See more : Guangdong South New Media Co.,Ltd. (300770.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Novanta Inc. (0VAG.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Novanta Inc., a leading company in the Hardware, Equipment & Parts industry within the Technology sector.
- Meggitt PLC (MGGT.L) Income Statement Analysis – Financial Results
- STEP Energy Services Ltd. (STEP.TO) Income Statement Analysis – Financial Results
- Panoro Energy ASA (PEN.OL) Income Statement Analysis – Financial Results
- ÖKOWORLD AG (VVV3.DE) Income Statement Analysis – Financial Results
- Colombier Acquisition Corp. (CLBR) Income Statement Analysis – Financial Results
Novanta Inc. (0VAG.L)
About Novanta Inc.
Novanta Inc., together with its subsidiaries, designs, manufactures, markets, and sells photonics, vision, and precision motion components and sub-systems to original equipment manufacturers in the medical and industrial markets worldwide. The company's Photonics segment offers photonics-based solutions, including laser scanning and beam delivery, CO2 laser, solid state laser, ultrafast laser, and optical light engine products serving photonics-based applications for industrial processing, metrology, medical and life science imaging, DNA sequencing, and medical laser procedures. It's Vision segment provides a range of medical grade technologies, including medical insufflators, pumps, and related disposables; visualization solutions; wireless technologies, video recorders, and video integration technologies for operating room integrations; optical data collection and machine vision technologies; radio frequency identification technologies; thermal chart recorders; spectrometry technologies; and embedded touch screen solutions. In addition, its Precision Motion segment offers optical and inductive encoders, precision motors, servo drives and motion control solutions, integrated stepper motors, intelligent robotic end-of-arm technology solutions, air bearings, and air bearing spindles. The company sells its products through its direct sales force, resellers, distributors, and system integrators under the Cambridge Technology, Synrad, Laser Quantum, ARGES, WOM, NDS, NDSsi, Med X Change, Reach Technology, JADAK, ThingMagic, Photo Research, Celera Motion, MicroE, Zettlex, Applimotion, Ingenia, and Westwind brands. The company was formerly known as GSI Group, Inc. and changed its name to Novanta Inc. in May 2016. Novanta Inc. was founded in 1968 and is headquartered in Bedford, Massachusetts.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 881.66M | 860.90M | 706.79M | 590.62M | 626.10M | 614.34M | 521.29M | 384.76M | 373.60M | 364.71M | 341.61M | 271.50M | 366.28M | 383.52M | 228.05M | 288.47M | 317.80M | 313.61M | 260.78M | 330.01M | 185.56M | 159.07M | 247.90M | 373.86M | 274.60M | 144.20M |
| Cost of Revenue | 481.77M | 482.43M | 406.47M | 346.11M | 364.01M | 352.81M | 300.76M | 222.31M | 215.71M | 214.54M | 202.16M | 157.02M | 205.90M | 217.12M | 140.83M | 190.85M | 191.08M | 183.45M | 156.91M | 196.57M | 117.08M | 109.88M | 167.26M | 239.45M | 167.70M | 96.60M |
