See more : Alphabet Inc. (ABEA.F) Income Statement Analysis – Financial Results
Complete financial analysis of Schindler Holding AG (0QO1.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Schindler Holding AG, a leading company in the Industrial – Machinery industry within the Industrials sector.
- Sybly Industries Limited (SYBLY.BO) Income Statement Analysis – Financial Results
- Deyun Holding Ltd. (1440.HK) Income Statement Analysis – Financial Results
- International Petroleum Corporation (IPCFF) Income Statement Analysis – Financial Results
- Atlas Copco AB (ATLCY) Income Statement Analysis – Financial Results
- Pharmosa Biopharm Inc. (6875.TWO) Income Statement Analysis – Financial Results
Schindler Holding AG (0QO1.L)
About Schindler Holding AG
Schindler Holding AG engages in the production, installation, maintenance, and modernization of elevators, escalators, and moving walks worldwide. It also offers digital media services for providing information, communication, and entertainment channels, such as Schindler Ahead DoorShow, which displays information, advertising, and announcements on the elevator landing doors; Schindler Ahead SmartMirror, a mirror and a screen for entertainment or information; Schindler Ahead AdScreen that delivers messages on screen inside the elevator; and Schindler Ahead MediaScreen, an in-car media solution for elevators. In addition, the company provides digital services, including Schindler Ahead ActionBoard that collates all the important statistics, activities, and performance data of elevators; and Schindler Ahead RemoteMonitoring which provides information about equipment's health. Further, it offers digital solutions for transit and building management. The company provides its products and services to residential buildings, office buildings, hotels, healthcare facilities, malls and retail facilities, public transport locations, mixed-use buildings, institutional buildings, and marines, as well as stadiums, arenas, and convention centers. Schindler Holding AG was founded in 1874 and is based in Hergiswil, Switzerland.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.49B | 11.35B | 11.24B | 10.64B | 11.27B | 10.88B | 10.06B | 9.65B | 9.16B | 9.25B | 8.81B | 8.26B | 7.85B | 8.19B | 12.69B | 14.03B | 13.84B | 11.11B | 8.87B | 8.25B | 7.73B | 7.89B |
| Cost of Revenue | 3.43B | 8.33B | 8.05B | 7.68B | 8.14B | 7.71B | 7.06B | 6.73B | 6.42B | 2.90B | 2.74B | 3.23B | 2.33B | 2.30B | 6.44B | 7.64B | 7.56B | 5.48B | 3.84B | 3.61B | 3.05B | 3.12B |
| Gross Profit | 8.06B | 3.02B | 3.19B | 2.96B | 3.13B | 3.17B | 3.01B | 2.92B | 2.74B | 6.35B | 6.08B | 5.03B | 5.53B | 5.89B | 6.25B | 6.39B | 6.27B | 5.63B | 5.03B | 4.65B | 4.67B | 4.77B |
| Gross Profit Ratio | 70.13% | 26.57% | 28.37% | 27.86% | 27.78% | 29.11% | 29.88% | 30.25% | 29.88% | 68.62% | 68.95% | 60.86% | 70.35% | 71.88% | 49.28% | 45.53% | 45.33% | 50.65% | 56.75% | 56.31% | 60.49% | 60.41% |
| Research & Development | 194.00M | 208.00M | 223.00M | 204.00M | 196.00M | 178.00M | 151.00M | 141.00M | 138.00M | 134.00M | 127.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 454.00M | 444.00M | 450.00M | 433.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 318.00M | 0.00 | 2.30B | 0.00 | 0.00 | 917.00M | 563.00M | 513.00M | 308.00M | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 1.48B | 1.38B | 1.15B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 454.00M | 1.93B | 1.83B | 1.58B | 1.69B | 1.65B | 1.51B | 1.52B | 1.43B | 3.47B | 3.36B | 318.00M | 0.00 | 2.30B | 0.00 | 0.00 | 917.00M | 563.00M | 513.00M | 308.00M | 0.00 | 0.00 |
| Other Expenses | 6.23B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -156.00M | -22.00M | -7.00M | 0.00 | 0.00 | 3.72B | 4.65B | 4.94B | 5.28B | 5.50B | 4.54B | -20.00M | 4.00M | -8.00M | 4.27B | 4.64B |
| Operating Expenses | 6.87B | 2.13B | 2.06B | 1.79B | 1.89B | 1.83B | 1.82B | 1.68B | 1.58B | 5.21B | 5.39B | 4.04B | 4.65B | 7.24B | 5.28B | 5.50B | 5.46B | 4.91B | 4.43B | 4.16B | 4.27B | 4.64B |
