See more : Xiamen Faratronic Co., Ltd. (600563.SS) Income Statement Analysis – Financial Results
Complete financial analysis of SeaChange International, Inc. (0A8G.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of SeaChange International, Inc., a leading company in the Software – Application industry within the Technology sector.
- Senior Connect Acquisition Corp. I (SNRHW) Income Statement Analysis – Financial Results
- GreenPlex Services, Inc. (GRPX) Income Statement Analysis – Financial Results
- Shree Karthik Papers Limited (SHKARTP.BO) Income Statement Analysis – Financial Results
- Ichikoh Industries, Ltd. (7244.T) Income Statement Analysis – Financial Results
- Pressure Technologies plc (PRES.L) Income Statement Analysis – Financial Results
SeaChange International, Inc. (0A8G.L)
About SeaChange International, Inc.
SeaChange International, Inc. provides video delivery, advertising, streaming platforms, and emerging Free Ad-Supported Streaming TV (FAST) products and services that facilitate the aggregation, licensing, management and distribution of video and advertising content worldwide. It offers Operator TV Platform solutions including customer's current network with OTT video management solutions in a single deployment, digital video broadcasting - cable / quadrature amplitude modulation networks with OTT streaming, and immersive multiscreen experience and on demand services, as well as pre-integrated solutions, such as multi-content delivery networks including Broadpeak, Edgeware and HBO, multidigital rights management, and seamless integration with existing network components. The company also provides StreamVid, a cloud-based OTT video platform for operators and content owners that enables streaming services, including content ingestion, workflow automation, user management, content protection, billing and entitlement, and user applications for various device platforms, such as mobile devices or Smart TVs; Advanced advertising, a unified ad tech solution to insert adverts into various video feeds, including broadcast, internet protocol television, and OTT; and Xstream platform, a cloud-based content monetization platform that provides the range of capabilities, including generation and distribution of FAST channels, streaming enablement via content aggregation, and targeted insertion of advertisement from various demand sources. In addition, it provides professional, and maintenance and technical support services, as well as managed services. The company sells and markets its products and services through a direct sales process, as well as to systems integrators and value-added resellers. It serves cable system operators, telecommunications companies, and satellite operators, as well as broadcasters and other content providers. The company was incorporated in 1993 and is headquartered in Boston, Massachusetts.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32.49M | 27.31M | 22.00M | 67.15M | 62.40M | 80.27M | 83.80M | 106.99M | 115.44M | 146.32M | 157.19M | 197.71M | 216.73M | 201.67M | 201.84M | 179.89M | 161.33M | 126.26M | 157.30M | 148.17M | 133.85M | 115.78M | 98.47M | 85.20M | 71.80M | 67.90M | 49.30M |
| Cost of Revenue | 11.97M | 10.96M | 12.07M | 23.65M | 25.07M | 26.32M | 41.62M | 60.15M | 58.33M | 67.12M | 75.27M | 99.69M | 107.98M | 98.41M | 98.54M | 98.93M | 85.49M | 74.13M | 85.85M | 87.57M | 82.92M | 70.16M | 53.81M | 49.70M | 44.20M | 39.50M | 29.80M |
