See more : CIRCULATION Co.,Ltd. (7379.T) Income Statement Analysis – Financial Results
Complete financial analysis of Metsä Board Oyj (0O7A.IL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Metsä Board Oyj, a leading company in the Packaging & Containers industry within the Consumer Cyclical sector.
- Shoei Co., Limited (7839.T) Income Statement Analysis – Financial Results
- Daewon Cable. Co., Ltd. (006340.KS) Income Statement Analysis – Financial Results
- PFA Invest Danske Aktier (PFIDKA.CO) Income Statement Analysis – Financial Results
- Tortilla Mexican Grill plc (MEX.L) Income Statement Analysis – Financial Results
- Goldiam International Limited (GOLDIAM.BO) Income Statement Analysis – Financial Results
Metsä Board Oyj (0O7A.IL)
About Metsä Board Oyj
Metsä Board Oyj engages in folding boxboard, fresh fibre linerboard, and market pulp businesses. The company provides barrier boards, food service boards, and white kraft liners. It also offers lightweight paperboards for consumer goods and electronics, beauty care, cigarette, healthcare, beverage, food service, and graphical packaging applications. The company operates in Germany, Italy, Sweden, Turkey, Finland, the United Kingdom, Russia, Spain, France, Poland, Norway, the Netherlands, Belgium, rest of Europe, the Middle East, the United States, Canada, Asia, and internationally. It serves brand owners, converters, corrugated box manufacturers, and merchants. The company was formerly known as M-real Corporation and changed its name to Metsä Board Oyj in March 2012. Metsä Board Oyj was incorporated in 1986 and is headquartered in Espoo, Finland.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.94B | 2.48B | 2.08B | 1.89B | 1.93B | 1.94B | 1.85B | 1.72B | 2.01B | 2.01B | 2.02B | 2.11B | 2.49B | 2.61B | 2.43B | 3.24B | 4.44B | 4.60B | 5.24B | 5.52B | 0.00 | 0.00 |
| Cost of Revenue | 1.57B | 1.81B | 1.49B | 1.33B | 1.46B | 1.47B | 1.36B | 1.28B | 1.50B | 1.52B | 1.56B | 1.66B | 1.96B | 2.02B | 1.68B | 2.16B | 2.87B | 2.91B | 3.26B | 3.41B | 0.00 | 0.00 |
| Gross Profit | 368.60M | 672.60M | 591.80M | 555.70M | 469.70M | 469.40M | 485.00M | 440.30M | 511.10M | 489.80M | 455.40M | 446.50M | 529.00M | 583.00M | 755.00M | 1.08B | 1.57B | 1.69B | 1.98B | 2.11B | 0.00 | 0.00 |
| Gross Profit Ratio | 18.98% | 27.13% | 28.40% | 29.41% | 24.31% | 24.14% | 26.24% | 25.59% | 25.46% | 24.39% | 22.55% | 21.19% | 21.29% | 22.38% | 31.04% | 33.41% | 35.32% | 36.71% | 37.72% | 38.28% | 0.00% | 0.00% |
| Research & Development | 7.30M | 6.10M | 6.00M | 8.60M | 6.40M | 6.30M | 5.50M | 6.30M | 8.40M | 6.00M | 5.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24.00M | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 406.00M | 441.00M | 3.00M | 5.00M | 3.00M | 4.00M | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 145.40M | 129.00M | 117.90M | 128.70M | 144.20M | 139.90M | 76.40M | 78.00M | 147.90M | 242.90M | 242.70M | 0.00 | 0.00 | 0.00 | 406.00M | 441.00M | 3.00M | 5.00M | 3.00M | 4.00M | 0.00 | 0.00 |
| Other Expenses | 95.10M | 364.40M | 359.70M | 341.10M | 366.00M | 1.20M | 1.30M | 1.00M | 1.20M | 1.40M | 1.80M | 1.90M | 803.00M | -9.00M | 545.00M | 699.00M | 12.00M | 8.00M | 14.00M | 8.00M | 0.00 | 0.00 |
| Operating Expenses | 247.80M | 364.40M | 359.70M | 341.10M | 366.00M | 359.30M | 353.20M | 362.00M | 398.20M | 428.80M | 393.50M | 426.80M | 803.00M | 437.00M | 951.00M | 1.14B | 1.65B | 1.78B | 2.02B | 2.10B | 0.00 | 0.00 |
| Cost & Expenses | 1.83B | 2.17B | 1.85B | 1.67B | 1.83B | 1.83B | 1.72B | 1.64B | 1.89B | 1.95B | 1.96B | 2.09B | 2.76B | 2.46B | 2.63B | 3.30B | 4.52B | 4.69B | 5.28B | 5.51B | 0.00 | 0.00 |
