Income | 2.38B | 1.25B | 979.00M | 722.32M | 863.52M | 769.34M | 511.27M | 388.84M | 366.28M | 316.45M | 233.78M | 295.19M | 369.96M | 258.72M | 206.00M | 255.17M | 212.46M | 109.22M | 72.08M | 32.81M | 34.32M | 38.94M |
| Net Income Ratio | 7.39% | 5.51% | 5.79% | 5.14% | 5.83% | 5.91% | 5.20% | 4.30% | 4.38% | 4.40% | 3.54% | 4.37% | 6.27% | 5.13% | 3.91% | 7.37% | 6.70% | 4.14% | 3.05% | 1.64% | 0.00% | 0.00% |
| EPS | 4.88 | 3.00 | 2.36 | 1.74 | 2.08 | 1.85 | 1.23 | 0.93 | 0.88 | 0.76 | 0.56 | 0.71 | 0.86 | 0.97 | 0.48 | 1.05 | 0.87 | 0.45 | 0.30 | 0.14 | 0.14 | 0.16 |
| EPS Diluted | 4.88 | 3.00 | 2.34 | 1.73 | 2.07 | 1.84 | 1.23 | 0.93 | 0.88 | 0.76 | 0.56 | 0.71 | 0.86 | 0.97 | 0.48 | 1.05 | 0.87 | 0.45 | 0.30 | 0.14 | 0.14 | 0.16 |
| Weighted Avg Shares Out | 486.92M | 415.48M | 415.28M | 414.57M | 414.57M | 415.45M | 416.66M | 416.66M | 416.66M | 416.66M | 416.66M | 416.66M | 416.66M | 416.66M | 402.25M | 243.75M | 243.75M | 121.87M | 243.75M | 243.75M | 244.15M | 244.60M |
| Weighted Avg Shares Out (Dil) | 486.92M | 415.48M | 417.81M | 417.38M | 417.28M | 417.32M | 416.66M | 416.66M | 416.66M | 416.66M | 416.66M | 416.66M | 416.66M | 416.66M | 402.25M | 243.75M | 243.75M | 121.87M | 243.75M | 243.75M | 244.15M | 244.60M |
Source: https://incomestatements.info
Category: Stock Reports