See more : Husqvarna AB (publ) (HUSQ-A.ST) Income Statement Analysis – Financial Results
Complete financial analysis of Invisio AB (publ) (0R86.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Invisio AB (publ), a leading company in the Industrial – Capital Goods industry within the Industrials sector.
- Capital One Financial Corporation (COF) Income Statement Analysis – Financial Results
- Sutter Gold Mining Inc. (SGMNF) Income Statement Analysis – Financial Results
- Zhejiang Jinke Tom Culture Industry Co., LTD. (300459.SZ) Income Statement Analysis – Financial Results
- Kashyap Tele-Medicines Limited (KASHYAP.BO) Income Statement Analysis – Financial Results
- Donegal Group Inc. (DGICB) Income Statement Analysis – Financial Results
Invisio AB (publ) (0R86.L)
About Invisio AB (publ)
Invisio AB (publ) develops and sells personal communication and hearing protection systems for professionals in the defense and military, law enforcement, and security sectors in Sweden, Europe, North America, and internationally. The company offers headsets, control units, intercom systems, accessories and remote push-to-talk units, and cables. Its products are used in high noise and hearing protection applications. The company sells its products under the INVISIO, and Racal Acoustics brands. Invisio AB (publ) markets and sells its products through partners and resellers. The company was formerly known as INVISIO Communications AB (publ) and changed its name to Invisio AB (publ) in June 2010. Invisio AB (publ) was founded in 1999 and is based in Malmö, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.24B | 775.50M | 593.00M | 532.00M | 513.80M | 354.50M | 365.70M | 330.02M | 229.80M | 201.64M | 85.25M | 43.03M | 41.46M | 32.79M | 61.11M | 40.69M |
| Cost of Revenue | 491.20M | 325.70M | 252.60M | 222.90M | 200.50M | 154.70M | 163.40M | 159.03M | 111.47M | 110.36M | 48.21M | 24.91M | 21.16M | 14.96M | 18.39M | 27.85M |
| Gross Profit | 747.30M | 449.80M | 340.40M | 309.10M | 313.30M | 199.80M | 202.30M | 171.00M | 118.33M | 91.27M | 37.05M | 18.12M | 20.30M | 17.83M | 42.72M | 12.84M |
| Gross Profit Ratio | 60.34% | 58.00% | 57.40% | 58.10% | 60.98% | 56.36% | 55.32% | 51.81% | 51.49% | 45.27% | 43.46% | 42.10% | 48.96% | 54.39% | 69.91% | 31.56% |
| Research & Development | 141.60M | 109.20M | 90.90M | 56.10M | 48.10M | 38.40M | 36.60M | 29.23M | 24.71M | 21.22M | 16.70M | 14.61M | 16.26M | 19.70M | 17.57M | 15.65M |
| General & Administrative | 107.60M | 81.90M | 76.50M | 50.50M | 37.40M | 33.30M | 31.80M | 19.14M | 15.91M | 11.40M | 10.18M | 10.96M | 12.01M | 16.52M | 13.95M | 15.65M |
| Selling & Marketing | 255.40M | 193.40M | 148.20M | 107.00M | 95.20M | 64.50M | 55.30M | 32.25M | 30.39M | 24.00M | 20.65M | 18.36M | 16.21M | 19.48M | 24.64M | 24.76M |
| SG&A | 363.00M | 275.30M | 224.70M | 157.50M | 132.60M | 97.80M | 87.10M | 51.39M | 46.30M | 35.41M | 30.83M | 29.32M | 28.22M | 36.00M | 38.59M | 40.41M |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 504.40M | 384.50M | 315.60M | 213.60M | 180.70M | 136.20M | 123.70M | 80.62M | 71.01M | 56.62M | 47.53M | 43.93M | 44.48M | 55.70M | 56.16M | 56.06M |
