See more : Goldplat PLC (GDP.L) Income Statement Analysis – Financial Results
Complete financial analysis of Chipotle Mexican Grill, Inc. (0HXW.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Chipotle Mexican Grill, Inc., a leading company in the Restaurants industry within the Consumer Cyclical sector.
You may be interested
- Al Alamiya for Cooperative Insurance Company (8280.SR) Income Statement Analysis – Financial Results
- New Times Energy Corporation Limited (0166.HK) Income Statement Analysis – Financial Results
- Grupo Televisa, S.A.B. (TV) Income Statement Analysis – Financial Results
- BanBao Co., Ltd. (603398.SS) Income Statement Analysis – Financial Results
- CaliberCos Inc. (CWD) Income Statement Analysis – Financial Results
Chipotle Mexican Grill, Inc. (0HXW.L)
About Chipotle Mexican Grill, Inc.
Chipotle Mexican Grill, Inc., together with its subsidiaries, owns and operates Chipotle Mexican Grill restaurants. As of February 15, 2022, it owned and operated approximately 3,000 restaurants in the United States, Canada, the United Kingdom, France, Germany, and rest of Europe. The company was founded in 1993 and is headquartered in Newport Beach, California.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.87B | 8.63B | 7.55B | 5.98B | 5.59B | 4.86B | 4.48B | 3.90B | 4.50B | 4.11B | 3.21B | 2.73B | 2.27B | 1.84B | 1.52B | 1.33B | 1.09B | 822.93M | 627.70M | 470.72M | 315.52M | 204.65M | 131.60M |
| Cost of Revenue | 7.29B | 6.57B | 5.84B | 4.94B | 4.44B | 3.95B | 3.72B | 3.41B | 3.33B | 2.99B | 2.36B | 1.99B | 1.68B | 1.35B | 1.14B | 1.05B | 843.21M | 650.68M | 511.62M | 218.42M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 2.59B | 2.06B | 1.71B | 1.04B | 1.14B | 910.99M | 756.22M | 498.21M | 1.17B | 1.12B | 854.77M | 740.34M | 589.23M | 489.41M | 378.52M | 286.93M | 242.57M | 172.25M | 116.07M | 252.30M | 315.52M | 204.65M | 131.60M |
| Gross Profit Ratio | 26.20% | 23.88% | 22.62% | 17.40% | 20.45% | 18.73% | 16.89% | 12.76% | 26.09% | 27.21% | 26.59% | 27.11% | 25.96% | 26.66% | 24.93% | 21.54% | 22.34% | 20.93% | 18.49% | 53.60% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 633.58M | 564.19M | 606.85M | 466.29M | 451.55M | 375.46M | 296.39M | 276.24M | 250.21M | 273.90M | 203.73M | 183.41M | 157.92M | 126.36M | 107.55M | 100.78M | 75.04M | 65.28M | 53.94M | 222.71M | 34.19M | 25.80M | 20.69M |
| Selling & Marketing | 0.00 | 250.67M | 222.09M | 222.82M | 168.88M | 111.70M | 106.35M | 102.97M | 69.26M | 57.29M | 44.39M | 35.00M | 0.00 | 0.00 | 0.00 | -11.62M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 633.58M | 564.19M | 606.85M | 466.29M | 451.55M | 375.46M | 296.39M | 276.24M | 250.21M | 273.90M | 203.73M | 183.41M | 157.92M | 126.36M | 107.55M | 89.16M | 75.04M | 65.28M | 53.94M | 222.71M | 34.19M | 25.80M | 20.69M |
| Other Expenses | 394.70M | 316.39M | 275.92M | 254.05M | 223.89M | 210.53M | 175.69M | 163.53M | 147.29M | 126.08M | 111.57M | 96.04M | 74.94M | 75.22M | 67.26M | 62.11M | 49.76M | 45.01M | 31.15M | 23.48M | 15.09M | 11.26M | 8.73M |
| Operating Expenses | 1.03B | 880.58M | 882.78M | 720.34M | 675.44M | 585.99M | 472.08M | 439.77M | 397.50M | 399.98M | 315.30M | 279.45M | 232.86M | 201.57M | 174.81M | 162.89M | 124.80M | 110.30M | 85.08M | 246.19M | 49.28M | 37.06M | 29.42M |
| Cost & Expenses | 8.31B | 7.45B | 6.72B | 5.66B | 5.12B | 4.54B | 4.19B | 3.85B | 3.72B | 3.39B | 2.68B | 2.27B | 1.91B | 1.55B | 1.31B | 1.21B | 968.01M | 760.98M | 596.70M | 464.62M | 49.28M | 37.06M | 29.42M |
