See more : SEGRO Plc (SEGXF) Income Statement Analysis – Financial Results
Complete financial analysis of Marathon Oil Corporation (0JY9.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Marathon Oil Corporation, a leading company in the Oil & Gas Energy industry within the Energy sector.
- Guangzhou Ruoyuchen Technology Co.,Ltd. (003010.SZ) Income Statement Analysis – Financial Results
- home24 SE (H24.DE) Income Statement Analysis – Financial Results
- Zerify, Inc. (SFOR) Income Statement Analysis – Financial Results
- North Media A/S (NORTHM.CO) Income Statement Analysis – Financial Results
- JAMCO Corporation (JMCCF) Income Statement Analysis – Financial Results
Marathon Oil Corporation (0JY9.L)
About Marathon Oil Corporation
Marathon Oil Corporation operates as an independent exploration and production company in the United States and internationally. The company engages in the exploration, production, and marketing of crude oil and condensate, natural gas liquids, and natural gas; and the production and marketing of products manufactured from natural gas, such as liquefied natural gas and methanol. It also owns and operates 32 central gathering and treating facilities; and the Sugarloaf gathering system, a 42-mile natural gas pipeline through Karnes and Atascosa Counties. The company was formerly known as USX Corporation and changed its name to Marathon Oil Corporation in December 2001. Marathon Oil Corporation was founded in 1887 and is headquartered in Houston, Texas.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.41B | 7.54B | 5.60B | 3.10B | 5.06B | 5.90B | 4.37B | 4.03B | 5.52B | 10.85B | 14.50B | 15.69B | 14.82B | 73.62B | 54.14B | 78.57B | 59.39B | 64.90B | 58.96B | 45.44B | 36.95B | 27.47B | 28.66B | 30.14B | 20.24B | 18.15B | 12.93B | 13.56B | 11.16B | 10.22B | 11.96B | 12.78B | 13.98B | 14.62B |
Cost of Revenue | 3.73B | 3.18B | 3.33B | 3.47B | 3.71B | 3.86B | 3.68B | 4.50B | 5.66B | 7.67B | 7.63B | 7.95B | 7.12B | 63.06B | 45.48B | 60.53B | 50.07B | 53.37B | 50.66B | 40.19B | 32.45B | 23.86B | 23.40B | 25.72B | 17.51B | 15.64B | 10.58B | 11.32B | 9.16B | 8.56B | 8.35B | 9.53B | 10.21B | 12.51B |
Gross Profit | 2.68B | 4.36B | 2.27B | -370.00M | 1.35B | 2.04B | 696.00M | -470.00M | -136.00M | 3.17B | 6.87B | 7.74B | 7.70B | 10.56B | 8.66B | 18.04B | 9.32B | 11.53B | 8.30B | 5.25B | 4.50B | 3.61B | 5.26B | 4.43B | 2.73B | 2.51B | 2.35B | 2.24B | 2.00B | 1.65B | 3.61B | 3.25B | 3.77B | 2.11B |
Gross Profit Ratio | 41.81% | 57.88% | 40.60% | -11.95% | 26.64% | 34.63% | 15.92% | -11.66% | -2.46% | 29.25% | 47.37% | 49.36% | 51.96% | 14.34% | 15.99% | 22.96% | 15.69% | 17.77% | 14.08% | 11.55% | 12.19% | 13.15% | 18.36% | 14.69% | 13.48% | 13.82% | 18.18% | 16.51% | 17.94% | 16.18% | 30.16% | 25.46% | 26.94% | 14.42% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 307.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 297.00M | 308.00M | 291.00M | 274.00M | 356.00M | 394.00M | 400.00M | 484.00M | 590.00M | 654.00M | 687.00M | 555.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 162.00M | 278.00M | 571.00M | 2.11B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 297.00M | 308.00M | 291.00M | 274.00M | 356.00M | 394.00M | 400.00M | 484.00M | 590.00M | 654.00M | 687.00M | 555.00M | 544.00M | 1.36B | 1.26B | 1.88B | 1.33B | 1.23B | 1.16B | 1.03B | 946.00M | 845.00M | 726.00M | 625.00M | 486.00M | 505.00M | 355.00M | 319.00M | 297.00M | 313.00M | 325.00M | 343.00M | 623.00M | 0.00 |
