See more : Sultan Resources Limited (SLZ.AX) Income Statement Analysis – Financial Results
Complete financial analysis of EVS Broadcast Equipment SA (0N9Z.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of EVS Broadcast Equipment SA, a leading company in the Furnishings, Fixtures & Appliances industry within the Consumer Cyclical sector.
- Grand-Tek Technology Co., Ltd. (3684.TWO) Income Statement Analysis – Financial Results
- Lock&Lock Co., Ltd. (115390.KS) Income Statement Analysis – Financial Results
- Combine Will International Holdings Limited (N0Z.SI) Income Statement Analysis – Financial Results
- Avenue Therapeutics, Inc. (ATXI) Income Statement Analysis – Financial Results
- International Media Acquisition Corp. (IMAQU) Income Statement Analysis – Financial Results
EVS Broadcast Equipment SA (0N9Z.L)
About EVS Broadcast Equipment SA
EVS Broadcast Equipment SA provides live video technology for broadcast and media productions worldwide. The company offers live replay and story telling products, including live replay and highlights systems, cloud-based super slow-motion services, and graphics effects; live production, replay, studio production, and software-based studio servers; web-based asset management platform, live PAM suite, achieve digitization and content delivery, media workflow management, and connected archive and transcoding services; and broadcast control and monitoring systems and control panels. It also provides IP router products; real time media processors; media storage systems; production switchers; multi-camera review systems; camera automation systems; and live production systems. In addition, the company offers support services, such as download area, assistance, support portal, and learning center. Further, it provides solutions in the areas of live sports images, entertainment shows, and news content. The company was incorporated in 1994 and is headquartered in Seraing, Belgium.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173.19M | 148.16M | 137.58M | 88.11M | 103.40M | 116.06M | 118.78M | 130.82M | 118.51M | 131.40M | 129.09M | 137.90M | 106.90M | 111.16M | 76.56M | 110.68M | 94.70M | 85.15M | 53.80M | 49.90M | 39.12M | 36.35M | 34.74M |
| Cost of Revenue | 52.55M | 49.31M | 41.76M | 29.56M | 29.32M | 33.54M | 31.21M | 33.66M | 34.26M | 33.56M | 31.58M | 31.27M | 23.08M | 22.63M | 13.95M | 15.73M | 12.04M | 11.85M | 9.97M | 10.42M | 13.03M | 19.77M | 15.38M |
| Gross Profit | 120.64M | 98.84M | 95.81M | 58.56M | 74.08M | 82.52M | 87.58M | 97.16M | 84.25M | 97.85M | 97.51M | 106.63M | 83.82M | 88.52M | 62.61M | 94.95M | 82.66M | 73.30M | 43.83M | 39.48M | 26.09M | 16.58M | 19.36M |
