See more : RATIONAL Aktiengesellschaft (RAA.SW) Income Statement Analysis – Financial Results
Complete financial analysis of Cicor Technologies Ltd. (0QPR.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Cicor Technologies Ltd., a leading company in the Hardware, Equipment & Parts industry within the Technology sector.
- WEILONG Delicious Global Holdings Ltd (9985.HK) Income Statement Analysis – Financial Results
- Nichiha Corporation (7943.T) Income Statement Analysis – Financial Results
- Kumba Iron Ore Limited (KIO.JO) Income Statement Analysis – Financial Results
- Amazonas Florestal, Ltd (AZFL) Income Statement Analysis – Financial Results
- Buriram Sugar Group Power Plant Infrastructure Fund (BRRGIF.BK) Income Statement Analysis – Financial Results
Cicor Technologies Ltd. (0QPR.L)
About Cicor Technologies Ltd.
Cicor Technologies Ltd., through its subsidiaries, develops and manufactures electronic components, devices, and systems worldwide. The company operates in two divisions, Advanced Microelectronics and Substrates (AMS) and Electronic Solutions (ES). It offers printed circuit boards, hybrid circuits, and printed electronics. The company also provides electronic manufacturing services, including engineering, printed circuit boards assembly, microelectronic assembly, test engineering, box building, plastic injection molding, and tool design and fabrication. It serves industrial, medical, aerospace and defense, watches and consumer, automotive and transport, and communication markets. The company was formerly known as Cicorel Holding SA and changed its name to Cicor Technologies Ltd. in 2005. Cicor Technologies Ltd. was founded in 1966 and is based in Bronschhofen, Switzerland.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 389.89M | 313.19M | 239.04M | 214.89M | 253.91M | 248.12M | 216.73M | 189.49M | 180.61M | 202.46M | 190.45M | 176.02M | 178.68M | 182.97M | 160.09M | 208.44M | 203.12M | 174.25M | 113.57M | 44.56M | 23.53M |
| Cost of Revenue | 212.40M | 271.42M | 204.45M | 186.08M | 215.75M | 134.36M | 116.15M | 102.95M | 92.85M | 105.98M | 97.14M | 86.28M | 86.90M | 87.69M | 75.70M | 99.93M | 98.95M | 90.27M | 53.70M | 14.59M | 10.10M |
| Gross Profit | 177.49M | 41.78M | 34.60M | 28.81M | 38.16M | 113.75M | 100.58M | 86.55M | 87.76M | 96.48M | 93.32M | 89.73M | 91.78M | 95.27M | 84.39M | 108.51M | 104.16M | 83.99M | 59.87M | 29.97M | 13.43M |
| Gross Profit Ratio | 45.52% | 13.34% | 14.47% | 13.41% | 15.03% | 45.85% | 46.41% | 45.67% | 48.59% | 47.65% | 49.00% | 50.98% | 51.37% | 52.07% | 52.72% | 52.06% | 51.28% | 48.20% | 52.72% | 67.27% | 57.09% |
| Research & Development | 0.00 | 0.00 | 0.00 | 123.00K | 129.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 8.83M | 6.63M | 4.75M | 3.56M | 3.64M | 4.51M | 4.95M | 4.50M | 5.75M | 4.73M | 5.89M | 5.40M | 5.63M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 1.54M | 835.00K | 807.00K | 861.00K | 1.42M | 1.73M | 1.46M | 1.72M | 1.56M | 1.81M | 1.76M | 1.87M | 2.12M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 10.37M | 30.12M | 23.28M | 21.33M | 23.90M | 77.18M | 70.01M | 63.81M | 64.89M | 67.10M | 64.93M | 7.26M | 7.75M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 143.75M | 0.00 | 0.00 | 0.00 | 0.00 | 308.00K | 534.00K | 0.00 | 0.00 | 0.00 | 0.00 | 75.17M | 81.71M | 89.95M | 87.67M | 126.10M | 90.51M | 74.81M | 52.22M | 27.96M | 22.98M |
| Operating Expenses | 154.12M | 30.12M | 23.28M | 21.33M | 23.90M | 99.69M | 90.86M | 83.76M | 89.86M | 85.92M | 85.73M | 82.43M | 89.46M | 89.95M | 87.67M | 126.10M | 90.51M | 74.81M | 52.22M | 27.96M | 22.98M |
