See more : PFA Invest Balance A (PFIBAA.CO) Income Statement Analysis – Financial Results
Complete financial analysis of Asetek A/S (0QDT.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Asetek A/S, a leading company in the Hardware, Equipment & Parts industry within the Technology sector.
- Kanematsu Sustech Corporation (KNNKF) Income Statement Analysis – Financial Results
- Jinlongyu Group Co., Ltd. (002882.SZ) Income Statement Analysis – Financial Results
- Sai Capital Ltd. (SAICAPI.BO) Income Statement Analysis – Financial Results
- Zhejiang Yiming Food Co., Ltd. (605179.SS) Income Statement Analysis – Financial Results
- Ramsdens Holdings PLC (RSDEF) Income Statement Analysis – Financial Results
Asetek A/S (0QDT.L)
About Asetek A/S
Asetek A/S, together with its subsidiaries, engages in the designing, developing, and marketing of liquid cooling solutions in Asia, Europe, and the Americas. The company operates in two segments, Gaming and Enthusiast; and Data Center. Its products are used in personal computers, servers, and data centers to provide improved performance, acoustics, and energy efficiency. It serves original equipment manufacturers, resellers, and channel partners. Asetek A/S was founded in 1997 and is headquartered in Aalborg, Denmark.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 496.18M | 703.26M | 623.86M | 476.98M | 582.09M | 477.80M | 439.75M | 318.50M | 155.96M | 125.90M | 104.00M |
| Cost of Revenue | 292.76M | 409.16M | 330.64M | 275.02M | 355.77M | 305.63M | 269.19M | 201.55M | 90.80M | 77.02M | 66.21M |
| Gross Profit | 203.42M | 294.10M | 293.23M | 201.95M | 226.32M | 172.16M | 170.56M | 116.95M | 65.16M | 48.89M | 37.79M |
| Gross Profit Ratio | 41.00% | 41.82% | 47.00% | 42.34% | 38.88% | 36.03% | 38.79% | 36.72% | 41.78% | 38.83% | 36.34% |
| Research & Development | 47.11M | 60.25M | 49.46M | 44.58M | 44.53M | 37.59M | 34.54M | 40.04M | 30.01M | 27.67M | 20.69M |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 204.59M | 215.93M | 150.48M | 156.44M | 146.91M | 122.38M | 100.63M | 111.89M | 109.71M | 68.24M | 43.86M |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 260.48M | 280.81M | 211.86M | 191.27M | 185.68M | 160.20M | 127.72M | 135.23M | 138.94M | 87.47M | 82.92M |
| Cost & Expenses | 553.25M | 689.97M | 542.49M | 466.29M | 541.45M | 465.83M | 396.91M | 336.78M | 229.74M | 164.48M | 149.13M |
| Interest Income | 519.21K | 978.18K | 540.25K | 2.08M | 1.47M | 344.84K | 259.08K | 168.18K | 254.37K | 2.26M | 2.56M |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 17.42M | 24.98M | 18.65M | 18.63M | 13.88M | 7.32M | 5.75M | 3.72M | 3.33M | 2.05M | 1.50M |
| EBITDA | -36.01M | 40.88M | 112.36M | 21.22M | 52.09M | 22.46M | 46.07M | -26.09M | -67.82M | -44.59M | -25.26M |
| EBITDA Ratio | -7.26% | 5.81% | 18.01% | 4.45% | 8.95% | 4.70% | 10.48% | -8.19% | -43.48% | -35.41% | -24.29% |
| Operating Income | -53.43M | 15.90M | 93.71M | 2.59M | 38.21M | 15.14M | 40.32M | -29.80M | -71.15M | -46.64M | -26.76M |
| Operating Income Ratio | -10.77% | 2.26% | 15.02% | 0.54% | 6.56% | 3.17% | 9.17% | -9.36% | -45.62% | -37.04% | -25.73% |
| Total Other Income/Expenses | 47.66M | -14.54M | -564.52K | 10.17M | 3.90M | -329.07K | 2.78M | 1.91M | -2.88M | 5.80M | -20.92M |
| Income Before Tax | -57.58M | 12.31M | 80.83M | 12.76M | 42.11M | 12.31M | 43.10M | -18.46M | -74.03M | -40.84M | -47.68M |
| Income Before Tax Ratio | -11.61% | 1.75% | 12.96% | 2.68% | 7.23% | 2.58% | 9.80% | -5.79% | -47.46% | -32.44% | -45.85% |
| Income Tax Expense | 15.21M | 528.75K | 1.98M | 18.28M | 10.36M | 24.43M | 40.12M | 3.88M | 8.51M | 2.69M | 38.97K |
| Net Income | -42.37M | 11.78M | 78.85M | -5.51M | 31.75M | 36.74M | 83.22M | -14.58M | -65.51M | -38.15M | -47.65M |
| Net Income Ratio | -8.54% | 1.68% | 12.64% | -1.16% | 5.46% | 7.69% | 18.93% | -4.58% | -42.01% | -30.30% | -45.81% |
| EPS | -1.67 | 0.44 | 3.00 | -0.22 | 1.21 | 1.40 | 3.28 | -0.65 | -4.64 | -2.79 | -3.47 |
| EPS Diluted | -1.64 | 0.45 | 3.02 | -0.22 | 1.20 | 1.39 | 3.25 | -0.65 | -4.64 | -2.77 | -3.47 |
| Weighted Avg Shares Out | 25.44M | 26.74M | 26.27M | 25.58M | 26.23M | 26.32M | 25.36M | 22.33M | 14.12M | 13.65M | 13.73M |
| Weighted Avg Shares Out (Dil) | 25.83M | 25.98M | 26.11M | 25.58M | 26.39M | 26.50M | 25.60M | 22.33M | 14.12M | 13.80M | 13.73M |
Source: https://incomestatements.info
Category: Stock Reports