See more : Locafy Limited (LCFYW) Income Statement Analysis – Financial Results
Complete financial analysis of Reply S.p.A. (0RV0.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Reply S.p.A., a leading company in the Information Technology Services industry within the Technology sector.
- Nuvei Corporation (NVEI) Income Statement Analysis – Financial Results
- Baillie Gifford Shin Nippon PLC (BGS.L) Income Statement Analysis – Financial Results
- Eltel AB (publ) (ELTEL.ST) Income Statement Analysis – Financial Results
- Klotho Neurosciences, Inc. (KLTOW) Income Statement Analysis – Financial Results
- Jianglong Shipbuilding Co., Ltd. (300589.SZ) Income Statement Analysis – Financial Results
Reply S.p.A. (0RV0.L)
About Reply S.p.A.
Reply S.p.A. provides consulting, system integration, application management, and business process outsourcing services in Italy and internationally. The company concepts, designs, develops, and implements solutions based on communication channels and digital media. It offers Axulus, an accelerator for the Industrial Internet of Thing; Brick Reply, a platform for digital transformation of industrial operations; China Beats, a market intelligence and social listening platform solution; Discovery Reply, an enterprise digital experience management platform; Logistics Execution Architecture Reply, a digital platform for agile and connected supply chains; and Pulse Reply, a solution that combines data science and marketing intelligence activities in an agile dashboard. The company also provides Sonar Reply, a solution for data-driven trend research; TamTamy, an enterprise social network solution for communication, collaboration, and education through social media; Ticuro Reply, a platform solution for the connection of medical devices, as well as wearable and environmental sensors; and X-RAIS Reply, a reply artificial intelligence solution to support radiological diagnosis processes. It serves automotive, energy and utilities, financial services, logistics and manufacturing, public sector and healthcare, retail and consumer products, and telco and media industries. The company has a strategic collaboration agreement with Amazon Web Services. Reply S.p.A. was founded in 1995 and is headquartered in Turin, Italy.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.12B | 1.91B | 1.50B | 1.27B | 1.18B | 1.04B | 884.43M | 780.74M | 705.60M | 632.18M | 560.15M | 494.83M | 440.30M | 384.20M | 340.17M | 331.67M | 279.08M | 231.55M | 145.23M | 111.96M | 85.97M | 77.14M | 60.30M | 33.34M |
| Cost of Revenue | 1.72B | 1.62B | 1.24B | 1.06B | 1.01B | 889.74M | 776.75M | 693.33M | 619.91M | 559.90M | 495.26M | 441.96M | 8.70M | 0.00 | 8.21M | 123.02M | 6.96M | 6.53M | 3.54M | 44.10M | 4.12M | 2.34M | 1.13M | 2.55M |
