See more : Greattown Holdings Ltd. (600094.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Baxter International Inc. (0QK8.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Baxter International Inc., a leading company in the Medical – Equipment & Services industry within the Healthcare sector.
- Brooks Automation, Inc. (BRKS) Income Statement Analysis – Financial Results
- Sunshine Gold Limited (SHN.AX) Income Statement Analysis – Financial Results
- China Sanjiang Fine Chemicals Company Limited (2198.HK) Income Statement Analysis – Financial Results
- Houmu Holdings Ltd. (HOMU) Income Statement Analysis – Financial Results
- Ushine Photonics Corporation (3678.TWO) Income Statement Analysis – Financial Results
Baxter International Inc. (0QK8.L)
About Baxter International Inc.
Baxter International Inc., through its subsidiaries, develops and provides a portfolio of healthcare products worldwide. The company offers peritoneal dialysis and hemodialysis, and additional dialysis therapies and services; intravenous therapies, infusion pumps, administration sets, and drug reconstitution devices; remixed and oncology drug platforms, inhaled anesthesia and critical care products and pharmacy compounding services; parenteral nutrition therapies and related products; biological products and medical devices used in surgical procedures for hemostasis, tissue sealing and adhesion prevention; and continuous renal replacement therapies and other organ support therapies focused in the intensive care unit. It also provides connected care solutions, including devices, software, communications, and integration technologies; integrated patient monitoring and diagnostic technologies to help diagnose, treat, and manage a various illness and diseases, including respiratory therapy, cardiology, vision screening, and physical assessment; surgical video technologies, tables, lights, pendants, precision positioning devices and other accessories. In addition, the company offers contracted services to various pharmaceutical and biopharmaceutical companies. Its products are used in hospitals, kidney dialysis centers, nursing homes, rehabilitation centers, doctors' offices, and patients at home under physician supervision. The company sells its products through direct sales force, as well as through independent distributors, drug wholesalers, and specialty pharmacy or other alternate site providers in approximately 100 countries. It has an agreement with Celerity Pharmaceutical, LLC to develop acute care generic injectable premix and oncolytic molecules. Baxter International Inc. was incorporated in 1931 and is headquartered in Deerfield, Illinois.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.81B | 15.11B | 12.78B | 11.67B | 11.36B | 11.13B | 10.56B | 10.16B | 9.97B | 16.67B | 15.26B | 14.19B | 13.89B | 12.84B | 12.56B | 12.35B | 11.26B | 10.38B | 9.85B | 9.51B | 8.92B | 8.11B | 7.66B | 6.90B | 6.38B | 6.60B | 6.14B | 5.44B | 5.05B | 9.32B | 8.88B | 8.47B | 8.92B | 8.10B | 7.40B | 6.86B | 6.22B | 5.54B | 2.36B |