| Cost & Expenses | 995.60M | 710.20M | 568.20M | 436.50M | 381.20M | 290.90M | 287.10M | 239.65M | 182.48M | 166.98M | 95.73M | 68.84M | 65.64M | 70.65M | 74.54M | 83.90M |
| Interest Income | 8.80M | 4.10M | 1.10M | 1.70M | 2.10M | 800.00K | 100.00K | 96.00K | 20.00K | 3.00K | 577.00K | 90.00K | 117.00K | 58.00K | 198.00K | 404.00K |
| Interest Expense | 9.80M | 6.80M | 2.40M | 12.20M | 500.00K | 100.00K | 5.20M | 198.00K | 479.00K | 2.93M | 3.46M | 3.77M | 4.57M | 2.01M | 4.05M | 2.07M |
| Depreciation & Amortization | 33.90M | 26.80M | 26.20M | 6.30M | 10.00M | 4.30M | 4.40M | 7.46M | 5.60M | 5.03M | 5.22M | 5.23M | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 285.60M | 96.10M | 52.10M | 103.40M | 144.60M | 68.60M | 77.90M | 97.74M | 52.94M | 39.69M | -4.69M | -20.50M | -15.97M | -37.87M | -13.44M | -43.21M |
| EBITDA Ratio | 23.06% | 15.10% | 4.37% | 20.64% | 28.14% | 19.35% | 22.72% | 29.68% | 23.04% | 19.68% | -5.50% | -47.63% | -58.30% | -115.49% | -21.99% | -106.21% |
| Operating Income | 242.90M | 65.20M | 24.90M | 95.40M | 132.60M | 63.50M | 78.60M | 90.38M | 47.32M | 34.65M | -10.48M | -25.81M | -24.17M | -37.87M | -13.44M | -43.21M |
| Operating Income Ratio | 19.61% | 8.41% | 4.20% | 17.93% | 25.81% | 17.91% | 21.49% | 27.38% | 20.59% | 17.19% | -12.29% | -59.99% | -58.30% | -115.49% | -21.99% | -106.21% |
| Total Other Income/Expenses | -1.00M | -2.70M | -1.40M | -17.80M | 1.50M | 700.00K | -5.10M | -100.00K | -459.00K | -2.93M | -2.88M | -3.68M | -4.45M | -1.95M | -3.86M | -1.67M |
| Income Before Tax | 241.90M | 62.50M | 23.50M | 84.90M | 134.10M | 64.20M | 73.50M | 90.28M | 46.86M | 31.72M | -13.36M | -29.49M | -28.63M | -39.81M | -17.30M | -44.88M |
| Income Before Tax Ratio | 19.53% | 8.06% | 3.96% | 15.96% | 26.10% | 18.11% | 20.10% | 27.35% | 20.39% | 15.73% | -15.67% | -68.53% | -69.04% | -121.43% | -28.30% | -110.31% |
| Income Tax Expense | 63.50M | 18.00M | 9.00M | 23.70M | 32.50M | 16.00M | 11.20M | -1.48M | -10.22M | -12.56M | -2.90M | 90.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 178.40M | 44.50M | 14.50M | 61.20M | 101.60M | 48.20M | 62.30M | 91.76M | 57.09M | 44.28M | -10.46M | -29.49M | -28.63M | -39.81M | -17.30M | -44.88M |
| Net Income Ratio | 14.40% | 5.74% | 2.45% | 11.50% | 19.77% | 13.60% | 17.04% | 27.80% | 24.84% | 21.96% | -12.27% | -68.53% | -69.04% | -121.43% | -28.30% | -110.31% |
| EPS | 3.91 | 0.99 | 0.33 | 1.39 | 2.30 | 1.09 | 1.42 | 2.14 | 1.35 | 1.05 | -0.27 | -0.83 | -1.10 | -1.74 | -0.82 | -2.23 |
| EPS Diluted | 3.91 | 0.99 | 0.32 | 1.37 | 2.30 | 1.09 | 1.41 | 2.08 | 1.30 | 1.02 | -0.27 | -0.77 | -0.88 | -1.69 | -0.82 | -2.23 |
| Weighted Avg Shares Out | 45.59M | 44.84M | 44.36M | 44.10M | 44.10M | 44.10M | 43.88M | 42.78M | 42.24M | 42.24M | 38.74M | 35.35M | 25.92M | 22.83M | 21.17M | 20.15M |
| Weighted Avg Shares Out (Dil) | 45.63M | 45.16M | 45.06M | 44.78M | 44.19M | 44.10M | 44.10M | 44.11M | 43.92M | 43.57M | 38.85M | 38.44M | 32.70M | 23.62M | 21.17M | 20.15M |
Source: https://incomestatements.info
Category: Stock Reports