See more : Bain Capital Specialty Finance, Inc. (BCSF) Income Statement Analysis – Financial Results
Complete financial analysis of Comet Holding AG (0ROQ.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Comet Holding AG, a leading company in the Hardware, Equipment & Parts industry within the Technology sector.
- Radius Residential Care Limited (RAD.NZ) Income Statement Analysis – Financial Results
- Xuchang KETOP Testing Research Institute Co.,Ltd (003008.SZ) Income Statement Analysis – Financial Results
- Ross Stores, Inc. (ROST) Income Statement Analysis – Financial Results
- China Energy Recovery, Inc. (CGYV) Income Statement Analysis – Financial Results
- Kurita Water Industries Ltd. (KTWIY) Income Statement Analysis – Financial Results
Comet Holding AG (0ROQ.L)
About Comet Holding AG
Comet Holding AG, together with its subsidiaries, provides X-ray and radio frequency (RF) power technology solutions in Switzerland, Germany, the rest of Europe, North America, China, Japan, the rest of Asia, and internationally. It operates through Plasma Control Technologies, X-Ray Systems, and Industrial X-Ray Modules divisions. The Plasma Control Technologies division develops, manufactures, and markets vacuum capacitors, RF generators, and RF impedance matching networks for the high-precision control of plasma processes required in the production of memory chips and flat panel displays. The X-Ray Systems division develops, manufactures, and markets X-ray systems and related services for non-destructive examination using X-ray and microfocus technology, and computed tomography. The Industrial X-Ray Modules division develops, manufactures, and markets compact X-ray sources and portable X-ray modules for non-destructive examination, steel metrology, and security inspection. The company offers its products under the Comet and Yxlon brand names. It serves electronics, automotive, aerospace, energy, semiconductor, and security sectors. Comet Holding AG was founded in 1948 and is headquartered in Flamatt, Switzerland.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 397.45M | 586.40M | 513.72M | 395.82M | 371.61M | 436.36M | 443.37M | 332.44M | 282.32M | 287.90M | 249.63M | 214.40M | 216.97M | 217.40M | 150.75M | 222.56M | 171.12M | 96.21M | 90.84M | 80.69M | 56.22M | 74.35M |
| Cost of Revenue | 234.53M | 324.76M | 290.92M | 238.25M | 228.76M | 263.07M | 262.50M | 197.43M | 174.63M | 176.50M | 151.99M | 131.12M | 136.57M | 135.83M | 102.29M | 140.02M | 113.04M | 57.27M | 55.23M | 47.36M | 36.93M | 48.97M |
| Gross Profit | 162.93M | 261.63M | 222.80M | 157.57M | 142.84M | 173.28M | 180.88M | 135.01M | 107.70M | 111.40M | 97.64M | 83.28M | 80.40M | 81.56M | 48.46M | 82.54M | 58.08M | 38.94M | 35.61M | 33.33M | 19.29M | 25.37M |
