See more : atect corporation (4241.T) Income Statement Analysis – Financial Results
Complete financial analysis of Best Buy Co., Inc. (0R18.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Best Buy Co., Inc., a leading company in the Specialty Retail industry within the Consumer Cyclical sector.
- Tronic’s Microsystems SA (ALTRO.PA) Income Statement Analysis – Financial Results
- DCP Midstream, LP (DCP) Income Statement Analysis – Financial Results
- Compagnie Financière Tradition SA (0QL7.L) Income Statement Analysis – Financial Results
- PT Cita Mineral Investindo Tbk (CITA.JK) Income Statement Analysis – Financial Results
- Leader Hill Corporation (LHIL) Income Statement Analysis – Financial Results
Best Buy Co., Inc. (0R18.L)
Industry: Specialty Retail
Sector: Consumer Cyclical
Website: https://investors.bestbuy.com/investor-relations/overview/default.aspx
About Best Buy Co., Inc.
Best Buy Co., Inc. retails technology products in the United States and Canada. The company operates in two segments, Domestic and International. Its stores provide computing products, such as desktops, notebooks, and peripherals; mobile phones comprising related mobile network carrier commissions; networking products; tablets covering e-readers; smartwatches; and consumer electronics consisting of digital imaging, health and fitness, home theater, portable audio comprising headphones and portable speakers, and smart home products. The company's stores also offer appliances, such as dishwashers, laundry, ovens, refrigerators, blenders, coffee makers, and vacuums; entertainment products consisting of drones, peripherals, movies, music, and toys, as well as gaming hardware and software, and virtual reality and other software products; and other products, such as baby, food and beverage, luggage, outdoor living, and sporting goods. In addition, it provides consultation, delivery, design, health-related, installation, memberships, repair, set-up, technical support, and warranty-related services. The company offers its products through stores and websites under the Best Buy, Best Buy Ads, Best Buy Business, Best Buy Health, CST, Current Health, Geek Squad, Lively, Magnolia, Best Buy Mobile, Pacific Kitchen, Home, and Yardbird, as well as domain names bestbuy.com, currenthealth.com, lively.com, yardbird.com, and bestbuy.ca. As of January 30, 2022, it had 1,144 stores. The company was formerly known as Sound of Music, Inc. The company was incorporated in 1966 and is headquartered in Richfield, Minnesota.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43.45B | 46.30B | 51.76B | 47.26B | 43.64B | 42.88B | 42.15B | 39.40B | 39.53B | 40.34B | 42.41B | 41.73B | 50.71B | 50.27B | 49.69B | 45.02B | 40.02B | 35.93B | 30.85B | 27.43B | 24.55B | 20.95B | 19.60B | 15.33B | 12.49B | 10.08B | 8.36B | 7.77B | 7.22B | 5.08B | 3.01B | 1.62B | 929.70M | 664.80M | 512.90M | 439.00M | 239.50M | 113.10M |
