See more : Qingdao Kutesmart Co.,Ltd. (300840.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Synergie SE (0HDQ.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Synergie SE, a leading company in the Specialty Business Services industry within the Industrials sector.
- Noumi Limited (NOU.AX) Income Statement Analysis – Financial Results
- SponsorsOne Inc. (SPONF) Income Statement Analysis – Financial Results
- Shin Zu Shing Co., Ltd. (3376.TW) Income Statement Analysis – Financial Results
- Rain Therapeutics Inc. (RAIN) Income Statement Analysis – Financial Results
- VIA Pharmaceuticals, Inc. (VIAP) Income Statement Analysis – Financial Results
Synergie SE (0HDQ.L)
About Synergie SE
Synergie SE provides human resources management and development services for companies and institutions in France, Belgium, Other Northern and Eastern Europe, Italy, Spain, Portugal, Canada, and Australia. It offers temporary employment, recruitment, out-placement, social engineering, consultancy, and training services. The company serves various specialized sectors and industries, such as naval and renewable energy, transport and logistics, construction and public works, healthcare, agri-food, tertiary, IT, and communication sectors. It operates in 17 countries through a network of 770 agencies. The company was founded in 1969 and is headquartered in Paris, France.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.11B | 2.92B | 2.70B | 2.19B | 2.64B | 2.55B | 2.32B | 1.99B | 1.80B | 1.67B | 1.52B | 1.45B | 1.45B | 1.23B | 947.66M | 1.20B | 1.19B | 1.07B | 926.38M | 855.36M |
| Cost of Revenue | 2.20B | 2.60B | 2.41B | 1.96B | 2.37B | 2.28B | 2.07B | 1.78B | 1.60B | 1.49B | 1.36B | 1.32B | 47.94M | 92.00K | 80.00K | 105.00K | 109.00K | 0.00 | 34.00K | 32.00K |
| Gross Profit | 913.22M | 320.29M | 286.88M | 230.26M | 271.18M | 270.91M | 253.29M | 211.60M | 196.91M | 175.08M | 159.20M | 131.33M | 1.40B | 1.23B | 947.58M | 1.20B | 1.19B | 1.07B | 926.35M | 855.33M |
| Gross Profit Ratio | 29.38% | 10.98% | 10.64% | 10.51% | 10.26% | 10.62% | 10.90% | 10.62% | 10.95% | 10.49% | 10.48% | 9.06% | 96.69% | 99.99% | 99.99% | 99.99% | 99.99% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 96.63M | 88.17M | 77.01M | 85.21M | 85.14M | 70.45M | 63.80M | 60.73M | 56.06M | 56.02M | 50.74M | 30.87M | 1.16B | 894.82M | 38.32M | 38.31M | 425.00K | 424.00K | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 96.63M | 88.17M | 77.01M | 85.21M | 85.14M | 70.45M | 63.80M | 60.73M | 56.06M | 56.02M | 50.74M | 30.87M | 1.16B | 894.82M | 38.32M | 38.31M | 425.00K | 424.00K | 0.00 |
| Other Expenses | 797.16M | 91.68M | 82.26M | 71.68M | 70.99M | 63.44M | 58.05M | 48.33M | 43.53M | 43.27M | 42.00M | 41.11M | 739.00K | 36.41M | 1.17M | -5.60M | -1.42M | 1.03B | 894.08M | 826.39M |
| Operating Expenses | 797.16M | 188.31M | 170.43M | 148.70M | 156.20M | 148.57M | 128.50M | 112.14M | 104.26M | 99.33M | 98.01M | 91.85M | 1.35B | 1.20B | 931.64M | 1.16B | 1.12B | 1.03B | 894.50M | 826.39M |
| Cost & Expenses | 2.99B | 2.78B | 2.58B | 2.11B | 2.53B | 2.43B | 2.20B | 1.89B | 1.71B | 1.59B | 1.46B | 1.41B | 1.40B | 1.20B | 931.72M | 1.16B | 1.12B | 1.03B | 894.54M | 826.42M |
