See more : Bid Corporation Limited (BID.JO) Income Statement Analysis – Financial Results
Complete financial analysis of Masimo Corporation (0JZ2.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Masimo Corporation, a leading company in the Medical – Equipment & Services industry within the Healthcare sector.
- Mapletree Pan Asia Commercial Trust (MPCMF) Income Statement Analysis – Financial Results
- Surrey Bancorp (SRYB) Income Statement Analysis – Financial Results
- Tata Steel Limited (TATASTEEL.BO) Income Statement Analysis – Financial Results
- Catella AB (publ) (0RL4.L) Income Statement Analysis – Financial Results
- TDCX Inc. (TDCX) Income Statement Analysis – Financial Results
Masimo Corporation (0JZ2.L)
About Masimo Corporation
Masimo Corporation develops, manufactures, and markets noninvasive monitoring technologies and hospital automation solutions worldwide. The company offers masimo signal extraction technology (SET) pulse oximetry with measure-through motion and low perfusion pulse oximetry monitoring to address the primary limitations of conventional pulse oximetry. It also provides Masimo rainbow SET platform that includes rainbow SET Pulse CO-Oximetry products that noninvasively monitor hemoglobin species, including oxygen saturation, pulse rate, perfusion index, pleth variability index, and respiration rate from the pleth; noninvasively monitor hemoglobin concentration, and carboxyhemoglobin and methemoglobin; monitor arterial oxygen saturation and acoustic respiration rate; and calculates oxygen content and oxygen reserve index. It offers SedLine brain function monitoring technology to measure the brain's electrical activity by detecting EEG signals; capnography and gas monitoring products comprising external plug-in-and-measure capnography and gas analyzers, integrated modules, handheld capnograph and capnometer devices, and capnography sampling lines; O3 regional oximetry for tissue oxygen saturation measurement; and hemodynamic monitoring solutions. Its Masimo Hospital Automation platform includes Patient SafetyNet, Patient SafetyNet surveillance, Kite, UniView, Replica, UniView : 60, and MyView. It offers connectivity devices; and nasal high flow ventilation and neuromodulation solutions. It provides its products through direct sales force, distributors, and original equipment manufacturers partners to hospitals, emergency medical service and home care providers, long-term care facilities, physician offices, veterinarians, and consumers; and non-medical/consumer products through e-commerce site, masimopersonalhealth.com. The company was incorporated in 1989 and is headquartered in Irvine, California.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 1999 | 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.05B | 2.04B | 1.24B | 1.14B | 937.84M | 858.29M | 798.11M | 694.63M | 630.11M | 586.64M | 547.25M | 493.23M | 438.99M | 405.41M | 349.12M | 307.07M | 256.29M | 224.34M | 107.89M | 69.36M | 46.73M | 38.83M | 6.70M | 1.70M |