| Gross Profit Ratio | 40.99% | 44.62% | 43.37% | 39.81% | 38.44% | 39.71% | 40.80% | 40.61% | 38.15% | 38.69% | 39.11% | 38.84% | 37.06% | 37.52% | 32.15% | 37.09% | 33.94% | 40.47% | 39.20% | 41.31% | 34.32% | 34.13% |
| Research & Development | 60.71M | 63.77M | 55.34M | 53.22M | 48.97M | 55.86M | 47.57M | 37.93M | 29.29M | 29.16M | 25.82M | 26.82M | 22.52M | 20.57M | 17.84M | 24.13M | 16.42M | 11.20M | 7.92M | 7.35M | 5.76M | 5.98M |
| General & Administrative | 39.35M | 49.11M | 39.42M | 31.06M | 29.42M | 32.85M | 30.12M | 21.72M | 19.34M | 17.93M | 16.10M | 17.40M | 19.92M | 23.63M | 22.86M | 25.56M | 504.00K | 6.29M | 13.48M | 14.03M | 7.28M | 8.79M |
| Selling & Marketing | 45.73M | 54.69M | 47.64M | 43.37M | 49.84M | 59.49M | 57.01M | 45.16M | 38.00M | 39.52M | 35.58M | 30.23M | 26.30M | 23.88M | 17.87M | 26.39M | 18.84M | 11.24M | 9.94M | 7.97M | 0.00 | 0.00 |
| SG&A | 85.08M | 103.79M | 87.05M | 74.13M | 79.26M | 92.34M | 87.13M | 66.89M | 57.34M | 57.45M | 51.67M | 47.63M | 46.22M | 47.52M | 40.73M | 51.94M | 19.35M | 17.53M | 23.43M | 22.00M | 7.28M | 8.79M |
| Other Expenses | -7.84M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 82.00K | 0.00 | 0.00 | 0.00 | -3.90M | -3.01M | -2.76M | -3.14M | -4.56M | 14.13M | 7.49M | -4.96M | -1.58M | 4.64M | 3.50M |
| Operating Expenses | 137.95M | 167.56M | 142.40M | 127.35M | 125.59M | 156.48M | 129.71M | 97.47M | 84.59M | 81.44M | 72.72M | 70.55M | 65.73M | 65.33M | 55.43M | 71.51M | 49.89M | 36.22M | 26.40M | 27.76M | 17.68M | 18.27M |
| Cost & Expenses | 372.48M | 492.32M | 433.32M | 365.60M | 354.35M | 419.55M | 392.21M | 294.90M | 259.22M | 257.94M | 224.70M | 201.66M | 202.30M | 201.16M | 157.72M | 211.52M | 162.93M | 93.49M | 81.62M | 75.12M | 54.60M | 67.25M |
| Interest Income | 1.63M | 440.00K | 222.00K | 77.00K | 1.89M | 1.56M | 1.31M | 1.45M | 1.02M | 1.19M | 1.60M | 20.00K | 14.11M | 8.46M | 4.36M | 10.42M | 186.00K | 164.00K | 626.00K | 204.00K | 1.08M | 1.47M |
| Interest Expense | 2.39M | 1.72M | 1.54M | 1.92M | 2.00M | 1.59M | 1.32M | 1.47M | 1.04M | 1.21M | 1.62M | 1.99M | 18.14M | 14.78M | 7.65M | 14.62M | 2.29M | 1.01M | 1.51M | 1.80M | 581.00K | 312.00K |
| Depreciation & Amortization | 20.02M | 19.48M | 18.66M | 19.29M | 19.57M | 18.13M | 12.04M | 11.23M | 9.53M | 9.10M | 9.36M | 12.68M | 12.66M | 12.09M | 13.56M | 13.54M | 5.64M | 1.53M | 7.51M | 6.91M | 4.87M | 4.28M |
| EBITDA | 41.41M | 113.55M | 99.07M | 54.69M | 36.93M | 41.82M | 60.88M | 48.78M | 36.49M | 38.76M | 34.42M | 24.80M | 25.82M | 36.80M | 3.93M | 34.99M | 23.47M | 4.89M | 17.35M | 11.65M | 6.58M | 10.46M |