| Cost of Revenue | 33.85B | 36.39B | 40.12B | 36.69B | 33.59B | 32.92B | 32.28B | 29.96B | 30.34B | 31.29B | 32.72B | 31.89B | 38.13B | 37.64B | 37.53B | 34.02B | 30.48B | 27.17B | 23.12B | 20.94B | 18.35B | 15.71B | 15.17B | 12.10B | 9.99B | 8.17B | 6.96B | 6.65B | 6.23B | 4.35B | 2.53B | 1.32B | 738.60M | 515.40M | 387.00M | 329.60M | 177.60M | 84.10M |
| Gross Profit | 9.60B | 9.91B | 11.64B | 10.57B | 10.05B | 9.96B | 9.88B | 9.44B | 9.19B | 9.05B | 9.69B | 9.84B | 12.57B | 12.64B | 12.16B | 11.00B | 9.55B | 8.77B | 7.73B | 6.50B | 6.20B | 5.24B | 4.43B | 3.23B | 2.50B | 1.91B | 1.40B | 1.13B | 991.40M | 729.00M | 479.30M | 298.90M | 191.10M | 149.40M | 125.90M | 109.40M | 61.90M | 29.00M |
| Gross Profit Ratio | 22.10% | 21.41% | 22.49% | 22.37% | 23.03% | 23.23% | 23.43% | 23.96% | 23.25% | 22.43% | 22.85% | 23.59% | 24.80% | 25.14% | 24.47% | 24.43% | 23.85% | 24.40% | 25.05% | 23.68% | 25.25% | 25.00% | 22.61% | 21.05% | 20.03% | 18.91% | 16.76% | 14.49% | 13.74% | 14.35% | 15.94% | 18.45% | 20.56% | 22.47% | 24.55% | 24.92% | 25.85% | 25.64% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 7.02B | 7.11B | 7.72B | 7.11B | 7.16B | 7.99B | 8.02B | 7.68B | 7.62B | 7.59B | 8.39B | 9.50B | 10.24B | 10.33B | 9.87B | 8.98B | 7.39B | 6.77B | 6.08B | 5.05B | 4.89B | 4.23B | 3.49B | 2.46B | 1.85B | 1.46B | 1.15B | 1.01B | 814.00M | 568.00M | 380.00M | 248.10M | 162.30M | 130.70M | 107.20M | 95.40M | 44.90M | 20.20M |
| Selling & Marketing | 794.00M | 864.00M | 915.00M | 819.00M | 840.00M | 25.00M | 3.00M | -131.00M | -6.00M | 711.00M | 757.00M | 766.91M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -215.00K | 170.00K | 300.00K | 0.00 | -300.00K | 0.00 | 500.00K | -300.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 7.88B | 7.97B | 8.64B | 7.93B | 8.00B | 8.02B | 8.02B | 7.55B | 7.62B | 7.59B | 8.39B | 8.57B | 10.24B | 10.33B | 9.87B | 8.98B | 7.39B | 6.77B | 6.08B | 5.05B | 4.89B | 4.23B | 3.49B | 2.45B | 1.85B | 1.46B | 1.15B | 1.01B | 814.00M | 568.50M | 379.70M | 248.10M | 162.30M | 130.70M | 107.20M | 95.40M | 44.90M | 20.20M |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.27B | 0.00 | 0.00 | 0.00 | 66.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 109.54M | 78.40M | 68.30M | 66.80M | 54.90M | 38.60M | 22.40M | 14.80M | 10.00M | 7.80M | 5.50M | 5.00M | 1.60M | 500.00K |
| Operating Expenses | 8.03B | 7.97B | 8.64B | 7.93B | 8.00B | 8.02B | 8.02B | 7.55B | 7.62B | 7.59B | 8.39B | 9.75B | 10.24B | 10.33B | 9.87B | 9.05B | 7.39B | 6.77B | 6.08B | 5.05B | 4.89B | 4.23B | 3.49B | 2.45B | 1.96B | 1.54B | 1.21B | 1.07B | 868.90M | 607.10M | 402.10M | 262.90M | 172.30M | 138.50M | 112.70M | 100.40M | 46.50M | 20.70M |
| Cost & Expenses | 41.88B | 44.36B | 48.76B | 44.62B | 41.59B | 40.93B | 40.30B | 37.51B | 37.96B | 38.88B | 41.11B | 41.63B | 48.37B | 47.96B | 47.41B | 43.07B | 37.86B | 33.94B | 29.20B | 25.99B | 23.24B | 19.94B | 18.66B | 14.55B | 11.95B | 9.71B | 8.17B | 7.72B | 7.09B | 4.96B | 2.93B | 1.58B | 910.90M | 653.90M | 499.70M | 430.00M | 224.10M | 104.80M |
