See more : Promact Impex Limited (PROMACT.BO) Income Statement Analysis – Financial Results
Complete financial analysis of W.W. Grainger, Inc. (0IZI.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of W.W. Grainger, Inc., a leading company in the Industrial – Distribution industry within the Industrials sector.
- I-Net Corp. (9600.T) Income Statement Analysis – Financial Results
- Bossard Holding AG (BOSN.SW) Income Statement Analysis – Financial Results
- Inditrade Capital Limited (INDICAP.BO) Income Statement Analysis – Financial Results
- NexImmune, Inc. (NEXI) Income Statement Analysis – Financial Results
- Jinke Smart Services Group Co., Ltd. (9666.HK) Income Statement Analysis – Financial Results
W.W. Grainger, Inc. (0IZI.L)
About W.W. Grainger, Inc.
W.W. Grainger, Inc. distributes maintenance, repair, and operating (MRO) products and services in the United States, Japan, Canada, the United Kingdom, and internationally. The company operates through two segments, High-Touch Solutions N.A. and Endless Assortment. It offers safety and security supplies, material handling and storage equipment, pumps and plumbing equipment, cleaning and maintenance supplies, and metalworking and hand tools. It also offers inventory management and technical support services. The company serves businesses, corporations, government entities, and other institutions through sales and service representatives, and electronic and ecommerce channels. W.W. Grainger, Inc. was founded in 1927 and is headquartered in Lake Forest, Illinois.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.48B | 15.23B | 13.02B | 11.80B | 11.49B | 11.22B | 10.43B | 10.14B | 9.97B | 9.96B | 9.44B | 8.95B |
| Cost of Revenue | 9.98B | 9.44B | 8.37B | 7.62B | 7.17B | 6.97B | 6.40B | 6.10B | 5.76B | 5.65B | 5.30B | 5.03B |
| Gross Profit | 6.50B | 5.79B | 4.66B | 4.18B | 4.32B | 4.26B | 4.02B | 4.04B | 4.21B | 4.31B | 4.14B | 3.92B |
| Gross Profit Ratio | 39.42% | 38.01% | 35.76% | 35.42% | 37.60% | 37.93% | 38.58% | 39.86% | 42.26% | 43.29% | 43.83% | 43.76% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 3.19B | 3.05B | 2.54B | 2.63B | 2.60B | 2.67B | 2.66B | 2.65B | 2.64B | 2.68B | 2.61B | 2.57B |
| Selling & Marketing | 638.00M | 519.00M | 402.00M | 319.00M | 316.00M | 241.00M | 187.00M | 180.00M | 180.00M | 169.00M | 178.00M | 173.00M |
| SG&A | 3.82B | 3.57B | 3.11B | 3.07B | 2.93B | 2.91B | 2.87B | 2.88B | 2.83B | 2.85B | 2.79B | 2.75B |
| Other Expenses | 108.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00M | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 3.93B | 3.57B | 3.11B | 3.07B | 2.93B | 2.91B | 2.87B | 2.88B | 2.84B | 2.97B | 2.84B | 2.78B |
| Cost & Expenses | 13.91B | 13.01B | 11.48B | 10.69B | 10.10B | 9.88B | 9.27B | 8.98B | 8.60B | 8.62B | 8.14B | 7.82B |
| Interest Income | 0.00 | 93.00M | 87.00M | 93.00M | 79.00M | 82.00M | 86.00M | 75.00M | 32.41M | 8.03M | 9.99M | 13.42M |
| Interest Expense | 93.00M | 58.00M | 68.00M | 97.00M | 88.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 214.00M | 200.00M | 186.00M | 176.00M | 228.00M | 254.00M | 259.00M | 248.86M | 227.97M | 208.33M | 157.61M | 143.05M |
| EBITDA | 2.82B | 2.42B | 1.74B | 1.22B | 1.64B | 1.60B | 1.43B | 1.33B | 1.57B | 1.62B | 1.49B | 1.30B |
| EBITDA Ratio | 17.13% | 15.86% | 13.31% | 10.90% | 14.06% | 14.24% | 13.53% | 13.89% | 16.10% | 16.26% | 15.80% | 14.53% |
| Operating Income | 2.57B | 2.22B | 1.55B | 1.11B | 1.39B | 1.34B | 1.15B | 1.16B | 1.38B | 1.41B | 1.33B | 1.16B |
| Operating Income Ratio | 15.57% | 14.55% | 11.88% | 9.41% | 12.08% | 11.98% | 11.04% | 11.43% | 13.81% | 14.17% | 14.13% | 12.93% |
| Total Other Income/Expenses | -65.00M | -69.00M | -62.00M | -163.00M | -178.00M | -77.00M | -99.00M | -140.05M | -49.62M | -89.53M | -45.94M | -39.34M |
| Income Before Tax | 2.50B | 2.15B | 1.49B | 947.00M | 1.21B | 1.08B | 936.00M | 1.02B | 1.25B | 1.33B | 1.29B | 1.12B |
| Income Before Tax Ratio | 15.17% | 14.09% | 11.40% | 8.03% | 10.53% | 9.63% | 8.98% | 10.05% | 12.54% | 13.39% | 13.64% | 12.49% |
| Income Tax Expense | 597.00M | 533.00M | 371.00M | 192.00M | 314.00M | 258.00M | 313.00M | 386.22M | 465.53M | 522.09M | 479.85M | 418.94M |
| Net Income | 1.83B | 1.55B | 1.04B | 695.00M | 849.00M | 776.00M | 581.00M | 600.50M | 761.44M | 792.21M | 785.38M | 677.54M |
| Net Income Ratio | 11.10% | 10.16% | 8.01% | 5.89% | 7.39% | 6.92% | 5.57% | 5.92% | 7.63% | 7.95% | 8.32% | 7.57% |
| EPS | 36.65 | 30.39 | 20.10 | 12.99 | 15.52 | 13.82 | 10.07 | 9.94 | 11.69 | 11.45 | 11.13 | 9.52 |
| EPS Diluted | 36.51 | 30.27 | 19.98 | 12.94 | 15.46 | 13.73 | 10.02 | 9.87 | 11.58 | 11.45 | 11.13 | 9.52 |
| Weighted Avg Shares Out | 49.90M | 50.90M | 51.90M | 53.50M | 54.70M | 56.14M | 57.67M | 60.43M | 65.16M | 69.20M | 70.56M | 71.16M |
| Weighted Avg Shares Out (Dil) | 50.10M | 51.10M | 52.20M | 53.70M | 54.90M | 56.53M | 57.98M | 60.84M | 65.77M | 69.21M | 70.58M | 71.18M |
Source: https://incomestatements.info
Category: Stock Reports