| EBITDA Ratio | 10.42% | 19.36% | 19.28% | 12.51% | 8.63% | 9.58% | 13.73% | 14.02% | 12.92% | 13.46% | 13.79% | 11.55% | 19.10% | 16.93% | 7.27% | 15.72% | 7.68% | 4.68% | 19.10% | 15.72% | 11.70% | 5.92% |
| Operating Income | 24.98M | 94.08M | 80.40M | 30.22M | 19.94M | 31.47M | 50.74M | 36.47M | 26.96M | 29.66M | 25.06M | 12.76M | 14.67M | 16.24M | -13.99M | 11.03M | 9.11M | 3.11M | 9.22M | 4.69M | 1.62M | 7.10M |
| Operating Income Ratio | 6.28% | 16.04% | 15.65% | 7.63% | 5.37% | 7.21% | 11.44% | 10.97% | 9.55% | 10.30% | 10.04% | 5.95% | 6.76% | 7.47% | -9.28% | 4.96% | 5.33% | 3.23% | 10.14% | 5.81% | 2.87% | 9.55% |
| Total Other Income/Expenses | -5.98M | 1.29M | 1.81M | 3.27M | -4.58M | -3.52M | -885.00K | -383.00K | -3.41M | -887.00K | -1.73M | -2.34M | -4.03M | -6.31M | -8.80M | -4.20M | -2.98M | -760.00K | -881.00K | -1.74M | -496.00K | -1.23M |
| Income Before Tax | 18.99M | 95.37M | 82.21M | 33.49M | 15.36M | 15.25M | 49.85M | 36.09M | 22.08M | 28.77M | 23.33M | 10.42M | 10.64M | 9.93M | -17.28M | 6.83M | 6.14M | 2.35M | 8.33M | 3.09M | 1.12M | 5.87M |
| Income Before Tax Ratio | 4.78% | 16.26% | 16.00% | 8.46% | 4.13% | 3.50% | 11.24% | 10.86% | 7.82% | 9.99% | 9.35% | 4.86% | 4.90% | 4.57% | -11.46% | 3.07% | 3.59% | 2.44% | 9.17% | 3.83% | 1.99% | 7.89% |
| Income Tax Expense | 3.61M | 17.26M | 14.77M | 5.83M | 3.34M | 2.90M | 14.52M | 8.75M | 4.97M | 2.49M | 7.24M | 4.50M | 581.00K | 2.44M | -4.55M | -1.44M | 736.00K | -100.00K | 946.00K | 289.00K | -85.00K | 610.00K |
| Net Income | 15.39M | 78.11M | 67.44M | 27.66M | 12.03M | 12.28M | 35.46M | 27.34M | 17.11M | 26.28M | 16.09M | 5.92M | 10.06M | 7.49M | -12.73M | 8.27M | 5.40M | 2.45M | 7.39M | 2.80M | 1.04M | 5.26M |
| Net Income Ratio | 3.87% | 13.32% | 13.13% | 6.99% | 3.24% | 2.81% | 8.00% | 8.22% | 6.06% | 9.13% | 6.45% | 2.76% | 4.63% | 3.44% | -8.44% | 3.72% | 3.16% | 2.55% | 8.13% | 3.47% | 1.84% | 7.07% |
| EPS | 1.98 | 10.05 | 8.68 | 3.56 | 1.55 | 1.58 | 4.56 | 3.53 | 2.21 | 3.41 | 2.13 | 0.75 | 1.32 | 0.99 | -1.69 | 1.10 | 0.86 | 0.41 | 1.25 | 0.50 | 0.29 | 1.09 |
| EPS Diluted | 1.98 | 10.05 | 8.68 | 3.56 | 1.55 | 1.58 | 4.56 | 3.53 | 2.21 | 3.41 | 2.13 | 0.75 | 1.32 | 0.99 | -1.69 | 1.10 | 0.86 | 0.41 | 1.25 | 0.50 | 0.29 | 1.09 |
| Weighted Avg Shares Out | 7.77M | 7.77M | 7.77M | 7.77M | 7.76M | 7.76M | 7.75M | 7.74M | 7.73M | 7.71M | 7.56M | 7.54M | 7.60M | 7.57M | 7.55M | 7.49M | 6.70M | 5.96M | 5.89M | 5.38M | 4.87M | 4.84M |
| Weighted Avg Shares Out (Dil) | 7.77M | 7.77M | 7.77M | 7.77M | 7.76M | 7.76M | 7.75M | 7.74M | 7.73M | 7.71M | 7.56M | 7.54M | 7.60M | 7.57M | 7.55M | 7.49M | 6.70M | 5.96M | 5.89M | 5.38M | 4.87M | 4.84M |
Source: https://incomestatements.info
Category: Stock Reports