| Interest Income | 0.00 | 28.00M | 10.00M | 37.00M | 47.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.00M | 1.00M | 38.00 | 35.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 52.00M | 35.00M | 25.00M | 52.00M | 64.00M | 73.00M | 75.00M | 72.00M | 80.00M | 90.00M | 100.00M | 112.00M | 134.00M | 87.00M | 94.00M | 193.00M | 62.00M | 131.00M | 0.00 | 0.00 | 8.00M | 0.00 | 0.00 | 37.00M | 23.00M | 0.00 | 33.00M | 0.00 | 0.00 | 0.00 | 0.00 | 3.90M | 3.40M | 3.50M | 3.70M | 4.20M | 0.00 | 100.00K |
| Depreciation & Amortization | 923.00M | 918.00M | 869.00M | 839.00M | 812.00M | 770.00M | 683.00M | 654.00M | 657.00M | 656.00M | 716.00M | 907.64M | 945.00M | 978.00M | 926.00M | 793.00M | 580.00M | 509.00M | 456.00M | 459.00M | 385.00M | 310.00M | 309.00M | 167.37M | 109.54M | 78.40M | 68.30M | 66.80M | 54.90M | 38.60M | 22.40M | 14.80M | 10.00M | 7.80M | 5.50M | 5.00M | 1.60M | 500.00K |
| EBITDA | 2.60B | 2.86B | 3.88B | 3.51B | 2.87B | 2.73B | 2.54B | 2.57B | 2.24B | 2.15B | 2.11B | 758.00M | 2.12B | 3.14B | 3.22B | 2.59B | 2.61B | 2.51B | 1.64B | 1.90B | 1.69B | 1.32B | 1.25B | 776.00M | 648.80M | 429.61M | 255.20M | 120.00M | 177.40M | 160.50M | 99.60M | 50.80M | 28.80M | 18.70M | 18.70M | 14.00M | 14.00M | 8.80M |
| EBITDA Ratio | 5.97% | 6.18% | 7.48% | 7.37% | 6.56% | 6.33% | 6.02% | 6.46% | 5.64% | 3.61% | 4.75% | 5.23% | 6.46% | 4.60% | 4.60% | 6.58% | 6.53% | 6.92% | 6.81% | 6.93% | 6.88% | 6.30% | 6.36% | 6.13% | 5.19% | 4.39% | 3.05% | 1.54% | 2.46% | 3.16% | 3.31% | 3.14% | 3.10% | 2.81% | 3.65% | 3.19% | 6.81% | 7.78% |
| Operating Income | 1.57B | 1.80B | 3.04B | 2.39B | 2.01B | 1.90B | 1.84B | 1.85B | 1.38B | 1.45B | 1.14B | 1.27B | 1.09B | 2.11B | 2.24B | 1.87B | 2.16B | 2.00B | 1.64B | 1.44B | 1.30B | 1.01B | 937.00M | 604.31M | 539.26M | 364.50M | 186.90M | 53.20M | 122.50M | 121.90M | 77.20M | 36.00M | 18.80M | 10.90M | 13.20M | 9.00M | 15.40M | 8.30M |
| Operating Income Ratio | 3.62% | 3.88% | 5.87% | 5.06% | 4.60% | 4.43% | 4.37% | 4.71% | 3.48% | 3.59% | 2.69% | 3.05% | 2.14% | 4.21% | 4.50% | 4.15% | 5.40% | 5.56% | 5.33% | 5.26% | 5.31% | 4.82% | 4.78% | 3.94% | 4.32% | 3.62% | 2.24% | 0.68% | 1.70% | 2.40% | 2.57% | 2.22% | 2.02% | 1.64% | 2.57% | 2.05% | 6.43% | 7.34% |
| Total Other Income/Expenses | 47.00M | -7.00M | -15.00M | -14.00M | -16.00M | -12.00M | -26.00M | -38.00M | -65.00M | -63.00M | -61.00M | -1.27B | -1.16B | -43.00M | -93.00M | -314.00M | 67.00M | 131.00M | 77.00M | 1.00M | -8.00M | 4.00M | -1.00M | 37.17M | 23.31M | 400.00K | -33.01M | -50.40M | -43.50M | -27.80M | -8.80M | -3.90M | -3.40M | -3.50M | -3.70M | -6.60M | -4.20M | -100.00K |
| Income Before Tax | 1.62B | 1.79B | 3.02B | 2.38B | 1.99B | 1.89B | 1.82B | 1.82B | 1.31B | 1.39B | 1.09B | 4.36M | 1.04B | 2.08B | 2.20B | 1.70B | 2.23B | 2.13B | 1.72B | 1.44B | 1.30B | 1.01B | 936.00M | 641.48M | 562.57M | 364.90M | 153.90M | 2.80M | 79.00M | 94.10M | 68.40M | 32.10M | 15.40M | 7.40M | 9.50M | 4.80M | 15.60M | 8.20M |
