See more : Fortress Value Acquisition Corp (FVIV-WT) Income Statement Analysis – Financial Results
Complete financial analysis of SM Energy Company (0KZA.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of SM Energy Company, a leading company in the Oil & Gas Energy industry within the Energy sector.
You may be interested
- GHCL Limited (GHCL.NS) Income Statement Analysis – Financial Results
- Smartlink Holdings Limited (SMARTLINK.NS) Income Statement Analysis – Financial Results
- Exail Technologies (EXA.PA) Income Statement Analysis – Financial Results
- POET, LLC (PTBBU) Income Statement Analysis – Financial Results
- KONE Oyj (KNYJY) Income Statement Analysis – Financial Results
SM Energy Company (0KZA.L)
About SM Energy Company
SM Energy Company, an independent energy company, engages in the acquisition, exploration, development, and production of oil, natural gas, and natural gas liquids in the state of Texas. As of February 24, 2022, it had 492.0 million barrels of oil equivalent of estimated proved reserves. It also has working interests in 825 gross productive oil wells and 483 gross productive gas wells in the Midland Basin and South Texas. The company was formerly known as St. Mary Land & Exploration Company and changed its name to SM Energy Company in May 2010. SM Energy Company was founded in 1908 and is headquartered in Denver, Colorado.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.37B | 3.35B | 2.60B | 1.13B | 1.59B | 1.64B | 1.26B | 1.18B | 1.51B | 2.52B | 2.27B | 1.53B | 1.60B | 1.09B | 832.20M | 1.30B | 990.09M | 787.70M | 739.59M | 433.10M | 393.93M | 196.39M | 207.47M | 195.67M | 74.00M | 78.70M | 91.00M | 59.60M | 38.70M | 44.80M | 38.60M | 50.70M | 27.80M | 27.60M |
| Cost of Revenue | 1.25B | 1.22B | 1.28B | 1.18B | 1.32B | 1.15B | 1.06B | 1.39B | 1.66B | 1.51B | 1.48B | 1.17B | 407.90M | 325.66M | 326.62M | 271.36M | 319.38M | 228.48M | 211.97M | 124.08M | 115.16M | 70.34M | 74.52M | 48.09M | 30.30M | 28.70M | 24.20M | 22.60M | 20.80M | 19.90M | 18.30M | 14.30M | 12.60M | 12.40M |
| Gross Profit | 1.12B | 2.12B | 1.32B | -49.62M | 264.74M | 487.48M | 195.46M | -207.93M | -144.63M | 1.01B | 789.61M | 360.92M | 1.20B | 767.17M | 505.58M | 1.03B | 670.72M | 559.22M | 527.62M | 309.02M | 278.77M | 126.05M | 132.95M | 147.57M | 43.70M | 50.00M | 66.80M | 37.00M | 17.90M | 24.90M | 20.30M | 36.40M | 15.20M | 15.20M |
| Gross Profit Ratio | 47.17% | 63.40% | 50.74% | -4.40% | 16.66% | 29.72% | 15.51% | -17.62% | -9.55% | 40.20% | 34.83% | 23.62% | 74.56% | 70.20% | 60.75% | 79.15% | 67.74% | 70.99% | 71.34% | 71.35% | 70.77% | 64.18% | 64.08% | 75.42% | 59.05% | 63.53% | 73.41% | 62.08% | 46.25% | 55.58% | 52.59% | 71.79% | 54.68% | 55.07% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 60.12M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 121.06M | 114.56M | 111.95M | 99.16M | 132.80M | 116.50M | 120.59M | 126.43M | 157.67M | 167.10M | 149.55M | 119.82M | 118.53M | 141.10M | 76.04M | 79.50M | 60.15M | 38.87M | 32.76M | 0.00 | 0.00 | 0.00 | 16.45M | 17.46M | 19.80M | 29.10M | 12.80M | 8.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 121.06M | 114.56M | 111.95M | 99.16M | 132.80M | 116.50M | 120.59M | 126.43M | 157.67M | 167.10M | 149.55M | 119.82M | 118.53M | 141.10M | 76.04M | 79.50M | 60.15M | 38.87M | 32.76M | 36.23M | 37.41M | 22.28M | 16.45M | 17.46M | 19.80M | 29.10M | 12.80M | 8.00M | 5.30M | 9.50M | 4.70M | 4.50M | 3.20M | 2.80M |