| Cost of Revenue | 9.84B | 9.72B | 7.68B | 7.09B | 6.60B | 6.35B | 6.09B | 6.05B | 5.82B | 8.51B | 7.66B | 6.89B | 6.85B | 6.89B | 6.04B | 6.22B | 5.74B | 5.64B | 5.76B | 5.59B | 4.95B | 4.32B | 4.23B | 3.46B | 3.22B | 3.25B | 2.99B | 2.70B | 2.47B | 5.58B | 5.16B | 4.78B | 5.22B | 4.81B | 4.39B | 4.03B | 3.67B | 3.24B | 1.30B |
| Gross Profit | 4.98B | 5.40B | 5.11B | 4.59B | 4.76B | 4.78B | 4.47B | 4.11B | 4.15B | 8.16B | 7.60B | 7.30B | 7.05B | 5.96B | 6.53B | 6.13B | 5.52B | 4.74B | 4.09B | 3.92B | 3.97B | 3.79B | 3.44B | 3.44B | 3.17B | 3.35B | 3.15B | 2.74B | 2.58B | 3.75B | 3.72B | 3.69B | 3.70B | 3.29B | 3.01B | 2.83B | 2.56B | 2.30B | 1.06B |
| Gross Profit Ratio | 33.59% | 35.71% | 39.93% | 39.30% | 41.90% | 42.97% | 42.33% | 40.44% | 41.59% | 48.93% | 49.77% | 51.45% | 50.72% | 46.39% | 51.94% | 49.64% | 49.00% | 45.64% | 41.56% | 41.17% | 44.47% | 46.76% | 44.84% | 49.84% | 49.61% | 50.77% | 51.34% | 50.40% | 51.09% | 40.21% | 41.85% | 43.54% | 41.44% | 40.57% | 40.72% | 41.23% | 41.07% | 41.53% | 44.84% |
| Research & Development | 667.00M | 605.00M | 534.00M | 521.00M | 595.00M | 655.00M | 613.00M | 647.00M | 603.00M | 1.42B | 1.25B | 1.16B | 946.00M | 915.00M | 917.00M | 868.00M | 760.00M | 614.00M | 533.00M | 517.00M | 553.00M | 501.00M | 427.00M | 379.00M | 332.00M | 379.00M | 392.00M | 340.00M | 345.00M | 343.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 3.94B | 3.86B | 2.88B | 2.47B | 3.29B | -48.00M | 33.00M | 0.00 | 0.00 | 4.03B | 0.00 | 3.32B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.47B | 1.39B | 1.31B | 1.43B | 1.36B | 1.14B | 1.08B | 1.86B | 2.98B | 2.20B | 2.18B | 2.54B | 1.81B | 1.75B | 1.55B | 1.53B | 657.00M |
| Selling & Marketing | 0.00 | 25.00M | -11.00M | 0.00 | 0.00 | 2.62B | 2.57B | 2.74B | 3.09B | 4.03B | 3.68B | 3.32B | 3.15B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 3.94B | 3.89B | 2.87B | 2.47B | 3.29B | 2.62B | 2.60B | 2.74B | 3.09B | 4.03B | 3.68B | 3.32B | 3.15B | 2.91B | 2.73B | 2.70B | 2.52B | 2.28B | 2.03B | 2.25B | 1.80B | 1.56B | 1.47B | 1.39B | 1.31B | 1.43B | 1.36B | 1.14B | 1.08B | 1.86B | 2.98B | 2.20B | 2.18B | 2.54B | 1.81B | 1.75B | 1.55B | 1.53B | 657.00M |
| Other Expenses | 0.00 | 36.00M | -6.00M | -19.00M | 60.00M | 139.00M | -6.00M | 4.30B | 105.00M | -123.00M | 9.00M | 155.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 47.00M | 405.00M | 372.00M | 426.00M | 398.00M | 348.00M | 336.00M | 524.00M | 494.00M | 447.00M | 427.00M | 383.00M | 368.00M | 335.00M | 314.00M | 285.00M | 134.00M |
| Operating Expenses | 4.59B | 4.53B | 3.40B | 2.97B | 3.89B | 3.18B | 3.21B | 3.39B | 3.70B | 5.45B | 4.93B | 4.48B | 4.10B | 3.82B | 3.65B | 3.57B | 3.28B | 2.90B | 2.56B | 2.77B | 2.35B | 2.06B | 1.94B | 2.17B | 2.02B | 2.23B | 2.15B | 1.83B | 1.77B | 2.73B | 3.48B | 2.64B | 2.61B | 2.92B | 2.18B | 2.08B | 1.86B | 1.82B | 791.00M |
| Cost & Expenses | 14.42B | 14.24B | 11.07B | 10.06B | 10.49B | 9.53B | 9.30B | 9.44B | 9.52B | 13.96B | 12.59B | 11.37B | 10.95B | 10.71B | 9.69B | 9.78B | 9.03B | 8.54B | 8.32B | 8.36B | 7.30B | 6.38B | 6.17B | 5.63B | 5.23B | 5.48B | 5.13B | 4.53B | 4.23B | 8.30B | 8.64B | 7.43B | 7.83B | 7.74B | 6.57B | 6.12B | 5.53B | 5.06B | 2.09B |