| Gross Profit | 20.53M | 16.35M | 9.93M | 43.50M | 37.33M | 53.94M | 42.18M | 46.84M | 57.11M | 79.20M | 81.92M | 98.01M | 108.75M | 103.25M | 103.30M | 80.96M | 75.85M | 52.13M | 71.46M | 60.59M | 50.93M | 45.62M | 44.66M | 35.50M | 27.60M | 28.40M | 19.50M |
| Gross Profit Ratio | 63.17% | 59.87% | 45.14% | 64.78% | 59.82% | 67.21% | 50.34% | 43.78% | 49.47% | 54.13% | 52.12% | 49.57% | 50.18% | 51.20% | 51.18% | 45.01% | 47.01% | 41.29% | 45.43% | 40.89% | 38.05% | 39.40% | 45.36% | 41.67% | 38.44% | 41.83% | 39.55% |
| Research & Development | 7.99M | 8.91M | 13.81M | 16.05M | 19.71M | 23.16M | 30.09M | 33.70M | 42.17M | 39.66M | 39.63M | 40.69M | 48.40M | 50.66M | 43.04M | 42.70M | 40.91M | 34.38M | 29.42M | 26.03M | 26.10M | 23.36M | 20.28M | 16.30M | 15.80M | 11.80M | 5.40M |
| General & Administrative | 9.06M | 8.78M | 9.75M | 15.21M | 19.62M | 17.39M | 19.01M | 19.58M | 19.76M | 21.94M | 20.70M | 24.12M | 24.33M | 21.72M | 20.98M | 20.28M | 19.14M | 14.24M | 11.66M | 10.74M | 23.07M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 4.20M | 5.86M | 6.42M | 12.18M | 14.41M | 12.61M | 14.03M | 15.20M | 13.92M | 15.02M | 15.61M | 21.62M | 24.51M | 25.84M | 27.51M | 23.07M | 22.41M | 18.65M | 18.05M | 16.65M | 15.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 13.26M | 14.64M | 16.17M | 27.39M | 34.03M | 30.00M | 33.04M | 34.78M | 33.68M | 36.96M | 36.31M | 45.74M | 48.83M | 47.56M | 48.49M | 43.36M | 41.55M | 32.89M | 29.71M | 27.39M | 38.78M | 21.54M | 19.84M | 13.90M | 14.00M | 9.80M | 6.30M |
| Other Expenses | 10.94M | -479.00K | -180.00K | 11.00K | -4.22M | 4.08M | -1.97M | -554.00K | -2.16M | -224.00K | -86.00K | 3.92M | 3.36M | 2.83M | 1.58M | 2.95M | 5.66M | 2.20M | 0.00 | 0.00 | 0.00 | 0.00 | 4.92M | 4.20M | 4.80M | 2.80M | 1.40M |
| Operating Expenses | 32.18M | 23.55M | 29.97M | 43.44M | 53.74M | 54.61M | 65.15M | 72.51M | 79.94M | 79.98M | 79.90M | 90.35M | 100.60M | 101.05M | 93.10M | 89.01M | 88.13M | 69.47M | 59.13M | 53.42M | 64.87M | 44.90M | 45.05M | 34.40M | 34.60M | 24.40M | 13.10M |
| Cost & Expenses | 44.15M | 34.51M | 42.04M | 67.09M | 78.81M | 80.94M | 106.77M | 132.67M | 138.27M | 147.10M | 155.17M | 190.04M | 208.57M | 199.46M | 191.64M | 187.94M | 173.62M | 143.60M | 144.98M | 140.99M | 147.79M | 115.05M | 98.85M | 84.10M | 78.80M | 63.90M | 42.90M |
| Interest Income | 474.00K | 258.00K | 454.00K | 361.00K | 301.00K | 147.00K | 129.00K | 165.00K | 211.00K | 251.00K | 180.00K | 352.00K | 307.00K | 763.00K | 2.11M | 1.98M | 1.45M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 0.00 | 258.00K | 0.00 | 0.00 | 301.00K | 147.00K | 129.00K | 165.00K | 211.00K | 251.00K | 154.00K | 55.00K | 472.00K | 156.00K | 57.00K | 54.00K | 96.00K | 0.00 | 0.00 | 0.00 | 0.00 | 449.00K | 212.00K | 500.00K | 500.00K | 4.60M | 0.00 |
| Depreciation & Amortization | 254.00K | 1.43M | 1.67M | 2.02M | 2.92M | 4.70M | 6.26M | 8.16M | 8.84M | 9.02M | 11.07M | 3.92M | 3.36M | 2.83M | 1.58M | 12.10M | 14.45M | 9.14M | 8.20M | 10.98M | 10.00M | 8.52M | 4.92M | 4.20M | 4.80M | 2.80M | 1.40M |
| EBITDA | -462.00K | -5.77M | -18.38M | 2.08M | -13.48M | 4.03M | -54.15M | -17.51M | -13.79M | 8.24M | 11.26M | 16.91M | -7.39M | 13.96M | 11.77M | -5.98M | 2.11M | -8.08M | 12.32M | 7.17M | -3.95M | 9.25M | 4.54M | 5.30M | -2.20M | 6.90M | 7.80M |