| Interest Income | 62.69M | 21.13M | 7.82M | 3.62M | 14.33M | 10.07M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.09M | 1.50M | 925.00K | 3.47M | 6.12M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 0.00 | 21.13M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.17M | 6.28M | 3.50M | 1.75M | 1.82M | 2.95M | 269.00K | 405.00K | 302.00K | 296.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 319.39M | 286.83M | 254.66M | 423.07M | 376.73M | 201.98M | 163.35M | 146.37M | 130.37M | 110.47M | 96.05M | 84.13M | 74.94M | 68.92M | 61.31M | 52.77M | 43.60M | 34.25M | 28.03M | 21.80M | 15.09M | 11.26M | 8.73M |
| EBITDA | 1.94B | 1.47B | 1.07B | 574.79M | 690.94M | 470.42M | 439.09M | 185.11M | 900.24M | 824.78M | 630.53M | 541.82M | 425.10M | 358.25M | 265.94M | 180.28M | 157.89M | 96.21M | 59.02M | 29.59M | 281.33M | 178.84M | 110.91M |
| EBITDA Ratio | 19.65% | 17.25% | 14.55% | 12.94% | 15.52% | 12.20% | 10.29% | 5.86% | 20.45% | 20.33% | 19.98% | 20.14% | 19.10% | 19.51% | 17.51% | 12.83% | 16.31% | 13.00% | 9.90% | 6.29% | 89.16% | 87.39% | 84.28% |
| Operating Income | 1.56B | 1.16B | 804.94M | 290.16M | 443.96M | 258.37M | 270.79M | 34.57M | 763.59M | 710.80M | 532.72M | 455.87M | 350.56M | 287.83M | 203.71M | 124.04M | 108.18M | 61.95M | 30.99M | 6.11M | -7.94M | -17.63M | -24.72M |
| Operating Income Ratio | 15.78% | 13.44% | 10.67% | 4.85% | 7.95% | 5.31% | 6.05% | 0.89% | 16.96% | 17.30% | 16.57% | 16.69% | 15.45% | 15.68% | 13.42% | 9.31% | 9.96% | 7.53% | 4.94% | 1.30% | -2.51% | -8.62% | -18.79% |
| Total Other Income/Expenses | 62.69M | 21.13M | 7.82M | 3.62M | 14.33M | 10.07M | 4.95M | 4.17M | 6.28M | 3.50M | 1.75M | 1.82M | -857.00K | 1.23M | 520.00K | 3.17M | 5.82M | 6.30M | -754.00K | 20.00K | 221.00K | 343.00K | 722.00K |
| Income Before Tax | 1.62B | 1.18B | 812.76M | 293.78M | 458.29M | 268.44M | 275.74M | 38.74M | 769.87M | 714.30M | 534.47M | 457.69M | 349.71M | 289.06M | 204.23M | 127.21M | 114.00M | 68.26M | 30.24M | 6.13M | -7.71M | -17.29M | -24.00M |
| Income Before Tax Ratio | 16.42% | 13.68% | 10.77% | 4.91% | 8.20% | 5.52% | 6.16% | 0.99% | 17.10% | 17.39% | 16.63% | 16.76% | 15.41% | 15.74% | 13.45% | 9.55% | 10.50% | 8.29% | 4.82% | 1.30% | -2.44% | -8.45% | -18.24% |
| Income Tax Expense | 391.77M | 282.43M | 159.78M | -61.99M | 108.13M | 91.88M | 99.49M | 15.80M | 294.27M | 268.93M | 207.03M | 179.69M | 134.76M | 110.08M | 77.38M | 49.00M | 43.44M | 26.83M | -7.46M | -20.00K | 274.18M | 185.21M | 126.90M |
| Net Income | 1.23B | 899.10M | 652.98M | 355.77M | 350.16M | 176.55M | 176.25M | 22.94M | 475.60M | 445.37M | 327.44M | 278.00M | 214.95M | 178.98M | 126.85M | 78.20M | 70.56M | 41.42M | 37.70M | 6.13M | -7.71M | -17.29M | -24.00M |
| Net Income Ratio | 12.45% | 10.41% | 8.65% | 5.94% | 6.27% | 3.63% | 3.94% | 0.59% | 10.57% | 10.84% | 10.19% | 10.18% | 9.47% | 9.75% | 8.35% | 5.87% | 6.50% | 5.03% | 6.01% | 1.30% | -2.44% | -8.45% | -18.24% |
| EPS | 0.89 | 0.65 | 0.46 | 0.25 | 0.25 | 0.13 | 0.12 | 0.02 | 0.31 | 0.29 | 0.21 | 0.18 | 0.14 | 0.11 | 0.08 | 0.05 | 0.04 | 0.03 | 0.03 | 0.00 | -0.01 | -0.02 | -0.03 |
| EPS Diluted | 0.89 | 0.64 | 0.46 | 0.25 | 0.25 | 0.13 | 0.12 | 0.02 | 0.30 | 0.28 | 0.21 | 0.18 | 0.14 | 0.11 | 0.08 | 0.05 | 0.04 | 0.03 | 0.03 | 0.00 | -0.01 | -0.02 | -0.03 |
| Weighted Avg Shares Out | 1.38B | 1.39B | 1.41B | 1.40B | 1.39B | 1.39B | 1.42B | 1.46B | 1.55B | 1.55B | 1.55B | 1.58B | 1.56B | 1.56B | 1.59B | 1.64B | 1.63B | 1.60B | 1.31B | 1.27B | 1.12B | 996.55M | 803.15M |
| Weighted Avg Shares Out (Dil) | 1.39B | 1.40B | 1.43B | 1.42B | 1.41B | 1.40B | 1.43B | 1.49B | 1.57B | 1.58B | 1.56B | 1.59B | 1.59B | 1.59B | 1.61B | 1.66B | 1.66B | 1.62B | 1.32B | 1.27B | 1.12B | 996.55M | 803.15M |
No news found for: 0HXW.L
Source: https://incomestatements.info
Category: Stock Reports