Other Expenses | 134.00M | 559.00M | 466.00M | 381.00M | 460.00M | 136.00M | 78.00M | 55.00M | 74.00M | 78.00M | 64.00M | 36.00M | 2.50B | 3.40B | 2.70B | 7.73B | 1.34B | 1.34B | 1.84B | 1.56B | 1.47B | 1.39B | 1.58B | 1.53B | 1.20B | 1.15B | 866.00M | 896.00M | 1.01B | 916.00M | 2.87B | 2.57B | 2.76B | 1.03B |
Operating Expenses | 431.00M | 867.00M | 757.00M | 655.00M | 816.00M | 982.00M | 992.00M | 982.00M | 2.14B | 1.85B | 2.03B | 1.57B | 3.04B | 4.76B | 5.07B | 9.60B | 2.66B | 2.56B | 3.00B | 2.58B | 2.42B | 2.23B | 2.31B | 2.15B | 1.68B | 1.65B | 1.22B | 1.22B | 1.31B | 1.23B | 3.20B | 2.91B | 3.38B | 1.03B |
Cost & Expenses | 4.16B | 4.04B | 4.08B | 4.12B | 4.53B | 4.84B | 4.67B | 5.48B | 7.80B | 9.53B | 9.66B | 9.52B | 10.16B | 67.83B | 50.55B | 70.13B | 52.73B | 55.93B | 53.66B | 42.77B | 34.87B | 26.09B | 25.71B | 27.87B | 19.19B | 17.29B | 11.80B | 12.54B | 10.47B | 9.79B | 11.55B | 12.44B | 13.59B | 13.54B |
Interest Income | 7.00M | 15.00M | 1.00M | 5.00M | 25.00M | 32.00M | 34.00M | 14.00M | 9.00M | 7.00M | 6.00M | 13.00M | 12.00M | 12.00M | 11.00M | 55.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 343.00M | 227.00M | 257.00M | 279.00M | 280.00M | 280.00M | 377.00M | 379.00M | 332.00M | 277.00M | 286.00M | 232.00M | 107.00M | 103.00M | 149.00M | 113.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 2.23B | 1.85B | 2.19B | 2.48B | 2.51B | 2.70B | 2.70B | 2.62B | 2.96B | 2.86B | 2.79B | 2.48B | 2.27B | 2.97B | 2.62B | 2.18B | 1.61B | 1.52B | 1.36B | 1.22B | 1.18B | 1.20B | 1.24B | 1.25B | 950.00M | 941.00M | 664.00M | 693.00M | 817.00M | 721.00M | 727.00M | 793.00M | 875.00M | 1.03B |
EBITDA | 4.48B | 5.86B | 3.22B | 1.13B | 2.92B | 4.40B | 2.62B | 1.77B | 613.00M | 4.51B | 5.20B | 6.41B | 7.39B | 6.19B | 6.21B | 8.99B | 8.01B | 10.52B | 6.60B | 3.89B | 3.23B | 2.50B | 4.34B | 3.07B | 2.00B | 1.80B | 1.79B | 1.72B | 1.51B | 1.15B | 1.14B | 1.14B | 1.26B | 2.11B |
EBITDA Ratio | 69.91% | 48.49% | 37.49% | -31.58% | 11.50% | 14.10% | -1.69% | -44.01% | -29.81% | 14.21% | 34.25% | 40.88% | 49.86% | 11.90% | 11.48% | 16.32% | 13.49% | 15.98% | 11.13% | 8.25% | 8.17% | 8.30% | 14.71% | 13.76% | 6.58% | 8.10% | 15.40% | 10.65% | 24.23% | 7.76% | 10.95% | 7.71% | 8.82% | 14.56% |
Operating Income | 2.25B | 1.90B | 34.00M | -1.18B | -1.82B | 1.67B | -133.00M | -900.00M | -2.69B | 1.60B | 5.20B | 6.33B | 4.81B | 5.32B | 3.59B | 7.02B | 6.64B | 8.97B | 5.30B | 2.67B | 2.08B | 1.37B | 2.95B | 2.28B | 1.05B | 1.10B | 1.13B | 1.03B | 35.00M | 424.00M | 410.00M | 342.00M | 382.00M | 1.08B |
Operating Income Ratio | 35.09% | 25.24% | 0.61% | -38.10% | -35.85% | 28.24% | -3.04% | -22.33% | -48.73% | 14.74% | 35.89% | 40.36% | 32.48% | 7.22% | 6.63% | 8.94% | 11.18% | 13.82% | 8.99% | 5.88% | 5.64% | 4.97% | 10.31% | 7.55% | 5.17% | 6.07% | 8.74% | 7.56% | 0.31% | 4.15% | 3.43% | 2.68% | 2.73% | 7.40% |