| Income Before Tax Ratio | 3.73% | 3.86% | 5.84% | 5.03% | 4.57% | 4.40% | 4.31% | 4.61% | 3.31% | 3.44% | 2.56% | 0.01% | 2.06% | 4.13% | 4.42% | 3.78% | 5.57% | 5.93% | 5.58% | 5.26% | 5.28% | 4.84% | 4.78% | 4.19% | 4.50% | 3.62% | 1.84% | 0.04% | 1.09% | 1.85% | 2.28% | 1.98% | 1.66% | 1.11% | 1.85% | 1.09% | 6.51% | 7.25% |
| Income Tax Expense | 381.00M | 370.00M | 574.00M | 579.00M | 452.00M | 424.00M | 818.00M | 609.00M | 503.00M | 141.00M | 398.00M | 286.91M | 709.00M | 714.00M | 802.00M | 674.00M | 815.00M | 752.00M | 581.00M | 509.00M | 496.00M | 392.00M | 366.00M | 245.64M | 215.50M | 140.50M | 59.40M | 1.10M | 31.00M | 36.40M | 26.70M | 12.20M | 5.80M | 2.90M | 3.80M | 2.00M | 7.90M | 4.10M |
| Net Income | 1.24B | 1.42B | 2.45B | 1.80B | 1.54B | 1.46B | 1.00B | 1.23B | 897.00M | 1.23B | 532.00M | -282.55M | -1.23B | 1.28B | 1.32B | 1.00B | 1.41B | 1.38B | 1.14B | 984.00M | 705.00M | 99.00M | 570.00M | 395.84M | 347.07M | 224.40M | 94.50M | 1.70M | 48.00M | 57.70M | 41.30M | 19.90M | 9.60M | 4.50M | 5.70M | 2.10M | 7.70M | 4.10M |
| Net Income Ratio | 2.86% | 3.06% | 4.74% | 3.80% | 3.53% | 3.41% | 2.37% | 3.12% | 2.27% | 3.06% | 1.25% | -0.68% | -2.43% | 2.54% | 2.65% | 2.23% | 3.52% | 3.83% | 3.70% | 3.59% | 2.87% | 0.47% | 2.91% | 2.58% | 2.78% | 2.23% | 1.13% | 0.02% | 0.67% | 1.14% | 1.37% | 1.23% | 1.03% | 0.68% | 1.11% | 0.48% | 3.22% | 3.63% |
| EPS | 5.70 | 6.31 | 9.94 | 6.93 | 5.82 | 5.30 | 3.33 | 3.86 | 2.59 | 3.53 | 1.56 | -0.83 | -3.36 | 3.14 | 3.16 | 2.43 | 3.20 | 2.86 | 2.33 | 2.01 | 1.45 | 0.21 | 1.19 | 0.85 | 0.76 | 0.48 | 0.24 | 0.00 | 0.12 | 0.15 | 0.11 | 0.07 | 0.04 | 0.02 | 0.03 | 0.01 | 0.04 | 0.03 |
| EPS Diluted | 5.68 | 6.29 | 9.84 | 6.84 | 5.75 | 5.20 | 3.26 | 3.81 | 2.56 | 3.49 | 1.53 | -0.83 | -3.36 | 3.08 | 3.10 | 2.39 | 3.12 | 2.79 | 2.27 | 1.96 | 1.41 | 0.21 | 1.18 | 0.83 | 0.73 | 0.46 | 0.23 | 0.00 | 0.12 | 0.14 | 0.11 | 0.07 | 0.04 | 0.02 | 0.03 | 0.01 | 0.04 | 0.03 |
| Weighted Avg Shares Out | 217.70M | 224.80M | 246.80M | 259.60M | 264.90M | 276.40M | 300.40M | 318.50M | 346.50M | 349.50M | 342.10M | 338.60M | 366.30M | 406.10M | 416.80M | 412.50M | 439.90M | 482.10M | 490.30M | 488.90M | 485.00M | 481.41M | 472.25M | 463.66M | 458.98M | 447.72M | 394.69M | 382.11M | 385.33M | 381.46M | 371.33M | 298.20M | 239.76M | 202.30M | 213.54M | 209.78M | 192.31M | 153.60M |
| Weighted Avg Shares Out (Dil) | 218.50M | 225.70M | 249.30M | 263.00M | 268.10M | 281.40M | 307.10M | 322.60M | 350.70M | 353.60M | 347.60M | 338.60M | 366.30M | 416.50M | 427.50M | 422.90M | 452.90M | 496.20M | 504.80M | 502.04M | 500.80M | 495.80M | 483.05M | 479.03M | 477.83M | 472.04M | 450.56M | 382.11M | 385.33M | 405.30M | 371.33M | 298.20M | 239.76M | 202.30M | 213.54M | 209.78M | 192.31M | 153.60M |
Source: https://incomestatements.info
Category: Stock Reports