See more : Silver Mines Limited (SLVMF) Income Statement Analysis – Financial Results
Complete financial analysis of Net Insight AB (publ) (0H14.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Net Insight AB (publ), a leading company in the Communication Equipment industry within the Technology sector.
- Shell plc (SHEL.L) Income Statement Analysis – Financial Results
- Zhejiang Weiming Environment Protection Co., Ltd. (603568.SS) Income Statement Analysis – Financial Results
- Century Therapeutics, Inc. (IPSC) Income Statement Analysis – Financial Results
- HomeBiogas Ltd (HMGS.TA) Income Statement Analysis – Financial Results
- Tefron Ltd. (TFRFF) Income Statement Analysis – Financial Results
Net Insight AB (publ) (0H14.L)
About Net Insight AB (publ)
Net Insight AB (publ) offers media network solutions worldwide. It offers professional media transport solutions, including remote production, customer provisioned networks, live contribution, internet media transport, ATSC 3.0 transport, cloud ingest, and affiliate interconnect and distribution under the Nimbra name, as well as live IP media function virtualization solutions under the Aperi name. The company also provides support, training, and professional services. It sells its products and services through its sales force and network partner. The company serves broadcasters, enterprises, service providers, content owners, and production companies. Net Insight AB (publ) was founded in 1997 and is headquartered in Solna, Sweden.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 559.37M | 475.12M | 380.69M | 398.95M | 448.55M | 451.59M | 426.75M | 503.52M | 375.77M | 379.11M | 280.80M | 280.29M | 294.52M | 287.70M | 232.80M | 274.31M | 228.76M | 134.78M | 90.89M | 40.50M | 34.62M | 33.66M |
Cost of Revenue | 217.58M | 177.45M | 152.30M | 155.24M | 166.25M | 189.21M | 178.71M | 187.87M | 149.72M | 147.16M | 124.32M | 112.96M | 112.35M | 107.17M | 54.97M | 75.69M | 66.79M | 39.81M | 33.74M | 16.15M | 15.28M | 17.31M |
Gross Profit | 341.79M | 297.66M | 228.38M | 243.71M | 282.30M | 262.37M | 248.04M | 315.65M | 226.05M | 231.96M | 156.48M | 167.34M | 182.17M | 180.53M | 177.84M | 198.61M | 161.98M | 94.98M | 57.15M | 24.36M | 19.33M | 16.36M |
Gross Profit Ratio | 61.10% | 62.65% | 59.99% | 61.09% | 62.94% | 58.10% | 58.12% | 62.69% | 60.16% | 61.18% | 55.73% | 59.70% | 61.85% | 62.75% | 76.39% | 72.41% | 70.80% | 70.47% | 62.88% | 60.13% | 55.85% | 48.59% |
Research & Development | 106.96M | 51.38M | 52.96M | 69.09M | 70.78M | 64.91M | 63.10M | 71.95M | 43.96M | 40.99M | 38.42M | 29.93M | 20.07M | 22.15M | 41.27M | 71.52M | 0.00 | 48.68M | 53.78M | 0.00 | 0.00 | 0.00 |
General & Administrative | 62.43M | 52.75M | 51.88M | 61.97M | 67.36M | 54.93M | 49.68M | 54.25M | 40.50M | 29.52M | 22.93M | 27.05M | 47.43M | 20.26M | 21.45M | 26.34M | 22.95M | -33.28M | -26.30M | 18.23M | 17.16M | 25.65M |
Selling & Marketing | 152.11M | 130.02M | 104.31M | 111.35M | 128.82M | 181.11M | 144.74M | 137.09M | 122.38M | 107.87M | 104.79M | 104.61M | 91.92M | 95.04M | 81.11M | 66.69M | 64.92M | 52.24M | 45.22M | 45.77M | 48.94M | 54.08M |
SG&A | 214.54M | 182.77M | 156.19M | 173.32M | 196.17M | 236.05M | 194.42M | 191.34M | 162.88M | 137.39M | 127.73M | 131.66M | 139.35M | 115.30M | 102.56M | 93.03M | 87.86M | 18.96M | 18.92M | 64.00M | 66.10M | 79.73M |
Other Expenses | -50.60M | -292.00K | -987.00K | -10.20M | -78.00K | -45.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.03M | -20.07M | 0.00 | 0.00 | -3.82M | 42.95M | 38.74M | 45.22M | 44.97M | -128.04M | -200.14M |
Operating Expenses | 270.90M | 233.86M | 208.16M | 232.22M | 266.87M | 300.91M | 257.52M | 263.30M | 206.83M | 178.38M | 166.15M | 164.61M | 139.35M | 137.45M | 143.83M | 160.73M | 130.81M | 106.38M | 117.91M | 108.97M | -61.95M | -120.41M |