| Interest Income | 1.42M | 1.49M | 1.02M | 695.00K | 800.00K | 841.00K | 807.00K | 755.00K | 685.00K | 737.00K | 527.00K | 516.00K | 743.00K | 878.00K | 1.34M | 1.68M | 1.52M | 218.00K | 0.00 | 0.00 |
| Interest Expense | 1.72M | 1.48M | 1.63M | 1.80M | 1.06M | 594.00K | 461.00K | 516.00K | 499.00K | 593.00K | 557.00K | 997.00K | 2.27M | 2.39M | 2.48M | 3.09M | 2.36M | 2.16M | 1.29M | 1.33M |
| Depreciation & Amortization | 31.11M | 29.05M | 28.31M | 31.18M | 22.72M | 14.07M | 10.19M | 9.25M | 9.34M | 7.35M | 9.42M | 7.21M | 8.30M | 7.44M | 5.56M | 13.49M | 4.30M | 3.87M | 4.02M | 3.42M |
| EBITDA | 151.81M | 162.85M | 146.89M | 108.61M | 138.51M | 137.20M | 126.71M | 106.85M | 99.27M | 81.87M | 67.18M | 42.85M | 52.59M | 43.40M | 23.95M | 53.28M | 68.25M | 39.70M | 35.62M | 32.27M |
| EBITDA Ratio | 4.88% | 5.47% | 5.39% | 4.90% | 5.16% | 5.19% | 5.66% | 5.34% | 5.62% | 5.02% | 4.42% | 3.11% | 3.84% | 3.52% | 2.53% | 4.44% | 5.74% | 3.73% | 3.85% | 3.74% |
| Operating Income | 116.06M | 129.38M | 116.45M | 77.60M | 113.98M | 119.34M | 116.24M | 96.04M | 88.99M | 73.55M | 56.81M | 35.72M | 44.01M | 34.24M | 15.94M | 43.72M | 63.85M | 36.44M | 31.41M | 28.59M |
| Operating Income Ratio | 3.73% | 4.44% | 4.32% | 3.54% | 4.31% | 4.68% | 5.00% | 4.82% | 4.95% | 4.40% | 3.74% | 2.47% | 3.04% | 2.78% | 1.68% | 3.64% | 5.37% | 3.42% | 3.39% | 3.34% |
| Total Other Income/Expenses | 2.93M | 921.00K | -1.04M | -3.16M | -1.37M | -1.72M | -1.08M | -2.85M | 438.00K | 289.00K | -1.77M | -1.07M | -769.00K | -662.00K | -28.00K | -7.02M | -2.26M | -1.94M | -619.00K | -1.07M |
| Income Before Tax | 118.99M | 130.30M | 115.41M | 74.45M | 112.61M | 117.62M | 115.16M | 93.19M | 89.43M | 73.85M | 55.04M | 34.65M | 43.24M | 33.58M | 15.91M | 36.70M | 61.59M | 34.49M | 30.79M | 27.52M |
| Income Before Tax Ratio | 3.83% | 4.47% | 4.28% | 3.40% | 4.26% | 4.61% | 4.96% | 4.68% | 4.97% | 4.42% | 3.62% | 2.39% | 2.99% | 2.72% | 1.68% | 3.06% | 5.18% | 3.24% | 3.32% | 3.22% |
| Income Tax Expense | 40.41M | 42.09M | 39.72M | 33.16M | 49.25M | 35.14M | 33.64M | 28.18M | 29.38M | 22.53M | 22.45M | 19.58M | 23.93M | 17.95M | 7.22M | 14.10M | 21.51M | 12.25M | 11.32M | 10.16M |
| Net Income | 74.87M | 83.77M | 70.89M | 38.28M | 60.10M | 79.29M | 79.88M | 64.08M | 59.48M | 50.90M | 32.02M | 14.80M | 19.31M | 15.63M | 8.69M | 22.61M | 40.09M | 21.58M | 19.34M | 16.81M |
| Net Income Ratio | 2.41% | 2.87% | 2.63% | 1.75% | 2.27% | 3.11% | 3.44% | 3.22% | 3.31% | 3.05% | 2.11% | 1.02% | 1.33% | 1.27% | 0.92% | 1.88% | 3.37% | 2.03% | 2.09% | 1.97% |
| EPS | 3.18 | 3.51 | 2.96 | 1.60 | 2.51 | 3.31 | 3.28 | 2.67 | 2.44 | 2.09 | 1.33 | 0.62 | 0.79 | 0.64 | 0.35 | 0.88 | 1.54 | 0.85 | 76.00 | 66.00 |
| EPS Diluted | 3.18 | 3.51 | 2.96 | 1.60 | 2.51 | 3.31 | 3.28 | 2.67 | 2.44 | 2.09 | 1.33 | 0.62 | 0.79 | 0.64 | 0.35 | 0.88 | 1.54 | 0.85 | 76.00 | 66.00 |
| Weighted Avg Shares Out | 23.52M | 23.88M | 23.99M | 23.99M | 23.99M | 23.98M | 24.00M | 24.00M | 24.00M | 23.99M | 24.01M | 23.98M | 23.99M | 24.01M | 25.43M | 25.43M | 25.43M | 25.43M | 25.31M | 25.30M |
| Weighted Avg Shares Out (Dil) | 23.52M | 23.88M | 23.99M | 23.99M | 23.99M | 23.98M | 24.00M | 24.00M | 24.00M | 23.99M | 24.01M | 23.98M | 23.99M | 24.01M | 25.43M | 25.43M | 25.43M | 25.43M | 25.43M | 25.43M |
Source: https://incomestatements.info
Category: Stock Reports