Cost of Revenue | 1.04B | 977.00M | 430.81M | 400.68M | 308.67M | 283.40M | 263.01M | 230.83M | 220.13M | 195.86M | 188.42M | 166.98M | 144.85M | 119.83M | 100.31M | 89.45M | 73.61M | 61.64M | 42.72M | 0.00 | 22.45M | 18.64M | 6.40M | 3.00M |
Gross Profit | 1.00B | 1.06B | 808.35M | 743.07M | 629.17M | 574.89M | 535.10M | 463.80M | 409.98M | 390.78M | 358.83M | 326.25M | 294.13M | 285.58M | 248.80M | 217.62M | 182.68M | 162.70M | 65.17M | 69.36M | 24.29M | 20.20M | 300.00K | -1.30M |
Gross Profit Ratio | 49.00% | 52.01% | 65.23% | 64.97% | 67.09% | 66.98% | 67.05% | 66.77% | 65.07% | 66.61% | 65.57% | 66.15% | 67.00% | 70.44% | 71.27% | 70.87% | 71.28% | 72.52% | 60.41% | 100.00% | 51.97% | 52.01% | 4.48% | -76.47% |
Research & Development | 175.20M | 191.40M | 137.23M | 118.66M | 93.30M | 76.97M | 61.95M | 59.36M | 56.62M | 56.58M | 55.63M | 47.08M | 38.41M | 36.00M | 31.70M | 25.50M | 22.96M | 24.88M | 8.55M | 0.00 | 4.57M | 4.37M | 6.00M | 3.10M |
General & Administrative | 620.20M | 645.10M | 386.29M | 338.26M | 300.66M | 271.56M | 257.99M | 239.37M | 242.03M | 230.32M | 205.87M | 184.35M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.80M | 3.90M |
Selling & Marketing | 61.40M | 12.30M | 9.00M | 30.80M | 14.00M | 17.90M | 17.80M | 14.30M | 10.70M | 10.70M | 9.60M | 9.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 664.00M | 657.40M | 395.29M | 369.06M | 314.66M | 289.46M | 275.79M | 253.67M | 252.73M | 241.02M | 215.47M | 193.95M | 169.21M | 143.36M | 134.88M | 120.07M | 91.23M | 91.49M | 43.09M | 0.00 | 21.95M | 14.64M | 7.80M | 3.90M |
Other Expenses | 27.80M | -16.60M | -1.44M | 7.91M | 12.95M | 5.73M | 2.01M | -2.43M | -3.91M | -1.47M | -3.99M | -1.41M | 0.00 | 0.00 | 0.00 | 706.00K | 1.54M | -262.61M | 1.74M | 0.00 | 4.25M | 1.12M | 0.00 | 0.00 |
Operating Expenses | 867.00M | 848.80M | 532.53M | 487.72M | 407.96M | 366.42M | 337.74M | 313.03M | 309.34M | 297.60M | 271.10M | 241.03M | 207.62M | 179.36M | 166.58M | 146.27M | 115.73M | -146.24M | 53.37M | 0.00 | 30.76M | 20.12M | 13.80M | 7.00M |
Cost & Expenses | 1.91B | 1.83B | 963.33M | 888.40M | 716.62M | 649.82M | 600.75M | 543.86M | 529.47M | 493.46M | 459.52M | 408.01M | 352.47M | 299.19M | 266.89M | 235.72M | 189.34M | -84.60M | 96.09M | 0.00 | 53.21M | 38.76M | 20.20M | 10.00M |
Interest Income | 3.00M | 1.80M | 936.00K | 5.53M | 13.92M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 178.00K | 2.31M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 50.30M | 25.70M | 355.00K | 338.00K | 328.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.35M | 1.07M | 325.00K | 0.00 | 75.00K | 176.00K | 0.00 | 0.00 | 8.98M | 0.00 | 419.00K | 257.00K | 300.00K | 400.00K |
Depreciation & Amortization | 98.30M | 136.10M | 36.12M | 29.70M | 24.49M | 21.13M | 20.06M | 16.82M | 15.68M | 12.82M | 11.42M | 9.37M | 7.34M | 6.58M | 5.98M | 5.75M | 5.26M | 3.67M | 2.96M | 0.00 | 3.00K | 8.00K | 1.60M | 500.00K |
EBITDA | 236.70M | 355.20M | 310.86M | 293.77M | 258.98M | 229.60M | 203.85M | -102.41M | 134.43M | 106.00M | 99.15M | 94.60M | 93.85M | 114.15M | 88.21M | 78.89M | 72.46M | 49.45M | 19.31M | 69.36M | -6.47M | 74.00K | -11.30M | -7.00M |
