See more : Nanovation Microtech, Inc. (NANN) Income Statement Analysis – Financial Results
Complete financial analysis of Freehold Royalties Ltd. (0UWL.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Freehold Royalties Ltd., a leading company in the Oil & Gas Energy industry within the Energy sector.
- Logility Supply Chain Solutions, Inc. (LGTY) Income Statement Analysis – Financial Results
- Aeon Delight Co., Ltd. (9787.T) Income Statement Analysis – Financial Results
- Marston’s PLC (MRTPY) Income Statement Analysis – Financial Results
- Isuzu Motors Limited (7202.T) Income Statement Analysis – Financial Results
- Virtual Global Education Limited (VIRTUALG.BO) Income Statement Analysis – Financial Results
Freehold Royalties Ltd. (0UWL.L)
About Freehold Royalties Ltd.
Freehold Royalties Ltd., an oil and gas royalty company, owns working interests in oil, natural gas, natural gas liquids, and potash properties in Western Canada and the United States. The company holds approximately 6.2 million gross acres of land in Canada and 0.8 million gross drilling unit acres in the United States. It has royalty interests in approximately 15,000 producing wells and receives royalty from approximately 350 industry operators in North America. The company was founded in 1996 and is headquartered in Calgary, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 314.58M | 393.02M | 206.19M | 89.96M | 140.84M | 145.24M | 151.89M | 129.97M | 135.66M | 199.85M | 181.58M | 168.13M | 157.91M | 138.16M | 119.97M | 204.12M | 152.18M | 143.07M | 136.91M | 78.49M | 73.17M | 60.43M | 58.40M | 61.19M | 35.27M | 23.72M | 38.24M | 3.98M |
Cost of Revenue | 9.50M | 111.30M | 88.03M | 79.39M | 94.91M | 102.74M | 109.40M | 105.48M | 98.00M | 72.81M | 67.70M | 71.05M | 16.98M | 15.66M | 14.39M | 17.92M | 17.34M | 12.14M | 6.53M | 5.86M | 5.19M | 4.68M | 4.42M | 4.08M | 3.56M | 3.66M | 3.62M | 172.51K |
Gross Profit | 305.08M | 281.72M | 118.17M | 10.57M | 45.93M | 42.50M | 42.49M | 24.49M | 37.66M | 127.04M | 113.88M | 97.08M | 140.93M | 122.49M | 105.58M | 186.20M | 134.85M | 130.93M | 130.38M | 72.63M | 67.98M | 55.76M | 53.99M | 57.11M | 31.72M | 20.07M | 34.62M | 3.81M |
Gross Profit Ratio | 96.98% | 71.68% | 57.31% | 11.74% | 32.61% | 29.26% | 27.98% | 18.84% | 27.76% | 63.57% | 62.72% | 57.74% | 89.25% | 88.66% | 88.01% | 91.22% | 88.61% | 91.51% | 95.23% | 92.53% | 92.91% | 92.26% | 92.44% | 93.33% | 89.92% | 84.59% | 90.54% | 95.67% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 16.03M | 22.31M | 18.89M | 12.64M | 15.21M | 13.41M | 15.65M | 14.94M | 15.10M | 13.86M | 13.66M | 13.93M | 12.62M | 14.73M | 12.97M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 3.05M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 19.08M | 22.31M | 18.89M | 12.64M | 15.21M | 13.41M | 15.65M | 14.94M | 15.10M | 13.86M | 13.66M | 13.93M | 12.62M | 14.73M | 12.97M | 9.37M | 8.62M | 8.23M | 6.57M | 5.16M | 4.56M | 2.82M | 2.24M | 3.09M | 2.52M | 3.01M | 3.33M | 301.11K |
