See more : Jiangsu Hoperun Software Co., Ltd. (300339.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of NRC Group ASA (0DSJ.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of NRC Group ASA, a leading company in the Railroads industry within the Industrials sector.
- Cathedra Bitcoin Inc. (CBTTF) Income Statement Analysis – Financial Results
- Kalyani Investment Company Limited (KICL.BO) Income Statement Analysis – Financial Results
- Modern Cinema Group, Inc. (MOCI) Income Statement Analysis – Financial Results
- Tongtai Machine & Tool Co., Ltd. (4526.TW) Income Statement Analysis – Financial Results
- Tangshan Jidong Cement Co.,Ltd. (000401.SZ) Income Statement Analysis – Financial Results
NRC Group ASA (0DSJ.L)
About NRC Group ASA
NRC Group ASA, together with its subsidiaries, engages in the infrastructure business in Norway, Sweden, and Finland. The company engages in the groundwork, specialized track work, electro, signaling systems, demolition, recycling, wastewater, sewage services, and mass transport works. It is involved in the rail construction and maintenance, civil construction, and environment projects; and maintenance of public railroad, light rail, and metro systems. The company was formerly known as Blom ASA and changed its name to NRC Group ASA in May 2015. NRC Group ASA was founded in 2011 and is headquartered in Lysaker, Norway.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.73B | 7.03B | 5.96B | 6.45B | 6.19B | 3.18B | 2.37B | 1.98B | 911.24M | 234.14M | 264.58M | 335.22M | 437.11M | 619.18M | 736.90M | 867.21M | 707.55M | 801.64M | 411.53M | 179.60M | 114.89M | 130.32M |
Cost of Revenue | 5.39B | 6.25B | 4.83B | 5.50B | 5.25B | 2.72B | 1.92B | 1.70B | 782.21M | 184.01M | 284.10M | 283.44M | 168.49M | 236.55M | 242.46M | 309.75M | 233.85M | 306.91M | 119.70M | 0.00 | 0.00 | 0.00 |
Gross Profit | 1.35B | 783.00M | 1.13B | 947.00M | 938.00M | 457.00M | 456.00M | 276.00M | 129.03M | 50.13M | -19.53M | 51.78M | 268.62M | 382.63M | 494.44M | 557.46M | 473.71M | 494.73M | 291.83M | 179.60M | 114.89M | 130.32M |
Gross Profit Ratio | 19.98% | 11.14% | 18.89% | 14.68% | 15.15% | 14.38% | 19.22% | 13.97% | 14.16% | 21.41% | -7.38% | 15.45% | 61.45% | 61.80% | 67.10% | 64.28% | 66.95% | 61.71% | 70.91% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 44.00M | 50.00M | 104.00M | 59.00M | 45.00M | 45.00M | 31.46M | 0.00 | 0.00 | 0.00 | 219.75M | 277.22M | 297.55M | 402.63M | 89.75M | 91.99M | 2.60M | 79.02M | 59.58M | 74.22M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 104.00M | 59.00M | 45.00M | 45.00M | 31.46M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 815.00M | 703.00M | 44.00M | 50.00M | 104.00M | 59.00M | 45.00M | 45.00M | 31.46M | 0.00 | 0.00 | 0.00 | 219.75M | 277.22M | 297.55M | 402.63M | 89.75M | 91.99M | 2.60M | 79.02M | 59.58M | 74.22M |
Other Expenses | 425.00M | 1.02B | 946.00M | 903.00M | 851.00M | 309.00M | 216.00M | 87.00M | 54.57M | 42.84M | 59.59M | 73.96M | -19.43M | 533.63M | 250.72M | 81.34M | 295.41M | 335.81M | 231.19M | 82.81M | 68.54M | 94.57M |
Operating Expenses | 1.24B | 1.02B | 990.00M | 953.00M | 955.00M | 427.00M | 306.00M | 177.00M | 117.49M | 42.84M | 59.59M | 73.96M | 483.20M | 810.85M | 548.27M | 483.97M | 385.16M | 427.80M | 233.79M | 161.83M | 128.11M | 168.79M |
Cost & Expenses | 6.63B | 7.27B | 5.82B | 6.46B | 6.21B | 3.15B | 2.22B | 1.88B | 899.70M | 226.85M | 343.69M | 357.40M | 651.69M | 1.05B | 790.73M | 793.72M | 619.00M | 734.71M | 353.49M | 161.83M | 128.11M | 168.79M |
Interest Income | 11.00M | 6.00M | 2.00M | 4.00M | 2.00M | 1.00M | 3.00M | 1.00M | 868.00K | 241.00K | 1.30M | 2.60M | 4.73M | -2.19M | -4.57M | 0.00 | 5.99M | 12.12M | 1.63M | 966.00K | 612.00K | 726.00K |