| EBITDA Ratio | -1.42% | -21.99% | -76.82% | 16.42% | 9.48% | 10.92% | 17.84% | 4.68% | -8.98% | 6.21% | 11.85% | 9.39% | -3.41% | 2.42% | 5.83% | -3.32% | 1.44% | -6.49% | 13.05% | 12.46% | -2.95% | 7.99% | 4.61% | 7.04% | -2.37% | 16.79% | 15.01% |
| Operating Income | -11.66M | -7.20M | -20.04M | 9.01M | -35.80M | -5.41M | -54.65M | -48.20M | -26.45M | -1.63M | -3.52M | 1.03M | 1.16M | 2.20M | 10.19M | -8.04M | -12.28M | -17.34M | 12.32M | 7.17M | -13.95M | 727.00K | -385.00K | 1.10M | -7.00M | 4.00M | 6.40M |
| Operating Income Ratio | -35.87% | -26.36% | -91.11% | 13.41% | -57.37% | -6.74% | -65.21% | -45.05% | -22.92% | -1.11% | -2.24% | 0.52% | 0.53% | 1.09% | 5.05% | -4.47% | -7.61% | -13.73% | 7.83% | 4.84% | -10.42% | 0.63% | -0.39% | 1.29% | -9.75% | 5.89% | 12.98% |
| Total Other Income/Expenses | 55.00K | -245.00K | -1.66M | 11.00K | -4.22M | 6.64M | -2.47M | -554.00K | -14.83M | -587.00K | -1.03M | -2.70M | 26.19M | -508.00K | 1.13M | 11.92M | 1.21M | 2.04M | 962.00K | 1.42M | 1.44M | -449.00K | -212.00K | -700.00K | -400.00K | -4.60M | 400.00K |
| Income Before Tax | -11.60M | -7.45M | -21.70M | -8.87M | -40.02M | 1.23M | -56.62M | -48.75M | -28.61M | -2.22M | -2.72M | 676.00K | 27.06M | 2.35M | 11.32M | 3.92M | -11.08M | -15.30M | 13.29M | 8.59M | -12.51M | 278.00K | -597.00K | 500.00K | -7.50M | -600.00K | 6.80M |
| Income Before Tax Ratio | -35.70% | -27.26% | -98.65% | -13.21% | -64.13% | 1.53% | -67.57% | -45.57% | -24.79% | -1.51% | -1.73% | 0.34% | 12.49% | 1.16% | 5.61% | 2.18% | -6.87% | -12.12% | 8.45% | 5.80% | -9.34% | 0.24% | -0.61% | 0.59% | -10.45% | -0.88% | 13.79% |
| Income Tax Expense | -196.00K | -15.00K | 58.00K | 48.00K | -2.02M | -12.27M | 14.63M | -1.03M | -1.11M | 55.00K | -1.56M | -2.19M | -2.34M | 371.00K | 575.00K | 2.16M | -1.63M | -2.94M | 3.20M | 3.17M | 7.93M | -103.00K | -690.00K | -500.00K | -2.80M | 1.80M | 2.50M |
| Net Income | -11.40M | -7.43M | -21.76M | -8.92M | -38.00M | 13.50M | -71.25M | -47.70M | -27.48M | -3.03M | -17.34M | -4.01M | 29.49M | 1.32M | 9.97M | 2.90M | -8.17M | -12.32M | 9.94M | 5.56M | -20.43M | 381.00K | -1.01M | 500.00K | -4.70M | -2.40M | 4.30M |
| Net Income Ratio | -35.10% | -27.21% | -98.91% | -13.28% | -60.90% | 16.82% | -85.03% | -44.58% | -23.81% | -2.07% | -11.03% | -2.03% | 13.61% | 0.66% | 4.94% | 1.61% | -5.07% | -9.75% | 6.32% | 3.75% | -15.26% | 0.33% | -1.02% | 0.59% | -6.55% | -3.53% | 8.72% |
| EPS | -4.58 | -0.16 | -11.61 | -4.86 | -21.30 | 7.60 | -40.75 | -28.47 | -16.77 | -1.85 | -10.67 | -2.50 | 18.80 | 0.80 | 6.40 | 2.00 | -5.67 | -8.70 | 7.20 | 4.20 | -15.35 | 0.40 | -1.00 | 0.40 | -4.90 | -3.13 | 7.20 |
| EPS Diluted | -0.23 | -0.16 | -11.61 | -4.86 | -21.30 | 7.60 | -40.75 | -28.47 | -16.77 | -1.85 | -10.67 | -2.50 | 18.40 | 0.80 | 6.40 | 2.00 | -5.67 | -8.70 | 6.80 | 4.00 | -15.35 | 0.40 | -1.00 | 0.40 | -4.90 | -3.13 | 7.20 |
| Weighted Avg Shares Out | 2.49M | 47.03M | 1.87M | 1.83M | 1.78M | 1.77M | 1.75M | 1.68M | 1.64M | 1.64M | 1.62M | 1.60M | 1.57M | 1.54M | 1.54M | 1.48M | 1.44M | 1.42M | 1.38M | 1.32M | 1.33M | 952.50K | 1.01M | 1.25M | 958.33K | 766.67K | 595.02K |
| Weighted Avg Shares Out (Dil) | 49.75M | 47.03M | 1.87M | 1.83M | 1.78M | 1.78M | 1.75M | 1.68M | 1.64M | 1.64M | 1.62M | 1.60M | 1.60M | 1.57M | 1.56M | 1.50M | 1.44M | 1.42M | 1.45M | 1.39M | 1.33M | 952.50K | 1.01M | 1.25M | 958.33K | 766.67K | 833.33K |
Source: https://incomestatements.info
Category: Stock Reports