See more : Elsight Limited (ELSLF) Income Statement Analysis – Financial Results
Complete financial analysis of Sparebanken Vest (0G67.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Sparebanken Vest, a leading company in the Banks industry within the Financial Services sector.
- Cathay Financial Holding Co., Ltd. (CHYFF) Income Statement Analysis – Financial Results
- LEVERAGE SHARES PUBLIC LIMITED (NFLX.L) Income Statement Analysis – Financial Results
- Aditya Birla Capital Limited (ABCAPITAL.BO) Income Statement Analysis – Financial Results
- Grupo de Inversiones Suramericana S.A. (GIVPY) Income Statement Analysis – Financial Results
- BTS Group AB (publ) (BTS-B.ST) Income Statement Analysis – Financial Results
Sparebanken Vest (0G67.L)
About Sparebanken Vest
Sparebanken Vest, a financial services company, provides banking and financing services in the counties of Vestland and Rogaland, Norway. It operates through Corporate Market, Retail Market, Bulder Bank, Treasury, and Estate Agency Activities segments. The company is also involved in the estate agency and home mortgage activities. As of December 31, 2020, it had 33 points of sale outlets. The company was founded in 1823 and is headquartered in Bergen, Norway.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.19B | 4.91B | 4.13B | 3.75B | 3.87B | 3.50B | 3.13B | 3.08B | 2.81B | 3.09B | 2.78B | 2.63B | 2.24B | 2.19B | 1.94B | 1.68B | 1.80B | 1.48B | 1.34B | 1.30B | 1.20B | 1.16B |
Cost of Revenue | 74.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 6.12B | 4.91B | 4.13B | 3.75B | 3.87B | 3.50B | 3.13B | 3.08B | 2.81B | 3.09B | 2.78B | 2.63B | 2.24B | 2.19B | 1.94B | 1.68B | 1.80B | 1.48B | 1.34B | 1.30B | 1.20B | 1.16B |
Gross Profit Ratio | 98.80% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 1.50B | 267.00M | 248.00M | 231.00M | 0.00 | 212.00M | 210.00M | 221.00M | 211.00M | 228.00M | 225.00M | 418.00M | 355.00M | 323.00M | 945.00M | 844.00M | 767.00M | 739.00M | 708.00M | 661.00M | 583.00M | 514.00M |
Selling & Marketing | 64.00M | 67.00M | 63.00M | 60.00M | 0.00 | 52.00M | 51.00M | 57.00M | 60.00M | 67.00M | 70.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 1.57B | 334.00M | 311.00M | 60.00M | 0.00 | 264.00M | 261.00M | 278.00M | 271.00M | 295.00M | 295.00M | 418.00M | 355.00M | 323.00M | 945.00M | 844.00M | 767.00M | 739.00M | 708.00M | 661.00M | 583.00M | 514.00M |
Other Expenses | 0.00 | 1.27B | 1.18B | 1.45B | 1.52B | 1.15B | 1.11B | 934.00M | 1.09B | 1.10B | 1.08B | 894.00M | 980.00M | 901.00M | -270.00M | -204.00M | 379.00M | 116.00M | 162.00M | 233.00M | 264.00M | 475.00M |
Operating Expenses | 1.57B | 1.60B | 1.49B | 1.45B | 1.52B | 1.41B | 1.37B | 1.21B | 1.36B | 1.40B | 1.37B | 1.31B | 1.34B | 1.22B | 1.17B | 1.07B | 1.15B | 855.00M | 870.00M | 894.00M | 847.00M | 989.00M |
Cost & Expenses | 1.57B | 1.60B | 1.49B | 1.45B | 1.52B | 1.41B | 1.37B | 1.21B | 1.36B | 1.40B | 1.37B | 1.31B | 1.34B | 1.22B | 1.17B | 1.07B | 1.15B | 855.00M | 870.00M | 894.00M | 847.00M | 989.00M |
Interest Income | 14.49B | 7.67B | 4.53B | 5.13B | 5.82B | 4.73B | 4.38B | 4.27B | 4.65B | 5.27B | 5.07B | 4.94B | 4.39B | 3.95B | 3.96B | 5.55B | 3.64B | 2.36B | 1.88B | 1.71B | 2.32B | 2.69B |
Interest Expense | 9.13B | 3.59B | 1.14B | 1.93B | 2.62B | 1.96B | 1.76B | 1.82B | 2.25B | 2.90B | 2.86B | 3.15B | 2.80B | 2.43B | 2.50B | 4.24B | 2.52B | 1.32B | 911.00M | 751.00M | 1.41B | 1.81B |