| Other Expenses | -20.57M | 45.70M | 60.39M | 65.82M | 71.39M | 3.09M | 3.97M | 362.00K | 649.00K | -2.56M | 82.34M | 68.34M | 466.11M | 313.63M | 325.90M | 236.11M | 286.40M | 210.85M | 248.87M | 120.87M | 88.05M | 58.08M | 54.59M | 40.13M | 22.60M | 24.90M | 18.40M | 12.70M | 10.20M | 10.10M | 8.80M | 6.20M | 5.60M | 4.40M |
| Operating Expenses | 122.96M | 160.25M | 172.33M | 164.98M | 204.19M | 190.00M | 190.43M | 202.84M | 289.32M | 271.77M | 231.89M | 188.15M | 584.63M | 420.29M | 401.93M | 547.06M | 346.55M | 249.72M | 281.63M | 157.11M | 125.46M | 80.37M | 71.04M | 57.59M | 42.40M | 54.00M | 31.20M | 20.70M | 15.50M | 19.60M | 13.50M | 10.70M | 8.80M | 7.20M |
| Cost & Expenses | 1.39B | 1.38B | 1.45B | 1.34B | 1.53B | 1.34B | 1.26B | 1.59B | 1.95B | 1.78B | 1.71B | 1.36B | 992.53M | 745.95M | 728.55M | 818.42M | 665.93M | 478.20M | 493.60M | 281.18M | 240.62M | 150.71M | 145.56M | 105.68M | 72.70M | 82.70M | 55.40M | 43.30M | 36.30M | 39.50M | 31.80M | 25.00M | 21.40M | 19.60M |
| Interest Income | 19.85M | 5.77M | 1.72M | 163.89M | 159.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 67.00K | 220.00K | 466.00K | 321.00K | 227.00K | 485.00K | 746.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 91.63M | 120.35M | 160.35M | 163.89M | 159.10M | 160.91M | 179.26M | 158.69M | 128.15M | 98.55M | 89.71M | 63.72M | 45.85M | 24.20M | 28.86M | 20.28M | 19.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 690.48M | 611.25M | 809.39M | 844.29M | 857.64M | 715.20M | 569.31M | 871.10M | 921.01M | 767.53M | 822.87M | 727.88M | 511.10M | 336.14M | 304.20M | 314.33M | 227.60M | 154.52M | 132.76M | 92.22M | 81.96M | 54.43M | 51.35M | 40.13M | 22.60M | 24.90M | 18.40M | 12.70M | 10.20M | 10.10M | 8.80M | 6.20M | 5.60M | 4.40M |
| EBITDA | 1.70B | 2.19B | 1.02B | 48.57M | 785.70M | 1.12B | 404.75M | -172.14M | 441.55M | 1.93B | 1.19B | 728.94M | 895.95M | 675.23M | 173.59M | 486.02M | 547.75M | 458.36M | 378.75M | 244.14M | 235.27M | 100.12M | 113.26M | 130.12M | 23.98M | 21.00M | 54.00M | 29.00M | 12.60M | 15.40M | 15.60M | 31.90M | 12.00M | 12.40M |
| EBITDA Ratio | 71.46% | 76.78% | 73.89% | 50.28% | 55.52% | 58.89% | 44.91% | 32.22% | 32.21% | 59.76% | 60.90% | 58.95% | 70.00% | 62.53% | 49.04% | 61.30% | 62.63% | 67.90% | 66.91% | 62.99% | 60.81% | 52.23% | 55.69% | 67.23% | 32.43% | 48.41% | 58.90% | 46.31% | 33.59% | 34.60% | 46.37% | 67.46% | 45.32% | 51.45% |
| Operating Income | 986.91M | 1.58B | 1.15B | -218.55M | 58.58M | 836.34M | -168.49M | -1.06B | -578.78M | 1.17B | 368.26M | -20.02M | 384.38M | 338.77M | -130.84M | 171.20M | 319.41M | 302.27M | 245.99M | 151.92M | 153.31M | 45.69M | 61.91M | 89.99M | 1.30M | -12.50M | 35.60M | 16.30M | 2.40M | 5.30M | 6.80M | 25.70M | 6.40M | 8.00M |
| Operating Income Ratio | 41.57% | 47.21% | 44.09% | -19.40% | 3.69% | 50.99% | -13.37% | -89.74% | -38.23% | 46.23% | 16.24% | -1.31% | 23.97% | 31.00% | -15.72% | 13.16% | 32.26% | 38.37% | 33.26% | 35.08% | 38.92% | 23.26% | 29.84% | 45.99% | 1.76% | -15.88% | 39.12% | 27.35% | 6.20% | 11.83% | 17.62% | 50.69% | 23.02% | 28.99% |