Other Expenses | 0.00 | 1.05M | 742.00K | 2.03M | 3.95M | -2.43M | -3.04M | -1.07M | 756.00K | -4.74M | -4.50M | -3.81M | 49.60M | 67.82M | 2.12M | 67.95M | 72.40M | 71.87M | 56.94M | 25.66M | 21.67M | 21.35M | 21.50M | 19.63M | 18.00M | 23.77M | 26.70M | 2.40M |
Operating Expenses | 19.08M | 23.36M | 19.63M | 14.67M | 19.16M | 19.62M | 27.11M | 33.11M | 33.88M | 33.35M | 33.47M | 29.90M | 62.22M | 82.55M | 76.36M | 77.32M | 81.02M | 80.10M | 63.51M | 30.82M | 26.23M | 24.17M | 23.75M | 22.72M | 20.52M | 26.78M | 30.04M | 2.70M |
Cost & Expenses | 28.58M | 134.66M | 107.66M | 94.06M | 114.07M | 122.36M | 136.52M | 138.58M | 131.88M | 106.16M | 101.17M | 100.95M | 79.19M | 98.21M | 90.75M | 95.23M | 98.35M | 92.24M | 70.04M | 36.68M | 31.42M | 28.85M | 28.16M | 26.80M | 24.08M | 30.44M | 33.66M | 2.87M |
Interest Income | 0.00 | 6.03M | 3.38M | 3.26M | 4.04M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 10.28M | 6.03M | 3.38M | 3.05M | 4.25M | 3.71M | 2.60M | 4.58M | 5.70M | 4.41M | 2.55M | 2.24M | 2.91M | 3.60M | 4.68M | 7.04M | 0.00 | 5.19M | 3.16M | 0.00 | 778.00K | 0.00 | 0.00 | 2.70M | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 96.79M | 102.70M | 88.13M | 79.50M | 95.12M | 102.38M | 108.69M | 104.70M | 95.70M | 67.15M | 61.32M | 64.58M | 49.25M | 67.40M | 63.06M | 67.95M | 72.40M | 71.87M | 56.94M | 25.86M | 21.67M | 21.08M | 21.40M | 19.26M | 17.93M | 23.67M | 26.66M | 2.40M |
EBITDA | 279.34M | 377.76M | 186.67M | 65.58M | 107.62M | 125.26M | 128.32M | 95.02M | 86.35M | 161.33M | 142.18M | 132.14M | 128.31M | 107.34M | 94.40M | 176.83M | 126.23M | 122.70M | 123.81M | 67.67M | 63.42M | 52.67M | 51.64M | 53.65M | 29.12M | 16.96M | 31.24M | 3.51M |
EBITDA Ratio | 88.80% | 91.65% | 90.48% | 83.34% | 86.40% | 86.01% | 81.38% | 72.69% | 73.89% | 80.48% | 78.06% | 78.36% | 81.04% | 77.69% | 78.69% | 86.63% | 82.95% | 85.76% | 90.43% | 86.21% | 86.68% | 87.15% | 88.43% | 87.67% | 82.56% | 71.48% | 81.71% | 88.11% |
Operating Income | 286.00M | 257.57M | 98.54M | -4.43M | 26.77M | 22.88M | 15.38M | -8.62M | 3.78M | 93.69M | 80.41M | 67.18M | 78.72M | 39.94M | 29.21M | 108.88M | 53.83M | 50.82M | 66.88M | 41.81M | 41.75M | 31.58M | 30.24M | 34.39M | 11.19M | -6.71M | 4.58M | 1.11M |
Operating Income Ratio | 90.92% | 65.54% | 47.79% | -4.92% | 19.00% | 15.75% | 10.12% | -6.63% | 2.79% | 46.88% | 44.29% | 39.96% | 49.85% | 28.91% | 24.35% | 53.34% | 35.37% | 35.52% | 48.85% | 53.26% | 57.06% | 52.26% | 51.78% | 56.20% | 31.74% | -28.29% | 11.98% | 27.89% |