Depreciation & Amortization | 192.00M | 218.00M | 208.00M | 188.00M | 197.00M | 135.00M | 128.00M | 121.00M | 118.00M | 109.00M | 112.00M | 114.00M | 107.00M | 98.00M | 87.00M | 86.00M | 68.00M | 63.00M | 59.00M | 54.00M | 47.00M | 47.00M |
EBITDA | 4.40B | 3.46B | 2.86B | 2.28B | 2.62B | 2.20B | 1.85B | 1.96B | 2.75B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 866.00M | 702.00M | 547.00M | 0.00 | 0.00 |
EBITDA Ratio | 70.98% | 148.95% | 79.03% | 68.87% | 72.07% | 121.35% | 119.16% | 126.44% | 133.95% | 145.62% | 151.12% | 169.41% | 162.24% | 151.80% | 159.06% | 281.46% | 167.29% | 120.55% | 95.23% | 71.63% | 135.48% | 163.08% |
Operating Income | 4.63B | 7.10B | 3.06B | 2.39B | 2.60B | 4.11B | 3.60B | 3.78B | 3.65B | 4.39B | 4.08B | 4.34B | 3.53B | 3.23B | 3.00B | 4.65B | 2.95B | 1.72B | 1.22B | 880.00M | 1.57B | 1.85B |
Operating Income Ratio | 74.69% | 144.51% | 73.99% | 63.85% | 66.99% | 117.49% | 115.07% | 122.52% | 129.75% | 142.09% | 147.08% | 165.07% | 157.47% | 147.33% | 154.58% | 276.35% | 163.53% | 116.29% | 90.83% | 67.48% | 131.55% | 159.04% |
Total Other Income/Expenses | -207.00M | -186.00M | -142.00M | 79.00M | -161.00M | -253.00M | -250.00M | -80.00M | -250.00M | -267.00M | -138.00M | 1.28B | -2.80B | -2.43B | 500.00M | 411.00M | 865.00M | -63.00M | -59.00M | -4.00M | -1.18B | -1.74B |
Income Before Tax | 4.42B | 3.50B | 3.06B | 2.39B | 2.59B | 2.15B | 1.84B | 1.96B | 1.40B | 1.49B | 1.22B | 1.19B | 732.00M | 800.00M | 500.00M | 411.00M | 865.00M | 803.00M | 643.00M | 489.00M | 395.00M | 104.00M |
Income Before Tax Ratio | 71.35% | 71.35% | 73.99% | 63.87% | 66.96% | 61.53% | 58.88% | 63.47% | 49.68% | 48.30% | 43.98% | 45.32% | 32.63% | 36.48% | 25.75% | 24.42% | 47.95% | 54.29% | 47.95% | 37.50% | 33.05% | 8.95% |
Income Tax Expense | 873.00M | 687.00M | 542.00M | 358.00M | 531.00M | 492.00M | 427.00M | 435.00M | 349.00M | 305.00M | 313.00M | 327.00M | 184.00M | 189.00M | 137.00M | 204.00M | -215.00M | -200.00M | -168.00M | -180.00M | -118.00M | -35.00M |
Net Income | 3.55B | 2.82B | 2.51B | 2.03B | 2.06B | 1.66B | 1.42B | 1.52B | 1.05B | 1.19B | 908.00M | 864.00M | 548.00M | 611.00M | 363.00M | 207.00M | 649.00M | 603.00M | 475.00M | 309.00M | 277.00M | 69.00M |
Net Income Ratio | 57.25% | 57.36% | 60.86% | 54.29% | 53.28% | 47.44% | 45.21% | 49.35% | 37.26% | 38.43% | 32.71% | 32.88% | 24.43% | 27.86% | 18.69% | 12.30% | 35.98% | 40.77% | 35.42% | 23.70% | 23.18% | 5.94% |
EPS | 5.03 | 10.28 | 9.16 | 7.35 | 7.46 | 27.75 | 5.42 | 6.24 | 6.32 | 6.30 | 5.04 | 5.41 | 3.74 | 4.82 | 3.73 | 33.90 | 106.81 | 99.24 | 78.17 | 50.69 | 45.59 | 0.64 |
EPS Diluted | 12.75 | 10.28 | 9.16 | 7.35 | 7.46 | 27.58 | 5.42 | 6.24 | 6.32 | 6.30 | 5.04 | 5.41 | 3.74 | 4.82 | 3.73 | 33.90 | 106.81 | 99.24 | 78.17 | 50.69 | 45.59 | 0.64 |
Weighted Avg Shares Out | 278.08M | 107.36M | 106.96M | 107.25M | 67.59M | 59.82M | 59.03M | 59.03M | 59.03M | 38.59M | 38.49M | 38.60M | 37.20M | 25.75M | 97.11M | 6.08M | 6.08M | 6.08M | 6.08M | 6.08M | 6.08M | 107.32M |
Weighted Avg Shares Out (Dil) | 109.59M | 107.36M | 106.96M | 107.25M | 67.59M | 60.19M | 59.03M | 59.03M | 59.03M | 38.59M | 38.49M | 38.60M | 37.20M | 25.75M | 97.11M | 6.08M | 6.08M | 6.08M | 6.08M | 6.08M | 6.08M | 107.32M |
Source: https://incomestatements.info
Category: Stock Reports