| Total Other Income/Expenses | -72.70M | -183.71M | -162.96M | 112.25M | -161.08M | -184.56M | -180.09M | -144.87M | -144.08M | -101.12M | -89.64M | -63.50M | -45.38M | -23.88M | -28.63M | -19.79M | -19.15M | -6.95M | -7.76M | -5.69M | -7.24M | -3.11M | 376.00K | -700.00K | -1.73M | -1.83M | -700.00K | -800.00K | -1.70M | -1.20M | -2.30M | -3.20M | -1.00M | -2.40M |
| Income Before Tax | 914.20M | 1.40B | 46.17M | -956.71M | -231.04M | 651.78M | -343.81M | -1.20B | -722.86M | 1.06B | 278.61M | -83.52M | 339.00M | 314.90M | -159.46M | 151.41M | 300.26M | 295.32M | 238.24M | 146.23M | 146.07M | 42.58M | 62.29M | 89.29M | -300.00K | -14.20M | 34.90M | 15.50M | 700.00K | 4.10M | 4.50M | 22.50M | 5.40M | 5.60M |
| Income Before Tax Ratio | 38.51% | 41.72% | 1.78% | -84.92% | -14.54% | 39.74% | -27.28% | -101.82% | -47.75% | 42.22% | 12.29% | -5.46% | 21.14% | 28.81% | -19.16% | 11.64% | 30.33% | 37.49% | 32.21% | 33.76% | 37.08% | 21.68% | 30.02% | 45.63% | -0.41% | -18.04% | 38.35% | 26.01% | 1.81% | 9.15% | 11.66% | 44.38% | 19.42% | 20.29% |
| Income Tax Expense | 96.32M | 283.82M | 9.94M | -192.09M | -44.04M | 143.37M | -182.97M | -444.17M | -275.15M | 398.65M | 107.68M | -29.27M | 123.59M | 118.06M | -60.09M | 59.86M | 110.55M | 105.31M | 86.30M | 53.75M | 55.93M | 15.02M | 21.83M | 33.67M | -400.00K | -5.40M | 12.30M | 5.30M | -700.00K | 400.00K | 1.10M | 7.30M | 1.90M | 2.00M |
| Net Income | 817.88M | 1.11B | 36.23M | -764.61M | -187.00M | 508.41M | -160.84M | -757.74M | -447.71M | 666.05M | 170.94M | -54.25M | 215.42M | 196.84M | -99.37M | 91.55M | 189.71M | 190.02M | 151.94M | 92.48M | 95.58M | 27.56M | 40.46M | 55.62M | 100.00K | -8.80M | 23.10M | 10.40M | 1.70M | 3.70M | 3.70M | 15.60M | 3.20M | 3.40M |
| Net Income Ratio | 34.45% | 33.23% | 1.39% | -67.87% | -11.77% | 31.00% | -12.76% | -64.20% | -29.57% | 26.41% | 7.54% | -3.55% | 13.44% | 18.01% | -11.94% | 7.04% | 19.16% | 24.12% | 20.54% | 21.35% | 24.26% | 14.03% | 19.50% | 28.43% | 0.14% | -11.18% | 25.38% | 17.45% | 4.39% | 8.26% | 9.59% | 30.77% | 11.51% | 12.32% |
| EPS | 6.89 | 9.09 | 0.30 | -6.72 | -1.66 | 4.54 | -1.44 | -9.90 | -6.61 | 9.91 | 2.57 | -0.83 | 3.38 | 3.13 | -1.59 | 1.47 | 3.07 | 3.38 | 2.67 | 1.60 | 1.53 | 0.50 | 0.73 | 1.00 | 0.00 | -0.20 | 0.55 | 0.30 | 0.06 | 0.11 | 0.11 | 0.54 | 0.12 | 0.12 |
| EPS Diluted | 6.86 | 8.96 | 0.29 | -6.72 | -1.66 | 4.48 | -1.44 | -9.90 | -6.61 | 9.79 | 2.51 | -0.83 | 3.19 | 3.04 | -1.59 | 1.45 | 2.94 | 2.94 | 2.33 | 1.44 | 1.40 | 0.49 | 0.71 | 0.99 | 0.00 | -0.20 | 0.54 | 0.30 | 0.05 | 0.11 | 0.11 | 0.54 | 0.12 | 0.12 |
| Weighted Avg Shares Out | 118.68M | 122.35M | 119.04M | 113.73M | 112.54M | 111.91M | 111.43M | 76.54M | 67.72M | 67.23M | 66.62M | 65.14M | 63.76M | 62.97M | 62.46M | 62.24M | 61.85M | 56.29M | 56.91M | 57.70M | 62.47M | 55.71M | 55.95M | 55.56M | 44.40M | 43.75M | 42.00M | 35.04M | 30.91M | 33.64M | 33.64M | 28.89M | 27.83M | 29.57M |
| Weighted Avg Shares Out (Dil) | 119.24M | 124.08M | 123.69M | 113.73M | 112.54M | 113.50M | 111.43M | 76.57M | 67.72M | 68.04M | 68.00M | 65.14M | 67.56M | 64.69M | 62.46M | 63.13M | 64.85M | 65.96M | 66.89M | 66.89M | 71.07M | 56.78M | 57.11M | 56.54M | 44.66M | 43.75M | 42.78M | 35.29M | 34.00M | 33.64M | 33.64M | 28.89M | 27.83M | 29.57M |
No news found for: 0KZA.L
Source: https://incomestatements.info
Category: Stock Reports