See more : BGF Co., Ltd. (027410.KS) Income Statement Analysis – Financial Results
Complete financial analysis of Restaurant Brands International Inc. (0VFA.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Restaurant Brands International Inc., a leading company in the Restaurants industry within the Consumer Cyclical sector.
- Public Joint-Stock Company GAZ-Tek (GAZT.ME) Income Statement Analysis – Financial Results
- Maiden Holdings, Ltd. (MHLD) Income Statement Analysis – Financial Results
- Chow Sang Sang Holdings International Limited (CHOWF) Income Statement Analysis – Financial Results
- Jiangsu Recbio Technology Co., Ltd. (2179.HK) Income Statement Analysis – Financial Results
- J.B. Hunt Transport Services, Inc. (0J71.L) Income Statement Analysis – Financial Results
Restaurant Brands International Inc. (0VFA.L)
About Restaurant Brands International Inc.
Restaurant Brands International Inc. operates as quick service restaurant company in Canada and internationally. It operates through four segments: Tim Hortons (TH), Burger King (BK), Popeyes Louisiana Kitchen (PLK), and Firehouse Subs (FHS). The company owns and franchises TH chain of donut/coffee/tea restaurants that offer blend coffee, tea, and espresso-based hot and cold specialty drinks; and fresh baked goods, including donuts, Timbits, bagels, muffins, cookies and pastries, grilled paninis, classic sandwiches, wraps, soups, and others. It is also involved in owning and franchising BK, a fast food hamburger restaurant chain, which offers flame-grilled hamburgers, chicken and other specialty sandwiches, french fries, soft drinks, and other food items; and PLK quick service restaurants that provide Louisiana style fried chicken, chicken tenders, fried shrimp and other seafood, red beans and rice, and other regional items. In addition, the company owns and franchises FHS restaurants quick service restaurants that offer subs, soft drinks, and local specialties. As of February 15, 2022, the company had approximately 29,000 restaurants in 100 countries under the Tim Hortons, Burger King, Popeyes, And Firehouse Subs brands. Restaurant Brands International Inc. was founded in 1954 and is headquartered in Toronto, Canada.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.02B | 6.51B | 5.74B | 4.97B | 5.60B | 5.36B | 4.58B | 4.15B | 4.05B | 1.20B | 1.15B | 1.97B |
| Cost of Revenue | 4.22B | 3.91B | 3.34B | 2.14B | 2.35B | 2.24B | 2.33B | 2.18B | 2.31B | 335.40M | 347.70M | 1.15B |
| Gross Profit | 2.80B | 2.60B | 2.40B | 2.83B | 3.25B | 3.12B | 2.25B | 1.96B | 1.74B | 863.40M | 798.60M | 818.60M |
| Gross Profit Ratio | 39.90% | 39.94% | 41.78% | 56.96% | 58.00% | 58.19% | 49.13% | 47.38% | 42.93% | 72.02% | 69.67% | 41.53% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 647.00M | 536.00M | 454.00M | 1.23B | 1.21B | 1.14B | 329.00M | 280.50M | 290.30M | 204.00M | 198.60M | 224.50M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 75.00M | 0.00 | 0.00 | 13.70M | 2.40M | 6.20M | 48.30M |
| SG&A | 647.00M | 536.00M | 454.00M | 1.23B | 1.21B | 1.21B | 329.00M | 280.50M | 304.00M | 345.40M | 204.80M | 272.80M |
| Other Expenses | 104.00M | 39.00M | 20.00M | 11.00M | 9.00M | -8.00M | -1.20M | -100.00K | 1.80M | -10.90M | -5.60M | -12.20M |
| Operating Expenses | 751.00M | 575.00M | 474.00M | 1.24B | 1.22B | 1.22B | 353.10M | 302.30M | 319.20M | 356.30M | 221.80M | 302.60M |
| Cost & Expenses | 4.97B | 4.48B | 3.82B | 3.38B | 3.57B | 3.46B | 2.68B | 2.48B | 2.63B | 691.70M | 569.50M | 1.45B |
| Interest Income | 13.00M | 7.00M | 3.00M | 9.00M | 20.00M | 15.00M | 26.40M | 4.10M | 4.20M | 3.70M | 2.60M | 1.10M |
| Interest Expense | 595.00M | 533.00M | 505.00M | 508.00M | 532.00M | 535.00M | 512.20M | 466.90M | 478.30M | 270.80M | 190.60M | 209.00M |
| Depreciation & Amortization | 191.00M | 182.47M | 199.23M | 198.98M | 189.30M | 170.82M | 230.09M | 170.03M | 182.00M | 68.80M | 65.80M | 114.20M |
| EBITDA | 2.24B | 2.21B | 2.13B | 1.78B | 2.21B | 2.13B | 1.88B | 1.78B | 1.58B | 725.10M | 647.90M | 611.30M |
| EBITDA Ratio | 31.89% | 33.34% | 36.96% | 35.02% | 39.78% | 39.15% | 45.64% | 44.73% | 39.44% | 46.50% | 54.13% | 31.02% |
| Operating Income | 2.05B | 1.90B | 1.88B | 1.42B | 2.01B | 1.92B | 1.74B | 1.67B | 1.19B | 181.10M | 522.20M | 417.70M |
| Operating Income Ratio | 29.21% | 29.18% | 32.74% | 28.62% | 35.82% | 35.78% | 37.93% | 40.20% | 29.42% | 15.11% | 45.56% | 21.19% |
| Total Other Income/Expenses | -598.00M | -533.00M | -516.00M | -606.00M | -555.00M | -535.00M | -634.00M | -467.00M | -518.30M | -435.10M | -200.00M | -351.10M |
| Income Before Tax | 1.45B | 1.37B | 1.36B | 816.00M | 1.45B | 1.38B | 1.10B | 1.20B | 673.90M | -254.00M | 322.20M | 159.70M |
| Income Before Tax Ratio | 20.69% | 20.98% | 23.75% | 16.43% | 25.91% | 25.80% | 24.08% | 28.94% | 16.63% | -21.19% | 28.11% | 8.10% |
| Income Tax Expense | -265.00M | -117.00M | 110.00M | 66.00M | 341.00M | 238.00M | -133.60M | 243.90M | 162.20M | 15.30M | 88.50M | 42.00M |
| Net Income | 1.19B | 1.48B | 1.25B | 750.00M | 1.11B | 612.00M | 648.80M | 615.60M | 375.10M | 161.40M | 233.70M | 117.70M |
| Net Income Ratio | 16.95% | 22.78% | 21.83% | 15.10% | 19.83% | 11.42% | 14.18% | 14.85% | 9.26% | 13.46% | 20.39% | 5.97% |
| EPS | 5.50 | 4.83 | 4.04 | 2.48 | 4.15 | 1.29 | 2.74 | 2.64 | 1.84 | 0.47 | 0.67 | 0.34 |
| EPS Diluted | 3.76 | 3.26 | 2.70 | 1.60 | 2.37 | 1.29 | 1.36 | 1.31 | 0.79 | 0.45 | 0.65 | 0.33 |
| Weighted Avg Shares Out | 312.00M | 307.00M | 310.00M | 302.00M | 268.00M | 473.00M | 237.00M | 233.00M | 203.50M | 343.70M | 351.00M | 349.70M |
| Weighted Avg Shares Out (Dil) | 456.00M | 455.00M | 464.00M | 468.00M | 469.00M | 473.00M | 477.00M | 470.00M | 476.00M | 358.20M | 357.80M | 354.10M |
Source: https://incomestatements.info
Category: Stock Reports