| Gross Profit | 399.90M | 378.47M | 300.33M | 244.52M | 262.09M | 261.53M | 220.53M | 162.45M | 157.89M | 150.17M | 139.45M | 114.48M | 160.38M | 166.40M | 87.22M | 97.62M | 126.72M | 130.16M | 103.87M | 133.44M | 68.48M | 49.19M | 80.64M | 134.42M | 106.90M | 47.60M |
| Gross Profit Ratio | 45.36% | 43.96% | 42.49% | 41.40% | 41.86% | 42.57% | 42.30% | 42.22% | 42.26% | 41.17% | 40.82% | 42.16% | 43.79% | 43.39% | 38.24% | 33.84% | 39.87% | 41.50% | 39.83% | 40.43% | 36.90% | 30.93% | 32.53% | 35.95% | 38.93% | 33.01% |
| Research & Development | 91.68M | 85.77M | 72.52M | 61.00M | 55.97M | 51.02M | 41.67M | 32.00M | 31.04M | 28.95M | 26.35M | 22.39M | 31.97M | 29.86M | 27.07M | 45.59M | 30.49M | 30.64M | 25.67M | 23.98M | 13.90M | 20.44M | 25.63M | 33.93M | 28.70M | 13.00M |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 296.00K | 727.00K | 28.53M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 78.36M | 74.88M | 31.69M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 164.46M | 158.90M | 129.16M | 109.85M | 118.41M | 115.90M | 102.03M | 81.69M | 82.05M | 84.38M | 81.45M | 65.58M | 78.66M | 75.61M | 60.22M | 65.90M | 60.13M | 64.87M | 60.00M | 57.26M | 48.95M | 55.48M | 68.67M | 80.95M | 64.70M | 38.50M |
| Other Expenses | 33.26M | 26.34M | 16.58M | 13.97M | 15.86M | -44.00K | 142.00K | 2.20M | 2.66M | 2.71M | 1.50M | 582.00K | 3.52M | 4.44M | 5.81M | 5.71M | 6.81M | 6.12M | 6.30M | 5.95M | 6.49M | 5.14M | 5.23M | 14.31M | 15.20M | 5.60M |
| Operating Expenses | 289.40M | 271.01M | 218.25M | 184.82M | 190.23M | 182.47M | 155.79M | 121.94M | 120.70M | 123.60M | 115.07M | 90.63M | 114.14M | 109.90M | 96.88M | 117.21M | 97.43M | 101.63M | 91.97M | 87.18M | 69.34M | 81.06M | 99.53M | 129.19M | 108.60M | 57.10M |
| Cost & Expenses | 771.17M | 753.44M | 624.72M | 530.93M | 554.24M | 535.28M | 456.55M | 344.25M | 336.41M | 338.14M | 317.23M | 247.65M | 320.04M | 327.02M | 237.72M | 308.06M | 288.51M | 285.08M | 248.88M | 283.76M | 186.42M | 190.94M | 266.80M | 368.63M | 276.30M | 153.70M |
| Interest Income | 0.00 | 15.62M | 7.39M | 6.56M | 8.49M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.79M | 92.00K | 87.00K | 294.00K | 3.31M | 6.64M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 25.82M | 15.62M | 7.39M | 6.56M | 8.49M | 9.81M | 7.17M | 4.56M | 5.18M | 5.10M | 0.00 | 0.00 | 13.06M | 19.91M | 25.11M | 10.39M | 128.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 46.61M | 53.16M | 43.39M | 38.29M | 38.28M | 37.05M | 30.76M | 20.36M | 19.11M | 23.80M | 20.21M | 13.68M | 15.27M | 15.65M | 9.60M | 18.91M | 16.17M | 14.85M | 13.72M | 13.62M | 10.44M | 10.92M | 11.92M | 14.31M | 15.20M | 5.60M |
| EBITDA | 164.16M | 160.99M | 126.49M | 98.07M | 111.12M | 116.06M | 100.25M | 61.43M | 56.52M | 50.37M | 44.40M | 28.00M | 59.29M | 45.66M | -26.83M | -222.59M | 36.76M | 46.47M | 27.87M | 58.87M | 9.58M | -20.95M | -6.98M | 19.54M | 13.50M | -3.90M |
| EBITDA Ratio | 18.62% | 19.16% | 20.32% | 17.40% | 20.36% | 20.18% | 14.79% | 17.28% | 12.03% | 25.35% | 15.36% | 17.54% | 16.82% | 12.02% | -12.88% | 0.91% | 16.21% | 14.11% | 9.57% | 18.75% | 7.05% | -8.84% | 0.32% | -12.55% | 17.95% | -1.87% |