| Gross Profit Ratio | 69.66% | 66.72% | 69.64% | 66.46% | 71.65% | 71.10% | 73.73% | 74.27% | 71.09% | 74.46% | 75.53% | 77.32% | 78.41% | 79.64% | 81.78% | 85.79% | 87.28% | 86.08% | 81.47% | 79.11% | 66.69% | 45.60% | 55.73% |
| Research & Development | 31.84M | 26.27M | 27.09M | 24.00M | 22.60M | 25.42M | 25.01M | 23.73M | 24.53M | 25.21M | 22.76M | 22.29M | 18.49M | 16.21M | 12.34M | 10.16M | 7.00M | 5.50M | 5.49M | 6.09M | 0.00 | 0.00 | 0.00 |
| General & Administrative | 790.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.59M | 15.10M | 12.15M | 15.78M | 13.02M | 10.28M | 9.98M | 0.00 | 16.96M | 17.30M | 17.14M |
| Selling & Marketing | 46.57M | 39.82M | 32.39M | 27.49M | 27.93M | 27.95M | 28.09M | 27.54M | 26.61M | 25.13M | 24.42M | 20.21M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.36M | 0.00 | 0.00 | 0.00 |
| SG&A | 47.36M | 39.82M | 32.39M | 27.49M | 27.93M | 27.95M | 28.09M | 27.54M | 26.61M | 25.13M | 24.42M | 20.21M | 19.59M | 15.10M | 12.15M | 15.78M | 13.02M | 10.28M | 9.98M | 9.36M | 16.96M | 17.30M | 17.14M |
| Other Expenses | 0.00 | 1.05M | -762.00K | 1.42M | 526.00K | 1.08M | -462.00K | -285.00K | 464.00K | 1.42M | 1.93M | 1.51M | 1.64M | 1.70M | 870.00K | 137.39M | 124.55M | 114.41M | -53.00K | -8.00K | -5.02M | -8.47M | -6.82M |
| Operating Expenses | 79.19M | 67.13M | 58.72M | 52.91M | 51.06M | 54.46M | 52.63M | 50.98M | 51.60M | 51.76M | 49.11M | 44.02M | 39.72M | 33.00M | 25.36M | 163.33M | 144.57M | 130.18M | 15.42M | 15.29M | 11.93M | 8.82M | 10.33M |
| Cost & Expenses | 131.74M | 116.45M | 100.48M | 82.46M | 80.37M | 88.00M | 83.84M | 84.64M | 85.86M | 85.32M | 80.69M | 75.29M | 62.80M | 55.63M | 39.31M | 179.06M | 156.61M | 142.03M | 25.39M | 25.71M | 24.97M | 28.60M | 25.70M |
| Interest Income | 230.00K | 106.00K | 51.00K | 28.00K | 38.00K | 66.00K | 57.00K | 20.00K | 68.00K | 196.00K | 213.00K | 149.00K | 28.00K | 120.00K | 482.00K | 1.33M | 784.00K | 845.00K | 510.00K | 263.00K | 9.49M | 10.67M | 7.32M |
| Interest Expense | 920.00K | 912.00K | 893.00K | 833.00K | 604.00K | 363.00K | 388.00K | 472.00K | 491.00K | 331.00K | 265.00K | 267.00K | 142.00K | 718.00K | 535.00K | 1.33M | 1.12M | 648.00K | 267.00K | 265.00K | 1.88M | 2.04M | 603.70K |
| Depreciation & Amortization | 8.04M | 6.74M | 7.02M | 6.66M | 5.48M | 3.06M | 3.29M | 3.29M | 2.90M | 2.60M | 3.68M | 3.38M | 3.37M | 3.08M | 2.06M | 347.00K | 1.13M | 1.21M | 1.49M | 1.06M | 2.00M | 1.40M | 1.44M |
| EBITDA | 49.43M | 40.35M | 45.42M | 11.51M | 28.85M | 31.31M | 35.00M | 47.77M | 36.85M | 49.89M | 52.64M | 65.15M | 49.98M | 58.57M | 39.45M | 68.96M | -57.08M | -54.49M | -30.97M | 25.28M | 16.25M | 8.91M | 8.32M |
| EBITDA Ratio | 28.54% | 27.06% | 33.15% | 13.44% | 28.06% | 27.17% | 31.34% | 37.99% | 31.10% | 37.96% | 40.79% | 47.24% | 46.64% | 52.69% | 51.53% | -58.85% | -60.28% | -63.99% | 55.57% | 51.00% | 41.54% | 24.50% | 23.94% |