Cost & Expenses | 488.48M | 411.32M | 360.46M | 387.46M | 433.12M | 490.12M | 436.23M | 451.17M | 356.55M | 325.53M | 290.47M | 277.57M | 251.70M | 244.61M | 198.80M | 236.42M | 197.60M | 146.19M | 151.66M | 125.12M | -46.66M | -103.10M |
Interest Income | 8.21M | 2.45M | 1.13M | 146.00K | 681.00K | 346.00K | 208.00K | 183.00K | 518.00K | 2.31M | 2.61M | 3.31M | 4.38M | 1.43M | 1.65M | 6.22M | 2.80M | 1.43M | 1.15M | 14.00K | 50.00K | 3.00K |
Interest Expense | 960.00K | 1.01M | 1.21M | 1.86M | 4.27M | 47.00K | 68.00K | 45.00K | 12.00K | 8.00K | 187.00K | 189.00K | 129.00K | 956.00K | 4.03M | 3.24M | 1.48M | 150.00K | 14.00K | 1.86M | 882.00K | 2.03M |
Depreciation & Amortization | 71.63M | 62.16M | 57.75M | 46.86M | 77.85M | 101.48M | 5.71M | 63.31M | 56.77M | 54.35M | 48.72M | 41.77M | 29.46M | 25.17M | 24.86M | 54.04M | 41.38M | 26.54M | 15.48M | 11.13M | 6.72M | 2.98M |
EBITDA | 149.96M | 132.05M | 87.67M | 28.28M | 76.07M | 68.81M | 11.01M | 107.32M | 63.43M | 56.01M | 41.26M | 46.87M | 76.66M | 68.85M | 56.63M | 91.93M | 76.73M | 17.84M | -44.14M | -73.48M | -74.56M | 139.74M |
EBITDA Ratio | 26.81% | 28.09% | 23.79% | 13.04% | 20.30% | 13.56% | 14.58% | 22.56% | 20.01% | 28.86% | 14.70% | 16.79% | 26.03% | 24.22% | 25.28% | 35.78% | 31.71% | 12.26% | -48.56% | -181.43% | 254.21% | 453.66% |
Operating Income | 70.89M | 60.50M | 26.77M | -7.85M | 13.22M | -75.09M | -9.48M | 52.35M | 19.22M | 53.58M | -9.67M | 2.72M | 42.82M | 43.08M | 34.00M | 37.89M | 32.64M | -11.41M | -60.77M | -84.61M | 81.28M | 123.79M |
Operating Income Ratio | 12.67% | 12.73% | 7.03% | -1.97% | 2.95% | -16.63% | -2.22% | 10.40% | 5.11% | 14.13% | -3.44% | 0.97% | 14.54% | 14.98% | 14.61% | 13.81% | 14.27% | -8.46% | -66.86% | -208.91% | 234.80% | 367.76% |
Total Other Income/Expenses | 6.49M | 8.38M | 1.93M | -4.62M | -3.01M | 1.39M | 12.85M | -5.43M | -12.56M | 1.47M | 2.05M | 2.37M | 4.25M | 474.00K | -2.39M | 2.97M | 1.32M | 21.58M | 1.14M | 2.24M | 0.00 | 10.94M |
Income Before Tax | 77.38M | 68.88M | 28.71M | -9.75M | -6.61M | -73.71M | 5.54M | 46.93M | 6.66M | 55.05M | -7.62M | 5.10M | 47.07M | 43.56M | 31.62M | 40.86M | 33.96M | -10.17M | -59.63M | 0.00 | 0.00 | 0.00 |
Income Before Tax Ratio | 13.83% | 14.50% | 7.54% | -2.44% | -1.47% | -16.32% | 1.30% | 9.32% | 1.77% | 14.52% | -2.71% | 1.82% | 15.98% | 15.14% | 13.58% | 14.90% | 14.84% | -7.54% | -65.61% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 17.28M | 14.87M | 4.91M | -549.00K | -1.97M | -15.52M | 1.83M | 9.48M | 4.73M | 13.58M | 1.62M | -6.79M | -2.86M | -59.25M | 2.74M | -27.08M | 0.00 | 1.39M | 1.15M | -1.85M | 832.00K | 27.96M |
Net Income | 60.10M | 54.02M | 23.80M | -9.20M | -4.64M | -58.19M | 3.71M | 37.44M | 1.92M | 41.47M | -9.24M | 11.88M | 49.93M | 102.80M | 34.36M | 67.94M | 33.96M | -10.17M | -59.63M | -82.77M | 80.45M | 121.77M |
Net Income Ratio | 10.74% | 11.37% | 6.25% | -2.31% | -1.04% | -12.89% | 0.87% | 7.44% | 0.51% | 10.94% | -3.29% | 4.24% | 16.95% | 35.73% | 14.76% | 24.77% | 14.84% | -7.54% | -65.61% | -204.35% | 232.40% | 361.76% |
EPS | 0.17 | 0.15 | 0.06 | -0.02 | -0.01 | -0.15 | 0.01 | 0.09 | 0.00 | 0.11 | -0.02 | 0.03 | 0.13 | 0.26 | 0.09 | 0.18 | 0.09 | -0.03 | -0.17 | -0.27 | -0.47 | 0.86 |
EPS Diluted | 0.17 | 0.15 | 0.06 | -0.02 | -0.01 | -0.15 | 0.01 | 0.09 | 0.00 | 0.11 | -0.02 | 0.03 | 0.13 | 0.26 | 0.09 | 0.18 | 0.09 | -0.03 | -0.17 | -0.27 | -0.47 | 0.86 |
Weighted Avg Shares Out | 353.29M | 367.08M | 382.16M | 382.76M | 382.76M | 383.46M | 383.62M | 386.58M | 389.14M | 389.93M | 389.93M | 389.93M | 389.93M | 389.93M | 387.62M | 374.31M | 369.36M | 367.76M | 348.75M | 301.05M | 265.54M | 142.25M |
Weighted Avg Shares Out (Dil) | 356.33M | 370.84M | 384.17M | 382.76M | 382.76M | 383.48M | 385.06M | 386.58M | 389.14M | 389.93M | 389.93M | 389.93M | 389.93M | 389.93M | 387.62M | 379.48M | 369.36M | 367.76M | 348.75M | 301.05M | 265.54M | 142.25M |
Source: https://incomestatements.info
Category: Stock Reports