Interest Expense | 85.00M | 62.00M | 65.00M | 79.00M | 70.00M | 14.00M | 10.00M | 12.00M | 6.25M | 1.76M | 12.12M | 28.47M | 57.18M | 65.72M | 35.00M | 0.00 | 54.50M | 39.21M | 9.85M | 2.06M | 1.24M | 2.44M |
Depreciation & Amortization | 211.00M | 222.00M | 251.00M | 273.00M | 281.00M | 97.00M | 79.00M | 53.00M | 26.35M | 7.98M | 87.35M | 42.89M | 184.48M | 382.38M | 146.14M | 81.34M | 63.67M | 58.92M | 19.60M | 10.75M | 6.91M | 9.89M |
EBITDA | 343.00M | -14.00M | 335.00M | 260.00M | 181.00M | 132.00M | 233.00M | 154.00M | 33.00M | 13.48M | 47.60M | 45.75M | -30.09M | -33.73M | 92.31M | 154.83M | 530.43M | 168.49M | 78.34M | 28.52M | -6.17M | -28.58M |
EBITDA Ratio | 5.10% | -0.38% | 5.62% | 4.02% | 4.26% | 4.25% | 9.86% | 7.80% | 4.20% | 6.92% | 4.18% | 4.64% | -6.88% | -7.40% | 12.53% | 17.85% | 22.72% | 16.85% | 19.10% | 15.88% | 3.92% | -21.93% |
Operating Income | 105.00M | -239.00M | 75.00M | -14.00M | -17.00M | 1.00M | 150.00M | 99.00M | 11.54M | 7.29M | -54.91M | 1.70M | -214.58M | -428.22M | -53.83M | 73.49M | 458.26M | 100.32M | 58.04M | 17.77M | -24.04M | -38.47M |
Operating Income Ratio | 1.56% | -3.40% | 1.26% | -0.22% | -0.27% | 0.03% | 6.32% | 5.01% | 1.27% | 3.11% | -20.75% | 0.51% | -49.09% | -69.16% | -7.31% | 8.47% | 64.77% | 12.51% | 14.10% | 9.89% | -20.92% | -29.52% |
Total Other Income/Expenses | -60.00M | -73.00M | -66.00M | -84.00M | -73.00M | -11.00M | -6.00M | -10.00M | -5.00M | -2.78M | -9.93M | -31.78M | -158.15M | -130.80M | -40.13M | -9.57M | 323.71M | -29.96M | -8.88M | -1.98M | -1.66M | 1.70M |
Income Before Tax | 45.00M | -313.00M | -24.00M | -94.00M | -178.00M | -10.00M | 144.00M | 89.00M | 5.66M | 6.46M | -64.20M | -31.94M | -315.75M | -559.02M | -93.39M | 63.29M | 412.26M | 70.36M | 49.16M | 15.80M | -25.54M | -36.77M |
Income Before Tax Ratio | 0.67% | -4.45% | -0.40% | -1.46% | -2.88% | -0.31% | 6.07% | 4.51% | 0.62% | 2.76% | -24.26% | -9.53% | -72.23% | -90.28% | -12.67% | 7.30% | 58.27% | 8.78% | 11.95% | 8.80% | -22.23% | -28.21% |
Income Tax Expense | 8.00M | 51.00M | 3.00M | -34.00M | -26.00M | -10.00M | -19.00M | 22.00M | -41.93M | 729.00K | -2.97M | 1.28M | 35.51M | 5.94M | -10.95M | 18.12M | 13.70M | 7.68M | 9.85M | -14.08M | -13.92M | -3.81M |
Net Income | 38.00M | -364.00M | -27.00M | -60.00M | -152.00M | 0.00 | 156.00M | 57.00M | 47.60M | 7.93M | -59.44M | -66.62M | -361.18M | -564.96M | -83.01M | 45.17M | 398.57M | 62.68M | 39.31M | 29.88M | -11.62M | -32.96M |
Net Income Ratio | 0.56% | -5.18% | -0.45% | -0.93% | -2.46% | 0.00% | 6.57% | 2.89% | 5.22% | 3.39% | -22.47% | -19.87% | -82.63% | -91.24% | -11.27% | 5.21% | 56.33% | 7.82% | 9.55% | 16.64% | -10.11% | -25.29% |
EPS | 0.46 | -5.00 | -0.37 | -0.83 | -2.83 | 0.00 | 3.87 | 1.62 | 2.36 | 0.82 | -43.36 | -316.53 | -20.10K | -138.10K | -9.04K | 1.46K | 43.27K | 8.00K | 5.57K | 5.39K | -1.88K | -6.78K |
EPS Diluted | 0.51 | -5.00 | -0.37 | -0.83 | -2.83 | 0.00 | 3.87 | 1.62 | 2.36 | 0.82 | -43.36 | -316.53 | -20.10K | -138.10K | -9.04K | 1.46K | 43.27K | 8.00K | 5.57K | 5.39K | -1.88K | -6.78K |
Weighted Avg Shares Out | 83.32M | 72.86M | 72.92M | 72.21M | 53.74M | 42.49M | 40.35M | 35.46M | 19.35M | 9.68M | 1.37M | 210.46K | 17.97K | 4.09K | 9.19K | 9.19K | 9.21K | 7.84K | 7.07K | 6.17K | 6.17K | 4.86K |
Weighted Avg Shares Out (Dil) | 74.31M | 72.86M | 72.92M | 72.21M | 53.74M | 42.89M | 40.38M | 35.47M | 19.35M | 9.68M | 1.37M | 210.46K | 17.97K | 4.09K | 9.19K | 9.19K | 9.21K | 7.84K | 7.07K | 6.17K | 6.17K | 4.86K |
Source: https://incomestatements.info
Category: Stock Reports