| Cost & Expenses | 10.31B | 10.46B | 10.10B | 9.46B | 10.03B | 9.54B | 8.88B | 8.42B | 8.00B | 8.11B | 8.12B | 7.27B | 6.98B | 9.54B | 11.72B | 13.14B | 13.02B | 10.39B | 8.26B | 7.77B | 7.32B | 7.77B |
| Interest Income | 57.00M | 26.00M | 28.00M | 29.00M | 33.00M | 44.00M | 10.00M | 11.00M | 9.00M | 11.00M | 9.00M | 35.00M | 26.00M | 49.00M | 45.00M | 114.00M | 46.00M | 40.00M | 32.00M | 25.00M | 0.00 | 0.00 |
| Interest Expense | 55.00M | 63.00M | 64.00M | 51.00M | 59.00M | 36.00M | 33.00M | 37.00M | 37.00M | 36.00M | 40.00M | 36.00M | 39.00M | 66.00M | 109.00M | 126.00M | 67.00M | 50.00M | 52.00M | 52.00M | 0.00 | 0.00 |
| Depreciation & Amortization | 349.00M | 344.00M | 339.00M | 348.00M | 316.00M | 174.00M | 153.00M | 139.00M | 143.00M | 136.00M | 120.00M | 119.00M | 119.00M | 139.00M | 150.00M | 129.00M | 128.00M | 122.00M | 117.00M | 148.00M | 160.00M | 227.00M |
| EBITDA | 1.58B | 1.27B | 1.49B | 1.39B | 1.58B | 1.43B | 1.34B | 1.24B | 1.15B | 1.34B | 984.00M | 1.11B | 935.00M | 1.10B | 1.06B | 1.13B | 950.00M | 881.00M | 737.00M | 684.00M | 566.00M | 349.00M |
| EBITDA Ratio | 13.74% | 10.81% | 13.09% | 14.33% | 13.81% | 13.94% | 13.31% | 14.26% | 14.20% | 11.29% | 11.17% | 13.74% | 13.64% | 13.96% | 9.16% | 8.08% | 6.87% | 7.66% | 8.04% | 7.84% | 7.33% | 4.42% |
| Operating Income | 1.19B | 882.00M | 1.13B | 1.18B | 1.24B | 1.34B | 1.19B | 1.24B | 1.16B | 908.00M | 864.00M | 990.00M | 790.00M | 950.00M | 974.00M | 889.00M | 830.00M | 726.00M | 634.00M | 521.00M | 406.00M | 122.00M |
| Operating Income Ratio | 10.34% | 7.77% | 10.07% | 11.06% | 11.01% | 12.34% | 11.79% | 12.82% | 12.64% | 9.82% | 9.80% | 11.99% | 10.06% | 11.60% | 7.67% | 6.34% | 6.00% | 6.54% | 7.15% | 6.31% | 5.26% | 1.55% |
| Total Other Income/Expenses | -13.00M | -29.00M | -8.00M | -39.00M | -40.00M | -90.00M | -21.00M | -36.00M | -20.00M | 241.00M | -196.00M | -7.00M | -16.00M | -12.00M | -90.00M | -11.00M | -344.00M | -47.00M | -62.00M | -39.00M | -62.00M | -60.00M |
| Income Before Tax | 1.18B | 860.00M | 1.12B | 990.00M | 1.20B | 1.27B | 1.17B | 1.07B | 973.00M | 1.15B | 700.00M | 983.00M | 790.00M | 938.00M | 904.00M | 878.00M | 486.00M | 711.00M | 572.00M | 482.00M | 344.00M | 62.00M |
| Income Before Tax Ratio | 10.22% | 7.58% | 9.98% | 9.30% | 10.66% | 11.63% | 11.65% | 11.04% | 10.62% | 12.43% | 7.94% | 11.91% | 10.06% | 11.46% | 7.12% | 6.26% | 3.51% | 6.40% | 6.45% | 5.84% | 4.45% | 0.79% |
| Income Tax Expense | 240.00M | 194.00M | 243.00M | 219.00M | 272.00M | 244.00M | 282.00M | 274.00M | 235.00M | 247.00M | 237.00M | 253.00M | 214.00M | 259.00M | 251.00M | 244.00M | 208.00M | 200.00M | 171.00M | 153.00M | -142.00M | -45.00M |
| Net Income | 866.00M | 610.00M | 828.00M | 722.00M | 863.00M | 943.00M | 824.00M | 764.00M | 689.00M | 862.00M | 432.00M | 702.00M | 586.00M | 711.00M | 653.00M | 634.00M | 254.00M | 488.00M | 377.00M | 308.00M | 202.00M | 17.00M |
| Net Income Ratio | 7.53% | 5.38% | 7.37% | 6.79% | 7.66% | 8.67% | 8.19% | 7.91% | 7.52% | 9.32% | 4.90% | 8.50% | 7.46% | 8.68% | 5.15% | 4.52% | 1.84% | 4.39% | 4.25% | 3.73% | 2.61% | 0.22% |
| EPS | 8.05 | 5.67 | 7.70 | 6.72 | 8.04 | 8.79 | 7.70 | 7.14 | 6.28 | 7.70 | 3.74 | 6.06 | 4.59 | 5.69 | 5.26 | 5.15 | 2.08 | 3.96 | 0.31 | 2.49 | 1.48 | 0.06 |
| EPS Diluted | 8.04 | 5.66 | 7.68 | 6.71 | 8.03 | 8.77 | 7.67 | 7.12 | 6.26 | 7.70 | 3.74 | 6.03 | 4.57 | 5.66 | 5.25 | 5.14 | 2.07 | 3.95 | 0.30 | 2.48 | 1.48 | 0.06 |
| Weighted Avg Shares Out | 107.53M | 107.65M | 107.60M | 107.47M | 107.36M | 107.25M | 107.07M | 106.97M | 109.66M | 111.95M | 115.51M | 115.84M | 117.78M | 118.95M | 118.84M | 119.46M | 122.14M | 123.16M | 1.23B | 123.52M | 124.27M | 127.25M |
| Weighted Avg Shares Out (Dil) | 107.67M | 107.75M | 107.74M | 107.64M | 107.53M | 107.49M | 107.37M | 107.34M | 110.10M | 111.92M | 115.53M | 116.43M | 118.54M | 119.50M | 119.10M | 119.67M | 122.50M | 123.60M | 1.24B | 123.90M | 124.40M | 127.25M |
Source: https://incomestatements.info
Category: Stock Reports