| Cost & Expenses | 366.52M | 301.53M | 227.73M | 207.41M | 239.65M | 234.05M | 207.01M | 186.71M | 182.71M | 191.90M | 182.87M | 168.72M | 176.36M | 177.64M | 163.37M | 226.03M | 189.46M | 165.08M | 105.91M | 42.55M | 33.08M |
| Interest Income | 571.00K | 85.00K | 4.00K | 32.00K | 81.00K | 1.02M | 1.09M | 1.70M | 1.71M | 1.60M | 1.77M | 589.00K | 762.00K | 435.00K | 207.00K | 735.00K | 822.00K | 419.00K | 701.00K | 44.00K | 44.00K |
| Interest Expense | 4.80M | 3.53M | 1.56M | 1.17M | 1.36M | 1.28M | 1.39M | 1.73M | 1.77M | 1.96M | 2.78M | 2.64M | 3.25M | 2.22M | 2.57M | 3.00M | 3.32M | 2.23M | 414.00K | -911.00K | 2.48M |
| Depreciation & Amortization | 21.77M | 20.04M | 10.73M | 10.31M | 9.83M | 9.24M | 8.68M | 8.54M | 9.05M | 9.43M | 9.09M | 8.02M | 7.69M | 8.24M | 9.29M | 38.42M | 9.50M | 6.81M | 5.77M | 3.29M | 2.54M |
| EBITDA | 41.57M | 31.70M | 22.05M | 17.79M | 24.09M | 24.47M | 18.49M | 12.61M | 7.01M | 19.66M | 17.29M | 15.72M | 5.98M | 11.65M | 4.96M | 20.32M | 23.91M | 16.59M | 17.31M | 6.10M | -7.02M |
| EBITDA Ratio | 10.66% | 10.12% | 9.23% | 8.28% | 9.49% | 9.86% | 8.85% | 6.66% | 6.71% | 9.71% | 9.08% | 8.93% | 5.95% | 7.13% | 3.87% | 9.75% | 11.77% | 9.52% | 11.83% | 11.89% | -29.82% |
| Operating Income | 23.37M | 11.66M | 11.32M | 7.48M | 14.26M | 15.23M | 10.51M | 4.07M | 3.07M | 10.23M | 8.20M | 7.30M | -2.33M | 3.93M | -4.52M | -17.59M | 13.66M | 9.18M | 11.41M | 2.91M | -11.81M |
| Operating Income Ratio | 5.99% | 3.72% | 4.74% | 3.48% | 5.62% | 6.14% | 4.85% | 2.15% | 1.70% | 5.05% | 4.30% | 4.15% | -1.31% | 2.15% | -2.82% | -8.44% | 6.72% | 5.27% | 10.04% | 6.53% | -50.18% |
| Total Other Income/Expenses | -8.36M | -3.97M | -1.11M | -1.08M | -2.40M | -2.19M | -1.87M | -1.84M | -2.16M | -1.27M | -2.70M | -2.24M | -7.89M | -2.74M | -2.38M | -3.50M | -3.76M | -1.62M | -1.62M | -867.00K | -221.00K |
| Income Before Tax | 15.01M | 7.69M | 10.21M | 6.40M | 11.86M | 13.04M | 8.63M | 1.09M | -3.81M | 8.96M | 5.82M | 5.06M | -4.95M | 1.18M | -6.91M | -21.09M | 11.09M | 7.56M | 9.79M | 2.04M | -12.03M |
| Income Before Tax Ratio | 3.85% | 2.46% | 4.27% | 2.98% | 4.67% | 5.26% | 3.98% | 0.57% | -2.11% | 4.42% | 3.05% | 2.87% | -2.77% | 0.65% | -4.31% | -10.12% | 5.46% | 4.34% | 8.62% | 4.59% | -51.12% |
| Income Tax Expense | 8.92M | 3.87M | 2.73M | 2.22M | 3.45M | 3.40M | 1.98M | 830.00K | 245.00K | 1.95M | 1.27M | -1.08M | -2.53M | 1.11M | 762.00K | 480.00K | 948.00K | 324.00K | -1.27M | -30.00K | -27.00K |
| Net Income | 6.08M | 3.82M | 7.48M | 4.17M | 8.41M | 9.64M | 6.65M | 258.00K | -3.98M | 6.10M | 4.54M | 6.55M | -2.27M | -65.00K | -7.84M | -22.09M | 10.01M | 7.23M | 8.52M | 2.07M | -12.00M |
| Net Income Ratio | 1.56% | 1.22% | 3.13% | 1.94% | 3.31% | 3.89% | 3.07% | 0.14% | -2.20% | 3.01% | 2.38% | 3.72% | -1.27% | -0.04% | -4.90% | -10.60% | 4.93% | 4.15% | 7.50% | 4.65% | -51.01% |
| EPS | 1.36 | 1.03 | 2.57 | 1.44 | 2.90 | 3.33 | 2.29 | 0.09 | -1.37 | 2.39 | 1.58 | 2.28 | -0.80 | -0.02 | -3.46 | -9.96 | 5.18 | 3.40 | 5.31 | 2.29 | -34.29 |
| EPS Diluted | 1.36 | 1.03 | 2.57 | 1.44 | 2.90 | 3.32 | 2.29 | 0.09 | -1.37 | 2.38 | 1.58 | 2.28 | -0.80 | -0.02 | -3.46 | -9.96 | 5.18 | 3.40 | 5.31 | 2.29 | -34.29 |
| Weighted Avg Shares Out | 4.47M | 3.72M | 2.92M | 2.90M | 2.90M | 2.90M | 2.90M | 2.90M | 2.90M | 2.89M | 2.88M | 2.87M | 2.85M | 2.81M | 2.26M | 2.22M | 2.17M | 2.12M | 1.60M | 904.19K | 350.00K |
| Weighted Avg Shares Out (Dil) | 4.47M | 3.72M | 2.92M | 2.90M | 2.90M | 2.90M | 2.90M | 2.90M | 2.90M | 2.89M | 2.88M | 2.87M | 2.85M | 2.81M | 2.26M | 2.22M | 2.17M | 2.12M | 1.60M | 904.19K | 350.00K |
Source: https://incomestatements.info
Category: Stock Reports