EBITDA Ratio | 11.56% | 17.00% | 25.13% | 24.85% | 26.09% | 26.80% | 27.24% | -14.74% | 15.35% | 16.31% | 19.58% | 19.18% | 21.38% | 27.49% | 25.32% | 25.50% | 28.27% | 22.04% | 17.89% | 100.00% | -13.84% | 0.21% | -168.66% | -411.76% |
Operating Income | 136.50M | 210.00M | 275.82M | 255.82M | 221.22M | 208.04M | 197.36M | 420.77M | 120.25M | 103.51M | 79.72M | 85.23M | 86.50M | 104.87M | 82.33M | 71.17M | 67.20M | 45.78M | 16.35M | 69.36M | -6.47M | 74.00K | -12.90M | -7.50M |
Operating Income Ratio | 6.66% | 10.32% | 22.26% | 22.37% | 23.59% | 24.24% | 24.73% | 60.58% | 19.08% | 17.64% | 14.57% | 17.28% | 19.71% | 25.87% | 23.58% | 23.18% | 26.22% | 20.41% | 15.15% | 100.00% | -13.85% | 0.19% | -192.54% | -441.18% |
Total Other Income/Expenses | -48.40M | -16.60M | -1.44M | 7.91M | 12.95M | 5.73M | 2.01M | -2.43M | -3.91M | -1.47M | -3.99M | -1.41M | 14.00K | 1.35M | -46.00K | 1.04M | 923.00K | 268.62M | -4.44M | 0.00 | -419.00K | -255.00K | -300.00K | -400.00K |
Income Before Tax | 88.10M | 193.40M | 274.38M | 263.74M | 234.17M | 213.78M | 199.37M | 418.34M | 116.35M | 102.04M | 75.73M | 83.82M | 86.53M | 107.57M | 82.18M | 72.39M | 68.12M | 314.40M | 7.37M | 0.00 | -6.89M | -181.00K | -13.20M | -7.90M |
Income Before Tax Ratio | 4.30% | 9.50% | 22.14% | 23.06% | 24.97% | 24.91% | 24.98% | 60.23% | 18.46% | 17.39% | 13.84% | 16.99% | 19.71% | 26.53% | 23.54% | 23.57% | 26.58% | 140.15% | 6.83% | 0.00% | -14.75% | -0.47% | -197.01% | -464.71% |
Income Tax Expense | 6.60M | 49.90M | 44.73M | 23.45M | 37.95M | 20.23M | 67.76M | 117.68M | 34.85M | 27.68M | 20.01M | 21.88M | 22.48M | 34.16M | 28.16M | 40.46M | 25.87M | 132.58M | -26.01M | 73.20M | 2.00K | -1.00K | 300.00K | 400.00K |
Net Income | 81.50M | 143.50M | 229.60M | 240.30M | 196.22M | 193.54M | 131.62M | 300.67M | 83.30M | 72.52M | 58.38M | 62.27M | 63.70M | 73.53M | 53.23M | 31.93M | 42.26M | 181.83M | 33.38M | -3.84M | -6.89M | -182.00K | -13.50M | -8.30M |
Net Income Ratio | 3.98% | 7.05% | 18.53% | 21.01% | 20.92% | 22.55% | 16.49% | 43.28% | 13.22% | 12.36% | 10.67% | 12.63% | 14.51% | 18.14% | 15.25% | 10.40% | 16.49% | 81.05% | 30.94% | -5.54% | -14.75% | -0.47% | -201.49% | -488.24% |
EPS | 1.54 | 2.68 | 4.16 | 4.39 | 3.67 | 3.45 | 2.42 | 6.28 | 1.62 | 1.33 | 1.03 | 1.08 | 1.07 | 1.25 | 0.92 | 0.57 | 0.71 | 3.79 | 0.57 | -0.41 | -0.74 | -0.02 | -0.26 | -0.16 |
EPS Diluted | 1.51 | 2.60 | 3.98 | 4.14 | 3.44 | 3.45 | 2.23 | 5.85 | 1.55 | 1.30 | 1.02 | 1.07 | 1.05 | 1.21 | 0.88 | 0.53 | 0.60 | 3.04 | 0.42 | -0.41 | -0.74 | -0.02 | -0.26 | -0.16 |
Weighted Avg Shares Out | 52.80M | 53.60M | 55.17M | 54.70M | 53.43M | 56.04M | 51.52M | 49.53M | 51.31M | 54.71M | 56.69M | 57.45M | 59.66M | 58.77M | 57.60M | 56.32M | 54.66M | 16.30M | 9.72M | 9.38M | 9.37M | 9.27M | 52.80M | 52.80M |
Weighted Avg Shares Out (Dil) | 54.10M | 55.20M | 57.68M | 58.04M | 57.10M | 56.04M | 55.87M | 53.20M | 53.71M | 55.57M | 57.48M | 58.37M | 60.85M | 60.61M | 60.17M | 60.19M | 59.83M | 20.32M | 13.10M | 9.38M | 9.37M | 9.27M | 52.80M | 52.80M |
Source: https://incomestatements.info
Category: Stock Reports