| Operating Income | 41.45M | 31.71M | 37.10M | 5.65M | 23.03M | 28.06M | 34.95M | 46.18M | 32.65M | 46.09M | 48.40M | 61.21M | 44.10M | 55.52M | 37.25M | -68.38M | -61.91M | -56.88M | 28.40M | 24.22M | 14.15M | 7.75M | 9.03M |
| Operating Income Ratio | 23.93% | 21.40% | 26.96% | 6.41% | 22.27% | 24.18% | 29.42% | 35.30% | 27.55% | 35.07% | 37.50% | 44.39% | 41.25% | 49.95% | 48.66% | -61.78% | -65.38% | -66.80% | 52.80% | 48.54% | 36.18% | 21.33% | 26.00% |
| Total Other Income/Expenses | -899.00K | 1.05M | 605.00K | -1.30M | -102.00K | 48.00K | -1.40M | -247.00K | 815.00K | 2.85M | 292.00K | -1.11M | -115.00K | -754.00K | -390.00K | -1.56M | 121.25M | 113.22M | 64.74M | 4.48M | -1.79M | -2.28M | -2.76M |
| Income Before Tax | 40.55M | 32.77M | 37.70M | 4.35M | 22.93M | 28.11M | 33.54M | 45.93M | 33.47M | 48.93M | 48.70M | 60.09M | 46.35M | 54.77M | 36.86M | -66.82M | -59.33M | -56.34M | 29.06M | 28.70M | 12.36M | 5.47M | 6.28M |
| Income Before Tax Ratio | 23.41% | 22.12% | 27.40% | 4.94% | 22.17% | 24.22% | 28.24% | 35.11% | 28.24% | 37.24% | 37.72% | 43.58% | 43.36% | 49.27% | 48.15% | -60.37% | -62.66% | -66.16% | 54.01% | 57.52% | 31.60% | 15.06% | 18.07% |
| Income Tax Expense | 3.61M | 1.42M | 2.80M | -2.83M | 3.32M | -7.04M | 9.65M | 13.10M | 9.75M | 14.68M | 15.35M | 18.35M | 14.28M | 16.71M | 11.44M | 21.61M | 19.84M | 18.49M | 10.44M | 7.52M | 5.15M | 2.78M | 3.50M |
| Net Income | 36.95M | 31.34M | 34.90M | 7.19M | 19.61M | 35.16M | 23.90M | 32.83M | 23.71M | 35.54M | 34.03M | 41.74M | 32.07M | 38.06M | 25.42M | 45.21M | 39.49M | 38.25M | 18.61M | 21.52M | 6.28M | 2.00M | 2.14M |
| Net Income Ratio | 21.33% | 21.16% | 25.37% | 8.16% | 18.96% | 30.29% | 20.12% | 25.10% | 20.01% | 27.04% | 26.36% | 30.27% | 30.00% | 34.24% | 33.21% | 40.84% | 41.70% | 44.91% | 34.60% | 43.14% | 16.04% | 5.51% | 6.17% |
| EPS | 2.75 | 2.34 | 2.60 | 0.53 | 1.40 | 2.60 | 1.77 | 2.43 | 1.76 | 2.63 | 2.52 | 3.10 | 2.38 | 2.82 | 1.88 | 3.33 | 2.91 | 2.89 | 1.46 | 1.58 | 0.46 | 0.14 | 0.15 |
| EPS Diluted | 2.65 | 2.29 | 2.57 | 0.53 | 1.40 | 2.60 | 1.77 | 2.43 | 1.71 | 2.56 | 2.47 | 3.02 | 2.33 | 2.77 | 1.86 | 3.30 | 2.87 | 2.86 | 1.44 | 1.54 | 0.46 | 0.14 | 0.15 |
| Weighted Avg Shares Out | 13.43M | 13.41M | 13.40M | 13.67M | 14.02M | 13.53M | 13.51M | 13.50M | 13.49M | 13.51M | 13.48M | 13.45M | 13.47M | 13.51M | 13.55M | 13.59M | 13.59M | 13.63M | 13.72M | 13.67M | 13.54M | 14.02M | 14.02M |
| Weighted Avg Shares Out (Dil) | 13.95M | 13.68M | 13.59M | 13.67M | 14.02M | 13.53M | 13.51M | 13.50M | 13.85M | 13.89M | 13.80M | 13.81M | 13.76M | 13.74M | 13.68M | 13.70M | 13.76M | 13.80M | 13.94M | 13.93M | 13.54M | 14.02M | 14.02M |
Source: https://incomestatements.info
Category: Stock Reports