| Interest Income | 70.00M | 20.00M | 14.00M | 19.00M | 40.00M | 48.00M | 30.00M | 23.00M | 20.00M | 22.00M | 27.00M | 26.00M | 38.00M | 28.00M | 19.00M | 72.00M | 102.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 512.00M | 395.00M | 192.00M | 134.00M | 111.00M | 45.00M | 85.00M | 66.00M | 126.00M | 145.00M | 128.00M | 87.00M | 54.00M | 87.00M | 98.00M | 148.00M | 124.00M | 101.00M | 118.00M | 99.00M | 115.00M | 71.00M | 108.00M | 131.00M | 0.00 | 193.00M | 0.00 | 214.00M | 214.00M | 237.00M | 222.00M | 211.00M | 222.00M | 259.00M | 284.00M | 242.00M | 0.00 | 226.00M | 74.00M |
| Depreciation & Amortization | 1.26B | 1.38B | 890.00M | 823.00M | 789.00M | 771.00M | 751.00M | 752.00M | 759.00M | 1.01B | 823.00M | 712.00M | 670.00M | 685.00M | 638.00M | 631.00M | 581.00M | 575.00M | 580.00M | 601.00M | 545.00M | 439.00M | 441.00M | 405.00M | 372.00M | 426.00M | 398.00M | 348.00M | 336.00M | 524.00M | 494.00M | 447.00M | 427.00M | 383.00M | 368.00M | 335.00M | 314.00M | 285.00M | 134.00M |
| EBITDA | 1.68B | -849.00M | 2.52B | 2.54B | 1.87B | 2.48B | 2.05B | 1.97B | 1.49B | 1.64B | 3.49B | 3.70B | 3.63B | 2.77B | 3.41B | 3.23B | 2.82B | 2.42B | 2.19B | 1.16B | 2.14B | 2.16B | 1.93B | 1.71B | 1.52B | 1.36B | 1.21B | 1.26B | 1.15B | 1.55B | 733.00M | 1.49B | 1.52B | 745.00M | 1.20B | 1.08B | 1.01B | 768.00M | 399.00M |
| EBITDA Ratio | 11.33% | 5.65% | 13.06% | 12.22% | 15.53% | 15.62% | 19.34% | 49.39% | 5.56% | 21.53% | 22.94% | 25.99% | 21.20% | 21.97% | 27.26% | 20.46% | 25.69% | 23.65% | 21.10% | 24.92% | 28.49% | 29.96% | 31.24% | 27.60% | 23.56% | 29.61% | 28.05% | 22.20% | 24.96% | 16.90% | 12.16% | 18.57% | 17.67% | 9.17% | 15.07% | 15.52% | 16.73% | 13.80% | 17.88% |
| Operating Income | 390.00M | -549.00M | 779.00M | 603.00M | 976.00M | 1.60B | 1.29B | 724.00M | 449.00M | 2.56B | 2.67B | 2.82B | 2.95B | 2.14B | 2.88B | 2.56B | 2.17B | 1.84B | 1.64B | 606.00M | 1.28B | 1.54B | 1.21B | 1.27B | 1.15B | 1.12B | 1.01B | 911.00M | 814.00M | 1.02B | 239.00M | 1.05B | 1.09B | 362.00M | 834.00M | 745.00M | 692.00M | 483.00M | 265.00M |
| Operating Income Ratio | 2.63% | -3.63% | 6.09% | 5.17% | 8.59% | 14.37% | 12.22% | 7.12% | 4.50% | 15.37% | 17.48% | 19.88% | 21.20% | 16.63% | 22.90% | 20.76% | 19.25% | 17.74% | 16.64% | 6.37% | 14.34% | 18.99% | 15.83% | 18.39% | 18.03% | 16.96% | 16.37% | 16.75% | 16.13% | 10.97% | 2.69% | 12.34% | 12.20% | 4.47% | 11.27% | 10.86% | 11.12% | 8.71% | 11.25% |
| Total Other Income/Expenses | -493.00M | -407.00M | 127.00M | 689.00M | -6.00M | 33.00M | -71.00M | 4.21B | -21.00M | -166.00M | -2.29B | -110.00M | -137.00M | -246.00M | -143.00M | -102.00M | -54.00M | -95.00M | -195.00M | -465.00M | -150.00M | -154.00M | -244.00M | -306.00M | -98.00M | -466.00M | -317.00M | -118.00M | -290.00M | -222.00M | -569.00M | -292.00M | -283.00M | -257.00M | -197.00M | -227.00M | -246.00M | -223.00M | -96.00M |
| Income Before Tax | -103.00M | -2.35B | 1.48B | 1.29B | 970.00M | 1.69B | 1.22B | 4.95B | 428.00M | 2.44B | 2.55B | 2.89B | 2.81B | 1.89B | 2.73B | 2.45B | 2.11B | 1.75B | 1.44B | 430.00M | 1.15B | 1.40B | 964.00M | 946.00M | 1.05B | 549.00M | 523.00M | 793.00M | 524.00M | 801.00M | -330.00M | 753.00M | 805.00M | 105.00M | 637.00M | 518.00M | 446.00M | 260.00M | 169.00M |
