See more : EverQuote, Inc. (EVER) Income Statement Analysis – Financial Results
Complete financial analysis of Kinnevik AB (0RGZ.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Kinnevik AB, a leading company in the None industry within the None sector.
- Vertex Minerals Limited (VTX.AX) Income Statement Analysis – Financial Results
- Shivagrico Implements Limited (SHIVAGR.BO) Income Statement Analysis – Financial Results
- Thai Stanley Electric Public Company Limited (STANLY.BK) Income Statement Analysis – Financial Results
- SDIC Zhonglu Fruit Juice Co.,Ltd. (600962.SS) Income Statement Analysis – Financial Results
- Allmed Solutions Ltd (ALMD.TA) Income Statement Analysis – Financial Results
Kinnevik AB (0RGZ.L)
Website: https://www.kinnevik.com
About Kinnevik AB
Kinnevik AB is a venture capital firm specializing in investments in early to late venture and growth capital. The firm also prefers indirect investments in venture capital funds. It prefers to invest in digital consumer business, education, communication, e-commerce and marketplaces, entertainment, healthcare, and financial services but may also invest in other areas. The firm invests worldwide, especially in Europe with a focus on the Nordics, Latin America, Asia, Australia, Africa, and North America. The firm looks for disruptive, technology-enabled and value-added consumer services in developed and emerging markets. It takes an active role on the boards of its subsidiaries and associated companies. It acts as a long-term lead shareholder in large listed entities. Kinnevik AB was founded in 1936 and is based in Stockholm, Sweden and additional office in London, United Kingdom. Kinnevik AB formerly known as Investment AB Kinnevik.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.72B | -19.13B | 15.12B | 41.53B | 21.99B | -13.29B | 20.63B | -3.16B | 2.96B | 23.14B | 10.47B | -1.12B | 8.79B | 8.59B | 8.40B | 7.72B | 7.67B | 6.31B | 4.62B | 4.60B | 1.19B | 983.30M |
| Cost of Revenue | -3.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 557.00M | 571.00M | 753.00M | 957.00M | 7.48B | 0.00 | 0.00 | 6.92B | 0.00 | 0.00 | 0.00 | 3.33B | 0.00 | 0.00 |
| Gross Profit | -4.72B | -19.13B | 15.12B | 41.53B | 21.99B | -13.29B | 20.63B | -3.16B | 2.40B | 22.57B | 9.72B | -2.08B | 1.31B | 8.59B | 8.40B | 801.00M | 7.67B | 6.31B | 4.62B | 1.28B | 1.19B | 983.30M |
| Gross Profit Ratio | 99.94% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 81.15% | 97.53% | 92.81% | 185.37% | 14.94% | 100.00% | 100.00% | 10.38% | 100.00% | 100.00% | 100.00% | 27.72% | 100.00% | 100.00% |
| Research & Development | 0.00 | -5.50 | 8.70 | 24.17 | 7.30 | 1.03 | 8.85 | 1.10 | 0.00 | 0.00 | 0.00 | 0.00 | 76.00M | 0.00 | 0.00 | 58.00M | 0.00 | 0.00 | 0.00 | 30.00M | 0.00 | 0.00 |
| General & Administrative | 2.00M | 372.00M | 322.00M | 408.00M | 395.00M | 344.00M | 245.00M | 262.00M | 1.10B | 1.27B | 777.00M | 545.00M | 513.00M | 392.00M | 322.00M | 280.00M | 335.00M | 291.00M | 223.00M | 142.00M | 391.60M | 626.90M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 658.00M | 1.00B | 1.19B | 1.21B | 127.00M | 146.00M | 149.00M | 142.00M | 120.00M | 127.00M | 54.00M | 61.00M | 0.00 | 0.00 |
| SG&A | 2.00M | 372.00M | 322.00M | 408.00M | 395.00M | 344.00M | 245.00M | 262.00M | 1.76B | 2.27B | 1.96B | 1.76B | 640.00M | 538.00M | 471.00M | 422.00M | 455.00M | 418.00M | 277.00M | 203.00M | 391.60M | 626.90M |
| Other Expenses | 406.00M | 14.00M | 11.00M | 14.00M | 21.00M | 19.00M | 20.00M | 37.00M | 34.00M | 18.00M | 55.00M | 54.00M | 6.12B | 12.85B | -179.00M | 1.70B | 15.38B | -70.00M | -179.00M | -187.00M | 87.20M | -604.80M |
| Operating Expenses | 408.00M | 386.00M | 333.00M | 422.00M | 416.00M | 363.00M | 265.00M | 299.00M | 1.80B | 2.28B | 2.02B | 1.81B | 487.00M | 7.70B | 7.56B | 403.00M | 6.79B | 348.00M | 98.00M | -252.00M | 478.80M | 22.10M |
