See more : Igarashi Motors India Limited (IGARASHI.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Spice Private Equity AG (0QMC.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Spice Private Equity AG, a leading company in the industry within the sector.
- Energy Development Company Limited (ENERGYDEV.BO) Income Statement Analysis – Financial Results
- Concord Acquisition Corp II WT (CNDA-WT) Income Statement Analysis – Financial Results
- Rekor Systems, Inc. (REKR) Income Statement Analysis – Financial Results
- Fractal Gaming Group AB (publ) (FRACTL.ST) Income Statement Analysis – Financial Results
- Global Resource Energy, Inc. (GBEN) Income Statement Analysis – Financial Results
Spice Private Equity AG (0QMC.L)
About Spice Private Equity AG
Spice Private Equity AG is a private equity and venture capital firm making investments through its subsidiary, Spice Private Equity (Bermuda) Ltd. The firm specializes primarily in direct investments held alone or in conjunction with other private equity investors in privately held companies or in the acquisition of shares of publicly listed companies. It may also invest by way of primary or secondary transactions in funds managed by GP Investments, Ltd. and occasionally in funds managed by third-party managers. Within direct investments, the firm seeks to invest in emerging markets, middle market, later stage, mature, late venture, industry consolidation, PIPEs, recapitalizations, buyout, and growth capital investments. For fund of funds investments, it invests in private equity, buyout, venture, and development funds based in North America, Europe, and rest of the world. It typically invests in companies in the following sectors: consumer goods, telecommunications, education, financial services, infrastructure, and healthcare services. The firm seeks to invest in companies based in Asia Pacific (between 50 percent and 60 percent), Sub-Saharan Africa (between 20 percent and 30 percent) and Latin America (between 20 percent and 30 percent). The firm seeks to invest in privately held companies or in the acquisition of shares of publicly listed companies in transactions which will normally allow for the investor group to exercise significant influence over the management of the investees. It prefers to make investments between $10 million and $60 million. It will invest in assets denominated in foreign currencies. The firm may also invest opportunistically in certain categories of credit products. The firm also makes co-investments. Spice Private Equity AG, formerly known as APEN AG, was founded in 1999 and is based in Zug, Switzerland with additional offices in Hamilton, Bermuda, London, United Kingdom, Singapore, and United States. It operates as a subsidiary of GP Investments, Ltd.
Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 36.83M | -56.39M | -11.91M | -20.32M | 1.94M | 2.84M | 7.01M | 1.22M | 18.49M | 7.06M | 23.59M | -4.36M | 51.80M | 18.51M | 114.29M | 53.36M | 74.43M | 45.18M | 16.33M | 5.31M |
Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -29.03M | 0.00 | 0.00 | 0.00 | 0.00 | 37.25M | 5.04M | 14.54M | 9.94M | 0.00 | 0.00 | 0.00 |
Gross Profit | 36.83M | -56.39M | -11.91M | -20.32M | 1.94M | 2.84M | 7.01M | 1.22M | 47.51M | 7.06M | 23.59M | -4.36M | 51.80M | -18.73M | 109.25M | 38.82M | 64.49M | 45.18M | 16.33M | 5.31M |
Gross Profit Ratio | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 257.01% | 100.00% | 100.00% | 100.00% | 100.00% | -101.18% | 95.59% | 72.75% | 86.64% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 1.17M | 1.44M | 1.62M | 1.80M | 3.65M | 2.07M | 2.44M | 2.73M | 8.55M | 5.74M | 154.08K | 90.93K | 0.00 | 10.83M | 12.52M | 172.98K | 137.43K | 8.68M | 4.96M | 4.84M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 1.17M | 1.44M | 1.62M | 1.80M | 3.65M | 2.07M | 2.44M | 2.73M | 8.55M | 5.74M | 154.08K | 90.93K | 0.00 | 10.83M | 12.52M | 172.98K | 137.43K | 8.68M | 4.96M | 4.84M |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.92M | 0.00 | 5.89M | 19.49M | 260.33M | 223.89M | 24.91M | 46.92M | 2.59M | 1.38M | 921.59K | 1.20M |