| Gross Profit | 401.04M | 289.64M | 257.59M | 207.49M | 168.94M | 146.05M | 107.69M | 87.41M | 85.70M | 72.29M | 64.89M | 52.88M | 431.59M | 384.20M | 331.96M | 208.65M | 272.12M | 225.02M | 141.68M | 67.85M | 81.85M | 74.80M | 59.18M | 30.79M |
| Gross Profit Ratio | 18.93% | 15.16% | 17.16% | 16.34% | 14.29% | 14.10% | 12.18% | 11.20% | 12.14% | 11.43% | 11.58% | 10.69% | 98.02% | 100.00% | 97.59% | 62.91% | 97.51% | 97.18% | 97.56% | 60.61% | 95.21% | 96.96% | 98.13% | 92.34% |
| Research & Development | 0.00 | 1.35M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 409.80M | 364.73M | 321.55M | 288.51M | 248.36M | 231.97M | 208.19M | 185.41M | 0.00 | 139.74M | 117.37M | 0.00 | 0.00 | 0.00 | 49.95M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48.28M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 557.39M | 456.07M | 382.53M | 409.80M | 364.73M | 321.55M | 288.51M | 248.36M | 231.97M | 208.19M | 185.41M | 0.00 | 139.74M | 117.37M | 0.00 | 0.00 | 0.00 | 49.95M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 108.29M | 7.94M | 43.19M | 37.96M | -371.77M | -353.83M | 17.67M | 19.58M | 15.64M | 17.09M | 14.31M | 11.56M | -2.19M | 195.12M | 178.71M | 167.49M | 234.09M | 350.00K | 72.91M | -210.00K | 34.00K | 65.69M | 50.77M | -46.00K |
| Operating Expenses | 108.29M | 7.94M | 43.19M | 37.96M | 38.03M | 10.91M | 14.47M | 12.24M | 11.97M | 12.27M | 14.54M | 8.87M | 382.93M | 334.86M | 296.08M | 167.49M | 234.09M | 197.18M | 122.86M | 56.28M | 75.38M | 65.69M | 50.77M | 26.14M |
| Cost & Expenses | 1.84B | 1.63B | 1.29B | 1.10B | 1.05B | 900.65M | 791.21M | 705.57M | 631.88M | 572.17M | 509.81M | 450.83M | 391.63M | 334.86M | 304.28M | 290.51M | 241.04M | 203.70M | 126.41M | 100.38M | 79.50M | 68.03M | 51.90M | 28.69M |
| Interest Income | 2.01M | 1.84M | 772.00K | 640.00K | 533.00K | 361.00K | 401.00K | 342.00K | 427.00K | 378.00K | 154.00K | 171.00K | 435.00K | 321.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 181.00K | 342.00K | 0.00 | 0.00 | 0.00 |
| Interest Expense | 9.29M | 3.00M | 3.37M | 4.48M | 1.98M | 1.22M | 816.00K | 1.02M | 1.33M | 1.95M | 1.65M | 1.81M | 1.98M | 1.80M | 1.91M | 1.02M | 216.00K | 399.00K | 456.00K | 445.00K | 432.00K | 0.00 | 0.00 | 184.00K |
| Depreciation & Amortization | 64.13M | 58.61M | 48.39M | 42.44M | 37.24M | 13.85M | 12.35M | 11.67M | 9.37M | 8.02M | 7.95M | 6.86M | 5.97M | 7.65M | 6.98M | 4.89M | 4.01M | 3.62M | 2.20M | 4.40M | 3.85M | 3.21M | 2.64M | 1.77M |
| EBITDA | 345.00M | 340.31M | 262.78M | 207.94M | 191.31M | 144.84M | 123.25M | 106.42M | 101.34M | 89.09M | 79.20M | 58.93M | 54.78M | 49.22M | 43.32M | 46.05M | 42.28M | 30.98M | 21.76M | 14.05M | 10.32M | 12.32M | 11.05M | 6.41M |
| EBITDA Ratio | 16.29% | 17.92% | 17.49% | 16.40% | 16.01% | 14.10% | 13.69% | 13.57% | 13.89% | 13.55% | 12.82% | 12.58% | 12.49% | 16.85% | 12.60% | 13.88% | 15.15% | 13.74% | 14.80% | 5.06% | 12.00% | 16.31% | 18.32% | 19.24% |