| Cost & Expenses | 408.00M | 386.00M | 333.00M | 422.00M | 416.00M | 363.00M | 265.00M | 299.00M | 1.80B | 2.28B | 2.02B | 1.81B | 7.96B | 7.70B | 7.56B | 7.32B | 6.79B | 348.00M | 98.00M | 3.07B | 478.80M | 22.10M |
| Interest Income | 219.00M | 66.00M | 16.00M | 58.00M | 28.00M | 7.00M | 12.00M | 56.00M | 13.00M | 23.00M | 10.00M | 41.00M | 328.00M | 60.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 244.00M | 0.00 | 0.00 |
| Interest Expense | 44.00M | 55.00M | 42.00M | 41.00M | 37.00M | 30.00M | 57.00M | 41.00M | 44.00M | 45.00M | 69.00M | 201.00M | 328.00M | 216.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 244.00M | 0.00 | 0.00 |
| Depreciation & Amortization | 5.12B | 22.95B | -12.96B | -39.43B | -18.52B | 393.00M | -18.15B | 340.00M | 44.00M | 37.00M | 43.00M | 32.00M | 647.00M | 625.00M | 634.00M | 645.00M | 624.00M | 514.00M | 351.00M | 356.00M | 43.80M | 160.70M |
| EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -13.63B | 0.00 | -3.42B | 1.27B | 21.46B | 8.67B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA Ratio | 0.00% | 101.73% | 97.80% | 98.98% | 98.11% | 102.51% | 98.99% | 108.17% | 44.70% | 90.45% | 82.16% | -68.42% | 87.19% | 167.14% | 204.24% | -333.90% | 220.12% | 192.07% | 91.47% | -12.00% | 63.32% | 114.10% |
| Operating Income | -5.12B | -19.46B | 14.78B | 41.11B | 21.57B | -13.63B | 20.42B | -3.42B | 1.32B | 20.93B | 8.56B | 735.00M | 826.00M | 889.00M | 842.00M | 398.00M | 885.00M | 478.00M | 353.00M | 1.53B | 707.20M | 961.20M |
| Operating Income Ratio | 108.58% | 101.73% | 97.80% | 98.98% | 98.11% | 102.51% | 98.99% | 108.17% | 44.70% | 90.45% | 81.75% | -65.57% | 9.40% | 10.35% | 10.03% | 5.16% | 11.53% | 7.58% | 7.64% | 33.17% | 59.63% | 97.75% |
| Total Other Income/Expenses | 357.00M | 160.00M | 0.00 | 0.00 | 0.00 | -46.00M | -90.00M | -7.00M | -14.00M | -27.00M | -114.00M | -2.94B | 5.86B | 12.85B | 15.67B | -26.27B | 15.38B | 11.13B | 4.29B | -2.72B | -105.20M | 108.30M |
| Income Before Tax | -4.77B | -19.52B | 14.78B | 41.11B | 21.57B | -13.66B | 20.36B | -3.46B | 1.16B | 20.85B | 8.45B | -2.94B | 6.69B | 13.74B | 16.52B | -25.87B | 16.27B | 11.61B | 4.65B | -1.20B | 602.00M | 1.07B |
| Income Before Tax Ratio | 101.02% | 102.02% | 97.80% | 98.98% | 98.11% | 102.73% | 98.72% | 109.47% | 39.22% | 90.13% | 80.72% | 261.82% | 76.10% | 159.86% | 196.69% | -335.17% | 211.99% | 184.11% | 100.63% | -26.04% | 50.76% | 108.77% |
| Income Tax Expense | 0.00 | -19.68B | 5.00M | 832.00M | 1.00M | 1.00M | 2.00M | 1.00M | 30.00M | -9.00M | 25.00M | 56.00M | 133.00M | 115.00M | 143.00M | -110.00M | 87.00M | 47.00M | -224.00M | 265.00M | -149.00M | -52.40M |
| Net Income | -4.77B | -19.52B | 14.78B | 40.27B | 21.57B | -13.66B | 20.36B | -3.46B | 1.25B | 20.89B | 8.47B | 478.00M | 6.56B | 13.62B | 16.37B | -25.77B | 16.18B | 11.55B | 4.10B | -1.42B | 751.00M | 1.12B |
| Net Income Ratio | 101.02% | 102.02% | 97.76% | 96.98% | 98.10% | 102.74% | 98.71% | 109.50% | 42.20% | 90.29% | 80.86% | -42.64% | 74.58% | 158.52% | 194.99% | -333.79% | 210.86% | 183.17% | 88.72% | -30.80% | 63.32% | 114.10% |
| EPS | -16.96 | -69.83 | 53.12 | 145.29 | 78.11 | -49.58 | 74.00 | -12.55 | 4.35 | 75.33 | 30.54 | 1.72 | 23.64 | 49.08 | 61.66 | -97.94 | 61.29 | 43.74 | 15.52 | -5.85 | 9.68 | 14.46 |
| EPS Diluted | -16.96 | -69.83 | 53.12 | 145.22 | 78.02 | -49.51 | 73.90 | -12.54 | 4.35 | 75.27 | 30.51 | 1.72 | 23.62 | 49.05 | 61.66 | -97.94 | 61.29 | 43.74 | 15.52 | -5.85 | 9.68 | 14.46 |
| Weighted Avg Shares Out | 281.00M | 279.50M | 278.18M | 277.19M | 276.16M | 275.42M | 275.12M | 275.57M | 277.38M | 277.34M | 277.26M | 277.18M | 277.17M | 277.16M | 265.32M | 263.08M | 263.98M | 263.98M | 263.98M | 242.13M | 77.60M | 77.60M |
| Weighted Avg Shares Out (Dil) | 281.00M | 279.50M | 278.18M | 277.34M | 276.48M | 275.82M | 275.46M | 275.80M | 277.52M | 277.53M | 277.58M | 277.48M | 277.40M | 277.29M | 265.32M | 263.08M | 263.98M | 263.98M | 263.98M | 242.13M | 77.60M | 77.60M |
Source: https://incomestatements.info
Category: Stock Reports