| Income Before Tax Ratio | -0.70% | -15.57% | 11.55% | 11.07% | 8.54% | 15.22% | 11.52% | 48.75% | 4.29% | 14.63% | 16.70% | 20.36% | 20.22% | 14.72% | 21.76% | 19.85% | 18.77% | 16.82% | 14.66% | 4.52% | 12.90% | 17.23% | 12.58% | 13.72% | 16.49% | 8.32% | 8.52% | 14.58% | 10.38% | 8.59% | -3.72% | 8.89% | 9.02% | 1.30% | 8.61% | 7.55% | 7.17% | 4.69% | 7.18% |
| Income Tax Expense | -34.00M | 68.00M | 182.00M | 182.00M | -41.00M | 63.00M | 493.00M | -12.00M | 28.00M | 493.00M | 537.00M | 563.00M | 553.00M | 463.00M | 519.00M | 437.00M | 407.00M | 348.00M | 486.00M | 47.00M | 228.00M | 364.00M | 300.00M | 208.00M | 273.00M | 234.00M | 223.00M | 218.00M | 153.00M | 205.00M | -62.00M | 192.00M | 214.00M | 65.00M | 191.00M | 130.00M | 123.00M | 79.00M | 32.00M |
| Net Income | 2.66B | -2.42B | 1.28B | 1.10B | 1.00B | 1.62B | 717.00M | 4.97B | 968.00M | 2.50B | 2.01B | 2.33B | 2.22B | 1.42B | 2.21B | 2.01B | 1.71B | 1.40B | 956.00M | 388.00M | 881.00M | 778.00M | 612.00M | 740.00M | 797.00M | 315.00M | 300.00M | 669.00M | 649.00M | 596.00M | -198.00M | 441.00M | 591.00M | 40.00M | 446.00M | 388.00M | 323.00M | 219.00M | 137.00M |
| Net Income Ratio | 17.93% | -16.02% | 10.04% | 9.44% | 8.81% | 14.60% | 6.79% | 48.85% | 9.71% | 14.98% | 13.19% | 16.39% | 16.01% | 11.06% | 17.55% | 16.31% | 15.16% | 13.45% | 9.71% | 4.08% | 9.88% | 9.59% | 7.99% | 10.73% | 12.49% | 4.77% | 4.89% | 12.30% | 12.86% | 6.39% | -2.23% | 5.21% | 6.62% | 0.49% | 6.03% | 5.66% | 5.19% | 3.95% | 5.82% |
| EPS | 5.25 | -4.80 | 2.56 | 2.17 | 1.97 | 3.04 | 1.11 | 9.09 | 1.78 | 4.61 | 3.70 | 4.22 | 3.91 | 2.41 | 3.63 | 3.22 | 2.65 | 2.15 | 1.54 | 0.63 | 1.51 | 1.71 | 1.13 | 1.27 | 1.38 | 0.56 | 0.54 | 1.23 | 1.18 | 1.07 | -0.36 | 0.78 | 1.01 | -0.03 | 0.75 | 0.66 | 0.55 | 0.40 | 0.43 |
| EPS Diluted | 5.25 | -4.80 | 2.53 | 2.13 | 1.93 | 2.97 | 1.08 | 9.01 | 1.76 | 4.56 | 3.66 | 4.18 | 3.88 | 2.39 | 3.59 | 3.16 | 2.61 | 2.13 | 1.52 | 0.63 | 1.50 | 1.66 | 1.09 | 1.25 | 1.35 | 0.55 | 0.53 | 1.23 | 1.18 | 1.07 | -0.36 | 0.77 | 1.00 | -0.03 | 0.75 | 0.65 | 0.55 | 0.40 | 0.42 |
| Weighted Avg Shares Out | 506.00M | 504.00M | 502.00M | 509.00M | 509.00M | 534.00M | 543.00M | 546.00M | 545.00M | 542.00M | 543.00M | 551.00M | 569.00M | 590.00M | 607.00M | 625.00M | 644.00M | 651.00M | 622.00M | 614.00M | 573.51M | 450.88M | 541.59M | 582.68M | 580.00M | 568.00M | 556.00M | 544.00M | 554.00M | 560.00M | 554.00M | 558.97M | 559.61M | 480.00M | 512.00M | 496.18M | 478.18M | 498.73M | 305.88M |
| Weighted Avg Shares Out (Dil) | 506.00M | 504.00M | 508.00M | 517.00M | 519.00M | 546.00M | 555.00M | 551.00M | 549.00M | 547.00M | 549.00M | 556.00M | 573.00M | 594.00M | 614.00M | 637.00M | 654.00M | 656.00M | 629.00M | 618.00M | 577.33M | 464.46M | 561.47M | 592.00M | 590.00M | 578.00M | 564.00M | 1.09B | 556.00M | 560.00M | 554.00M | 566.23M | 568.00M | 480.00M | 515.44M | 500.00M | 482.57M | 498.73M | 313.25M |
Source: https://incomestatements.info
Category: Stock Reports