Total Other Income/Expenses | -337.00M | -172.00M | -304.00M | -285.00M | -244.00M | -240.00M | -340.00M | -335.00M | -267.00M | -238.00M | -278.00M | 275.00M | -369.00M | -1.26B | -149.00M | -272.00M | 206.00M | 2.00M | -522.00M | -161.00M | -488.00M | -494.00M | -876.00M | -734.00M | -69.00M | -649.00M | -458.00M | -34.00M | -225.00M | 52.00M | -465.00M | -141.00M | -317.00M | -302.00M |
Income Before Tax | 1.91B | 3.78B | 1.00B | -1.47B | 392.00M | 1.43B | -454.00M | -1.24B | -2.96B | 1.36B | 4.93B | 6.11B | 4.43B | 5.12B | 3.44B | 6.97B | 6.85B | 8.98B | 4.78B | 1.98B | 1.60B | 925.00M | 2.08B | 914.00M | 978.00M | 452.00M | 672.00M | 991.00M | -190.00M | 476.00M | -55.00M | 201.00M | 65.00M | 779.00M |
Income Before Tax Ratio | 29.83% | 50.12% | 17.93% | -47.30% | 7.74% | 24.18% | -10.38% | -30.64% | -53.57% | 12.55% | 34.00% | 38.97% | 29.87% | 6.96% | 6.36% | 8.88% | 11.53% | 13.84% | 8.11% | 4.37% | 4.32% | 3.37% | 7.25% | 3.03% | 4.83% | 2.49% | 5.20% | 7.31% | -1.70% | 4.66% | -0.46% | 1.57% | 0.47% | 5.33% |
Income Tax Expense | 357.00M | 167.00M | 58.00M | -14.00M | -88.00M | 331.00M | 376.00M | 905.00M | -754.00M | 392.00M | 3.34B | 4.53B | 2.72B | 2.55B | 2.26B | 3.45B | 2.90B | 4.02B | 1.73B | 727.00M | 584.00M | 389.00M | 759.00M | 482.00M | 324.00M | 142.00M | 216.00M | 320.00M | -107.00M | 155.00M | -49.00M | 92.00M | 136.00M | 271.00M |
Net Income | 1.55B | 3.61B | 946.00M | -1.45B | 480.00M | 1.10B | -5.72B | -2.14B | -2.20B | 3.05B | 1.75B | 1.58B | 2.95B | 2.57B | 1.46B | 3.53B | 3.96B | 5.23B | 3.03B | 1.26B | 1.32B | 516.00M | 157.00M | 432.00M | 654.00M | 310.00M | 456.00M | 664.00M | -88.00M | 321.00M | -29.00M | -222.00M | -71.00M | 508.00M |
Net Income Ratio | 24.25% | 47.90% | 16.89% | -46.85% | 9.48% | 18.57% | -130.87% | -53.09% | -39.91% | 28.08% | 12.09% | 10.08% | 19.88% | 3.49% | 2.70% | 4.49% | 6.66% | 8.07% | 5.14% | 2.77% | 3.58% | 1.88% | 0.55% | 1.43% | 3.23% | 1.71% | 3.53% | 4.90% | -0.79% | 3.14% | -0.24% | -1.74% | -0.51% | 3.48% |
EPS | 2.56 | 5.27 | 1.20 | -1.83 | 0.59 | 1.30 | -6.73 | -2.61 | -3.26 | 4.48 | 2.49 | 2.24 | 4.15 | 3.62 | 2.06 | 4.97 | 5.73 | 7.31 | 4.26 | 1.87 | 2.13 | 0.83 | 0.53 | 0.68 | 0.87 | 0.86 | 1.32 | 1.21 | -0.12 | 0.64 | -0.05 | -0.39 | -0.14 | 0.97 |
EPS Diluted | 2.56 | 5.26 | 1.20 | -1.83 | 0.59 | 1.29 | -6.73 | -2.61 | -3.26 | 4.46 | 2.47 | 2.23 | 4.13 | 3.61 | 2.06 | 4.95 | 5.69 | 7.25 | 4.22 | 1.86 | 2.13 | 0.83 | 0.53 | 0.68 | 0.87 | 0.86 | 1.25 | 1.18 | -0.11 | 0.63 | -0.05 | -0.39 | -0.14 | 0.97 |
Weighted Avg Shares Out | 607.00M | 685.00M | 787.00M | 792.00M | 810.00M | 846.00M | 850.00M | 818.43M | 677.00M | 680.00M | 705.00M | 706.00M | 710.00M | 710.00M | 709.00M | 709.00M | 690.00M | 716.00M | 711.74M | 839.57M | 620.19M | 621.69M | 618.30M | 623.06M | 796.18M | 760.77M | 747.42M | 762.17M | 751.55M | 742.63M | 583.33M | 570.00M | 503.23M | 509.28M |
Weighted Avg Shares Out (Dil) | 608.00M | 687.00M | 788.00M | 792.00M | 810.00M | 847.00M | 850.00M | 819.00M | 677.00M | 683.00M | 709.00M | 710.00M | 714.00M | 712.00M | 711.00M | 713.00M | 690.00M | 716.00M | 718.48M | 844.09M | 620.19M | 621.69M | 619.02M | 623.52M | 796.80M | 776.76M | 788.39M | 783.63M | 772.18M | 749.51M | 583.33M | 570.00M | 503.23M | 509.28M |
Source: https://incomestatements.info
Category: Stock Reports