Total Other Income/Expenses | -113.56M | 11.45M | -3.72M | -12.86M | -18.31M | -3.71M | 1.65M | -5.64M | -19.40M | -4.41M | -2.55M | -2.24M | -2.91M | -5.45M | -2.56M | -7.04M | -7.27M | -5.45M | -7.00M | -3.61M | -3.98M | -2.38M | -1.13M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income Before Tax | 172.44M | 269.02M | 94.81M | -17.08M | 8.46M | 19.18M | 17.03M | -14.26M | -15.62M | 89.28M | 77.86M | 64.95M | 75.81M | 34.49M | 26.66M | 101.46M | 46.56M | 45.37M | 59.88M | 38.20M | 37.77M | 29.21M | 29.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income Before Tax Ratio | 54.82% | 68.45% | 45.98% | -18.98% | 6.01% | 13.20% | 11.21% | -10.97% | -11.51% | 44.68% | 42.88% | 38.63% | 48.01% | 24.97% | 22.22% | 49.71% | 30.59% | 31.71% | 43.73% | 48.66% | 51.63% | 48.33% | 49.85% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 40.53M | 59.84M | 22.73M | -3.14M | 3.27M | 5.14M | 4.81M | -3.10M | -11.54M | 22.84M | 20.01M | 18.62M | 20.55M | -1.78M | -5.08M | -8.50M | 47.75M | 191.00K | 1.53M | 1.30M | 748.00K | 1.65M | 1.81M | 2.70M | 2.41M | 2.48M | 1.50M | 53.97K |
Net Income | 131.90M | 209.19M | 72.08M | -13.93M | 5.19M | 14.03M | 12.22M | -11.16M | -4.08M | 66.45M | 57.85M | 46.33M | 55.26M | 36.27M | 31.74M | 109.96M | -1.19M | 45.18M | 58.35M | 36.89M | 37.03M | 27.56M | 27.30M | 31.69M | 8.78M | -9.19M | 3.09M | 1.06M |
Net Income Ratio | 41.93% | 53.23% | 34.96% | -15.49% | 3.69% | 9.66% | 8.04% | -8.59% | -3.01% | 33.25% | 31.86% | 27.55% | 34.99% | 26.26% | 26.46% | 53.87% | -0.78% | 31.58% | 42.62% | 47.00% | 50.61% | 45.60% | 46.74% | 51.79% | 24.90% | -38.74% | 8.07% | 26.54% |
EPS | 0.88 | 1.39 | 0.53 | -0.12 | 0.04 | 0.12 | 0.10 | -0.10 | -0.05 | 0.94 | 0.86 | 0.71 | 0.92 | 0.85 | 0.63 | 2.23 | -0.02 | 0.92 | 1.36 | 1.17 | 1.19 | 0.91 | 0.95 | 1.19 | 0.33 | -0.35 | 0.12 | 0.04 |
EPS Diluted | 0.87 | 1.39 | 0.53 | -0.12 | 0.04 | 0.12 | 0.10 | -0.10 | -0.05 | 0.94 | 0.86 | 0.71 | 0.92 | 0.85 | 0.63 | 2.23 | -0.02 | 0.92 | 1.36 | 1.17 | 1.19 | 0.91 | 0.95 | 1.19 | 0.33 | -0.35 | 0.12 | 0.04 |
Weighted Avg Shares Out | 150.68M | 150.63M | 136.51M | 118.69M | 118.49M | 118.27M | 118.04M | 110.39M | 90.50M | 71.03M | 66.90M | 64.88M | 60.02M | 58.33M | 50.00M | 49.37M | 49.23M | 49.09M | 42.81M | 31.49M | 31.11M | 30.28M | 28.74M | 26.63M | 26.62M | 26.26M | 25.71M | 26.43M |
Weighted Avg Shares Out (Dil) | 151.22M | 150.82M | 136.94M | 118.69M | 118.71M | 118.42M | 118.16M | 110.39M | 90.50M | 71.17M | 67.02M | 64.98M | 60.09M | 58.39M | 50.05M | 49.41M | 49.23M | 49.09M | 42.81M | 31.49M | 31.11M | 30.28M | 30.08M | 26.71M | 26.62M | 26.55M | 26.47M | 26.43M |
Source: https://incomestatements.info
Category: Stock Reports