Operating Expenses | 1.17M | 1.44M | 1.62M | 1.80M | 3.65M | 2.07M | 2.44M | 2.73M | 22.47M | 5.74M | 6.05M | 19.58M | 260.33M | 234.72M | 37.44M | 47.09M | 2.73M | 10.06M | 5.88M | 6.04M |
Cost & Expenses | 1.17M | 1.44M | 1.62M | 1.80M | 3.65M | 2.07M | 2.44M | 2.73M | -6.56M | 5.74M | 6.05M | 19.58M | 260.33M | 271.96M | 42.48M | 61.63M | 12.67M | 10.06M | 5.88M | 6.04M |
Interest Income | 9.00K | 90.00K | 946.00K | 1.28M | 868.00K | 640.00K | 927.00K | 0.00 | 1.59M | 4.07M | 0.00 | 1.20M | -13.30M | -4.38M | 8.14M | 0.00 | 0.00 | -12.12M | 6.04M | 15.18M |
Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 642.00K | 674.00K | 0.00 | 15.55M | 45.35M | 0.00 | 42.58M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 236.56K | 206.30K | 171.86K | 161.14K | 52.52K | 642.00K | 1.98M | -4.06M | 15.34M | 44.99M | -15.30M | 25.56M | 152.98M | 208.28M | 8.94M | 50.48M | 50.12M | -12.85M | 3.35M | 4.00M |
EBITDA | 35.67M | -57.82M | -13.53M | -22.12M | -1.70M | 1.41M | 6.54M | -5.56M | 11.36M | 46.31M | 2.25M | 1.62M | -55.55M | -45.17M | 80.76M | 3.39M | 47.39M | 22.26M | 13.80M | 3.27M |
EBITDA Ratio | 96.83% | 102.54% | 113.59% | 108.87% | -87.79% | 49.56% | 93.37% | -454.09% | 61.45% | 655.62% | 9.53% | -37.24% | -107.22% | -243.97% | 70.66% | 6.35% | 63.67% | 49.27% | 84.50% | 61.53% |
Operating Income | 35.67M | -57.82M | -13.53M | -22.12M | -1.70M | 763.00K | 4.57M | -1.50M | -3.98M | 1.33M | 17.55M | -23.94M | -208.53M | -216.20M | 76.86M | -47.09M | -2.73M | 35.12M | 10.44M | -731.41K |
Operating Income Ratio | 96.83% | 102.54% | 113.59% | 108.87% | -87.79% | 26.91% | 65.14% | -122.54% | -21.55% | 18.76% | 74.37% | 549.69% | -402.53% | -1,167.77% | 67.25% | -88.26% | -3.67% | 77.73% | 63.97% | -13.77% |
Total Other Income/Expenses | 0.00 | 1.00K | 0.00 | 0.00 | 0.00 | -1.00K | 1.00K | 0.00 | 1.13K | 1.10K | -15.30M | -17.02M | 0.00 | -37.25M | -5.04M | 50.48M | 50.12M | -12.85M | 3.35M | 4.00M |
Income Before Tax | 35.67M | -57.82M | -13.53M | -22.12M | -1.70M | 762.00K | 4.57M | -1.50M | -3.98M | 1.33M | 2.25M | -40.96M | -208.53M | -253.45M | 71.82M | 3.39M | 47.39M | 22.26M | 13.80M | 3.27M |
Income Before Tax Ratio | 96.83% | 102.54% | 113.59% | 108.87% | -87.79% | 26.88% | 65.16% | -122.54% | -21.55% | 18.78% | 9.53% | 940.56% | -402.53% | -1,368.95% | 62.84% | 6.35% | 63.67% | 49.27% | 84.50% | 61.53% |
Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00K | -1.30M | 4.06M | 78.88K | 117.21K | 547.24K | 346.62K | 548.79K | 502.45K | 784.52K | 947.70K | 212.60K | 244.82K | 43.58K | 28.94K |
Net Income | 35.67M | -57.82M | -13.53M | -22.12M | -1.70M | 763.00K | 5.87M | -5.56M | -4.27M | 850.03K | 1.70M | -41.31M | -209.08M | -253.95M | 71.03M | 2.44M | 47.18M | 22.02M | 13.75M | 3.24M |
Net Income Ratio | 96.83% | 102.54% | 113.59% | 108.87% | -87.79% | 26.91% | 83.75% | -454.09% | -23.09% | 12.03% | 7.21% | 948.51% | -403.59% | -1,371.66% | 62.15% | 4.57% | 63.39% | 48.73% | 84.24% | 60.98% |
EPS | 6.70 | -10.83 | -2.53 | -4.14 | -0.32 | 0.14 | 1.10 | -1.04 | -0.91 | 0.22 | 0.43 | -10.51 | -53.21 | -64.37 | 18.08 | 0.69 | 15.11 | 7.07 | 4.33 | 1.02 |
EPS Diluted | 6.70 | -10.83 | -2.53 | -4.14 | -0.32 | 0.14 | 1.10 | -1.04 | -0.91 | 0.22 | 0.43 | -10.51 | -53.21 | -64.37 | 18.07 | 0.69 | 15.11 | 7.07 | 4.33 | 1.02 |
Weighted Avg Shares Out | 5.32M | 5.34M | 5.34M | 5.34M | 5.35M | 5.35M | 5.36M | 5.36M | 4.72M | 3.93M | 3.93M | 3.93M | 3.93M | 3.95M | 3.93M | 3.55M | 3.12M | 3.11M | 3.18M | 3.18M |
Weighted Avg Shares Out (Dil) | 5.32M | 5.34M | 5.34M | 5.34M | 5.35M | 5.35M | 5.36M | 5.36M | 4.72M | 3.93M | 3.93M | 3.93M | 3.93M | 3.95M | 3.93M | 3.55M | 3.12M | 3.11M | 3.18M | 3.18M |
Source: https://incomestatements.info
Category: Stock Reports