| Operating Income | 110.50M | 103.08M | 100.22M | 55.89M | 89.21M | 71.01M | 57.20M | 32.56M | 28.93M | -16.81M | 17.69M | 15.01M | 43.94M | 53.91M | -9.67M | -245.13M | 22.65M | 28.42M | 11.45M | 45.29M | -4.09M | -37.30M | -21.68M | 5.23M | -1.70M | -9.50M |
| Operating Income Ratio | 12.53% | 11.97% | 14.18% | 9.46% | 14.25% | 11.56% | 10.97% | 8.46% | 7.74% | -4.61% | 5.18% | 5.53% | 12.00% | 14.06% | -4.24% | -84.98% | 7.13% | 9.06% | 4.39% | 13.72% | -2.20% | -23.45% | -8.74% | 1.40% | -0.62% | -6.59% |
| Total Other Income/Expenses | -26.75M | -15.92M | -7.88M | -7.49M | -9.52M | -9.71M | 18.57M | -433.00K | 17.09M | -1.11M | -4.92M | -13.10M | -11.88M | -25.93M | -52.42M | -6.75M | 7.12M | 2.39M | 2.42M | -308.00K | 2.24M | 590.00K | -797.00K | 69.81M | -35.70M | -1.80M |
| Income Before Tax | 83.75M | 87.16M | 56.17M | 48.40M | 45.77M | 61.30M | 76.13M | 32.52M | 46.02M | -17.92M | 14.53M | 11.53M | 32.06M | 10.10M | -62.08M | -251.88M | 29.76M | 30.80M | 13.86M | 44.99M | -1.85M | -36.71M | -22.47M | 75.04M | -37.40M | -11.30M |
| Income Before Tax Ratio | 9.50% | 10.12% | 7.95% | 8.20% | 7.31% | 9.98% | 14.60% | 8.45% | 12.32% | -4.91% | 4.25% | 4.25% | 8.75% | 2.63% | -27.22% | -87.32% | 9.36% | 9.82% | 5.32% | 13.63% | -1.00% | -23.07% | -9.06% | 20.07% | -13.62% | -7.84% |
| Income Tax Expense | 10.87M | 13.11M | 5.84M | 3.88M | 4.99M | 10.21M | 13.83M | 10.52M | 10.39M | -1.01M | 5.68M | -10.94M | 3.06M | 10.74M | 328.00K | -39.03M | 10.72M | 9.06M | 4.21M | 3.52M | 322.00K | -8.98M | -7.77M | 29.67M | -2.60M | -3.30M |
| Net Income | 72.88M | 74.05M | 50.33M | 44.52M | 40.77M | 49.11M | 60.05M | 22.00M | 35.62M | -24.25M | 7.31M | 19.54M | 28.97M | -687.00K | -62.41M | -203.85M | 19.04M | 21.74M | 9.66M | 41.47M | -2.17M | -27.72M | -14.70M | 45.38M | -34.80M | -8.00M |
| Net Income Ratio | 8.27% | 8.60% | 7.12% | 7.54% | 6.51% | 7.99% | 11.52% | 5.72% | 9.53% | -6.65% | 2.14% | 7.20% | 7.91% | -0.18% | -27.37% | -70.67% | 5.99% | 6.93% | 3.70% | 12.57% | -1.17% | -17.43% | -5.93% | 12.14% | -12.67% | -5.55% |
| EPS | 2.03 | 2.08 | 1.42 | 1.27 | 1.16 | 1.41 | 1.14 | 0.63 | 1.03 | -0.71 | 0.21 | 0.58 | 0.87 | -0.03 | -3.92 | -14.18 | 1.08 | 1.56 | 0.69 | 3.03 | -0.16 | -2.05 | -1.09 | 3.57 | -3.43 | -1.41 |
| EPS Diluted | 2.02 | 2.06 | 1.41 | 1.25 | 1.15 | 1.38 | 1.13 | 0.63 | 1.02 | -0.71 | 0.21 | 0.58 | 0.86 | -0.03 | -3.92 | -14.18 | 1.05 | 1.53 | 0.69 | 2.94 | -0.16 | -2.05 | -1.09 | 3.39 | -3.43 | -1.41 |
| Weighted Avg Shares Out | 35.84M | 35.65M | 35.40M | 35.14M | 35.03M | 34.91M | 34.82M | 34.69M | 34.58M | 34.35M | 34.07M | 33.78M | 33.48M | 23.70M | 15.90M | 14.37M | 14.12M | 13.97M | 13.85M | 13.71M | 13.61M | 13.55M | 13.45M | 12.73M | 10.15M | 5.69M |
| Weighted Avg Shares Out (Dil) | 36.03M | 35.91M | 35.78M | 35.65M | 35.55M | 35.47M | 35.28M | 34.91M | 34.83M | 34.35M | 34.40M | 33.94M | 33.59M | 23.70M | 15.90M | 14.37M | 14.21M | 14.08M | 13.95M | 14.04M | 13.61M | 13.55M | 13.45M | 13.33M | 10.15M | 5.69M |
Source: https://incomestatements.info
Category: Stock Reports