| Interest Income | 9.40M | 2.60M | 200.00K | 300.00K | 700.00K | 400.00K | 400.00K | 700.00K | 1.00M | 1.40M | 8.60M | 11.60M | 10.20M | 12.00M | 25.00M | 155.00M | 14.00M | 22.00M | 25.00M | 16.00M | 0.00 | 0.00 |
| Interest Expense | 12.00M | 3.80M | 6.90M | 11.10M | 15.20M | 18.40M | 34.00M | 25.40M | 26.10M | 41.40M | 64.40M | 72.70M | 76.00M | 77.00M | 105.00M | 172.00M | 156.00M | 136.00M | 123.00M | 146.00M | 0.00 | 0.00 |
| Depreciation & Amortization | 93.80M | 82.20M | 85.60M | 94.50M | 94.60M | 91.80M | 95.50M | 95.80M | 103.50M | 125.60M | 101.30M | 100.30M | 191.00M | 166.00M | 356.00M | 315.00M | 567.00M | 570.00M | 403.00M | 392.00M | 0.00 | 0.00 |
| EBITDA | 202.90M | 448.60M | 344.90M | 321.20M | 233.00M | 208.70M | 284.90M | 221.80M | 296.70M | 244.60M | 208.40M | 331.60M | -83.00M | 200.00M | 86.00M | 256.00M | 350.00M | 355.00M | 390.00M | 429.00M | 0.00 | 0.00 |
| EBITDA Ratio | 10.45% | 22.30% | 20.86% | 16.09% | 13.46% | 16.68% | 15.41% | 12.89% | 13.70% | 11.67% | 10.32% | 8.49% | -3.34% | 11.17% | 4.24% | 7.91% | 10.92% | 10.73% | 6.49% | 7.62% | 0.00% | 0.00% |
| Operating Income | 120.80M | 531.50M | 375.90M | 227.30M | 180.80M | 246.30M | 207.10M | 132.30M | 199.00M | 116.50M | 113.60M | 219.80M | -214.00M | 146.00M | -267.00M | -59.00M | -120.00M | -229.00M | 36.00M | 28.00M | 0.00 | 0.00 |
| Operating Income Ratio | 6.22% | 21.43% | 18.04% | 12.03% | 9.36% | 12.67% | 11.20% | 7.69% | 9.91% | 5.80% | 5.63% | 10.43% | -8.61% | 5.60% | -10.98% | -1.82% | -2.70% | -4.97% | 0.69% | 0.51% | 0.00% | 0.00% |
| Total Other Income/Expenses | 100.00K | -6.60M | -10.10M | -15.00M | -15.20M | -22.10M | -36.30M | -30.70M | -31.90M | -38.90M | -55.80M | -47.20M | -66.90M | -98.00M | -91.00M | -143.00M | -153.00M | -301.00M | -150.00M | -136.00M | 0.00 | 0.00 |
| Income Before Tax | 120.90M | 524.90M | 365.80M | 212.30M | 165.60M | 224.20M | 170.80M | 101.60M | 167.10M | 77.60M | 57.80M | 175.70M | -281.00M | 48.00M | -358.00M | -204.00M | -273.00M | -351.00M | -114.00M | -108.00M | 0.00 | 0.00 |
| Income Before Tax Ratio | 6.23% | 21.17% | 17.55% | 11.24% | 8.57% | 11.53% | 9.24% | 5.91% | 8.32% | 3.86% | 2.86% | 8.34% | -11.31% | 1.84% | -14.72% | -6.30% | -6.15% | -7.62% | -2.18% | -1.96% | 0.00% | 0.00% |
| Income Tax Expense | 19.30M | 63.50M | 51.80M | 42.20M | 21.00M | 20.80M | 20.30M | 11.30M | 29.80M | 9.10M | -6.30M | 2.70M | -8.00M | 21.00M | -27.00M | -34.00M | -23.00M | -11.00M | -34.00M | 17.00M | 0.00 | 0.00 |
| Net Income | 94.80M | 409.90M | 292.10M | 170.10M | 144.60M | 203.40M | 150.50M | 90.40M | 137.30M | 68.50M | 63.90M | 172.80M | -273.00M | 27.00M | -354.00M | -508.00M | -194.00M | -396.00M | -81.00M | 45.00M | 0.00 | 0.00 |
| Net Income Ratio | 4.88% | 16.53% | 14.02% | 9.00% | 7.49% | 10.46% | 8.14% | 5.25% | 6.84% | 3.41% | 3.16% | 8.20% | -10.99% | 1.04% | -14.56% | -15.70% | -4.37% | -8.60% | -1.55% | 0.81% | 0.00% | 0.00% |
| EPS | 0.27 | 1.15 | 0.82 | 0.48 | 0.41 | 0.57 | 0.42 | 0.25 | 0.39 | 0.20 | 0.19 | 0.52 | -0.83 | 0.09 | -1.08 | -1.55 | -0.59 | -1.21 | -0.25 | 0.19 | 0.00 | 0.00 |
| EPS Diluted | 0.27 | 1.15 | 0.82 | 0.48 | 0.41 | 0.57 | 0.42 | 0.25 | 0.39 | 0.20 | 0.19 | 0.52 | -0.83 | 0.09 | -1.08 | -1.55 | -0.59 | -1.21 | -0.25 | 0.19 | 0.00 | 0.00 |
| Weighted Avg Shares Out | 354.75M | 355.36M | 355.51M | 355.51M | 355.51M | 355.51M | 355.51M | 355.51M | 349.50M | 338.22M | 328.17M | 328.17M | 328.17M | 328.17M | 328.17M | 328.17M | 328.17M | 328.17M | 328.17M | 241.99M | 184.34M | 184.34M |
| Weighted Avg Shares Out (Dil) | 354.75M | 355.36M | 355.51M | 355.51M | 355.51M | 355.51M | 355.51M | 355.51M | 349.50M | 338.22M | 328.17M | 328.17M | 328.17M | 328.17M | 328.17M | 328.17M | 328.17M | 328.17M | 328.17M | 241.99M | 184.34M | 184.34M |
Source: https://incomestatements.info
Category: Stock Reports