| Operating Income | 292.75M | 285.47M | 209.28M | 169.53M | 155.32M | 132.41M | 113.87M | 99.59M | 90.56M | 80.66M | 64.17M | 52.25M | 48.67M | 41.57M | 35.88M | 41.16M | 38.04M | 27.85M | 18.82M | 11.58M | 6.47M | 9.11M | 8.40M | 4.65M |
| Operating Income Ratio | 13.82% | 14.94% | 13.94% | 13.35% | 13.13% | 12.78% | 12.88% | 12.76% | 12.83% | 12.76% | 11.46% | 10.56% | 11.05% | 10.82% | 10.55% | 12.41% | 13.63% | 12.03% | 12.96% | 10.34% | 7.53% | 11.81% | 13.94% | 13.95% |
| Total Other Income/Expenses | -21.16M | -16.78M | 4.00M | -7.48M | 6.10M | 6.81M | -3.56M | -2.19M | -1.63M | -1.40M | -2.44M | -7.32M | -2.19M | -1.48M | -1.91M | -1.02M | -216.00K | -49.00K | 21.00K | -524.00K | -9.95M | 97.00K | 664.00K | -46.00K |
| Income Before Tax | 271.58M | 268.70M | 213.28M | 162.05M | 161.42M | 139.22M | 110.31M | 97.41M | 88.93M | 79.27M | 61.73M | 50.27M | 46.47M | 40.09M | 33.97M | 40.14M | 37.82M | 27.80M | 18.84M | 10.59K | 6.51M | 9.21M | 9.07M | 4.60M |
| Income Before Tax Ratio | 12.82% | 14.06% | 14.21% | 12.76% | 13.65% | 13.44% | 12.47% | 12.48% | 12.60% | 12.54% | 11.02% | 10.16% | 10.55% | 10.44% | 9.99% | 12.10% | 13.55% | 12.00% | 12.97% | 0.01% | 7.57% | 11.94% | 15.04% | 13.81% |
| Income Tax Expense | 83.12M | 76.51M | 60.87M | 37.85M | 44.83M | 38.23M | 31.77M | 29.70M | 31.50M | 30.65M | 26.65M | 22.01M | 21.33M | 19.48M | 17.10M | 18.27M | 19.48M | 16.46M | 10.99M | 6.38K | -4.29M | -5.46M | -5.16M | -2.72M |
| Net Income | 186.70M | 191.02M | 150.67M | 123.60M | 113.86M | 99.91M | 77.87M | 67.54M | 56.75M | 47.91M | 34.45M | 27.09M | 24.15M | 20.37M | 16.63M | 18.92M | 15.72M | 10.27M | 6.86M | 4.21M | 2.22M | 3.75M | 3.91M | 1.88M |
| Net Income Ratio | 8.81% | 10.00% | 10.04% | 9.74% | 9.63% | 9.65% | 8.80% | 8.65% | 8.04% | 7.58% | 6.15% | 5.48% | 5.48% | 5.30% | 4.89% | 5.71% | 5.63% | 4.44% | 4.73% | 3.76% | 2.58% | 4.86% | 6.48% | 5.65% |
| EPS | 5.01 | 5.13 | 4.03 | 3.30 | 3.04 | 2.67 | 2.08 | 1.81 | 1.52 | 1.28 | 0.95 | 0.75 | 0.67 | 0.56 | 0.46 | 0.53 | 0.44 | 0.30 | 0.21 | 0.14 | 0.09 | 0.11 | 0.12 | 0.06 |
| EPS Diluted | 5.01 | 5.13 | 4.03 | 3.30 | 3.04 | 2.67 | 2.08 | 1.81 | 1.52 | 1.28 | 0.95 | 0.74 | 0.66 | 0.55 | 0.45 | 0.52 | 0.44 | 0.30 | 0.21 | 0.14 | 0.09 | 0.11 | 0.12 | 0.06 |
| Weighted Avg Shares Out | 37.28M | 37.25M | 37.36M | 37.41M | 37.41M | 37.41M | 37.41M | 37.41M | 37.41M | 37.41M | 36.37M | 35.95M | 36.20M | 36.29M | 36.17M | 35.76M | 35.87M | 34.83M | 33.48M | 33.44M | 32.65M | 32.65M | 32.65M | 32.65M |
| Weighted Avg Shares Out (Dil) | 37.28M | 37.25M | 37.36M | 37.41M | 37.41M | 37.41M | 37.41M | 37.41M | 37.41M | 37.41M | 36.55M | 36.53M | 36.78M | 37.03M | 36.96M | 36.41M | 35.88M | 34.83M | 33.48M | 33.44M | 32.65M | 32.65M | 32.65M | 32.65M |
Source: https://incomestatements.info
Category: Stock Reports