See more : Bank of America Corporation (BAC) Income Statement Analysis – Financial Results
Complete financial analysis of Kingston Financial Group Limited (1031.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Kingston Financial Group Limited, a leading company in the Financial – Capital Markets industry within the Financial Services sector.
- Shree Renuka Sugars Limited (RENUKA.BO) Income Statement Analysis – Financial Results
- eClerx Services Limited (ECLERX.NS) Income Statement Analysis – Financial Results
- Knight-Swift Transportation Holdings Inc. (KNX) Income Statement Analysis – Financial Results
- PT Armidian Karyatama Tbk (ARMY.JK) Income Statement Analysis – Financial Results
- ResMed Inc. (RSMDF) Income Statement Analysis – Financial Results
Kingston Financial Group Limited (1031.HK)
About Kingston Financial Group Limited
Kingston Financial Group Limited, an investment holding company, provides a range of financial services in Hong Kong and Macau. The company operates through Securities Brokerage, Underwriting, and Placements; Margin and Initial Public Offering (IPO) Financing; Other Financial Services; Hotel Operations; Food and Beverage; Gaming; and Securities Investment segments. It offers brokerage, underwriting, and placements services for dealings in securities on stock exchanges; margin and IPO financing; and corporate finance advisory, futures brokerage, and asset management services. The company also operates hotels and restaurants, as well as casinos in hotels; trades in listed securities; and provides services to casinos. As of March 31, 2022, it had 69 tables in the mass market halls and 262 slot machines. The company was incorporated in 1996 and is based in Central, Hong Kong. Kingston Financial Group Limited is a subsidiary of Active Dynamic Limited.
| Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.97B | 2.06B | 2.63B | 3.04B | 3.09B | 2.88B | 3.12B | 2.48B | 1.85B | 1.38B | 1.57B | 541.25M | 413.74M | 421.75M | 535.79M | 453.39M | 253.81M | 141.66M | 112.83M | 112.83M | 113.13M | 100.60M | 147.08M |
| Cost of Revenue | 392.64M | 423.12M | 672.65M | 707.41M | 689.09M | 681.79M | 725.24M | 609.35M | 483.79M | 435.91M | 513.17M | 253.75M | 189.41M | 158.73M | 66.35M | 25.56M | 8.82M | 135.95M | 119.36M | 119.36M | 117.54M | 97.01M | 138.34M |
| Gross Profit | 1.58B | 1.63B | 1.96B | 2.33B | 2.40B | 2.20B | 2.39B | 1.87B | 1.36B | 942.08M | 1.06B | 287.50M | 224.33M | 263.02M | 469.43M | 427.83M | 244.99M | 5.71M | -6.53M | -6.53M | -4.41M | 3.59M | 8.74M |
| Gross Profit Ratio | 80.10% | 79.42% | 74.47% | 76.72% | 77.73% | 76.32% | 76.72% | 75.42% | 73.82% | 68.37% | 67.40% | 53.12% | 54.22% | 62.36% | 87.62% | 94.36% | 96.52% | 4.03% | -5.79% | -5.79% | -3.90% | 3.57% | 5.94% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 54.60M | 79.71M | 112.64M | 125.65M | 110.86M | 102.33M | 93.13M | 106.59M | 122.69M | 131.83M | 154.31M | 155.62M | 138.36M | 146.20M | 142.85M | 87.78M | 14.56M | 20.02M | 20.02M | 32.64M | 36.66M | 24.25M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.59M | 2.91M | 2.91M | 2.86M | 2.53M | 2.73M |
| SG&A | 0.00 | 54.60M | 79.71M | 112.64M | 125.65M | 110.86M | 102.33M | 93.13M | 106.59M | 122.69M | 131.83M | 154.31M | 155.62M | 138.36M | 146.20M | 142.85M | 87.78M | 16.14M | 22.93M | 22.93M | 35.50M | 39.19M | 26.98M |
| Other Expenses | 265.16M | 182.04M | 225.65M | 232.18M | 257.69M | 29.14M | 37.15M | 24.09M | 16.76M | 11.66M | 18.29M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 265.16M | 236.64M | 305.36M | 344.82M | 383.35M | 396.61M | 401.59M | 398.81M | 392.32M | 296.13M | 311.88M | 171.81M | -5.69M | 442.77M | 182.77M | 188.65M | 461.51M | 14.91M | 13.47M | 13.47M | 15.18M | -22.40M | 11.93M |
| Cost & Expenses | 657.80M | 659.76M | 978.01M | 1.05B | 1.07B | 1.08B | 1.13B | 1.01B | 876.11M | 732.04M | 825.05M | 425.57M | 183.72M | 601.50M | 249.12M | 214.21M | 470.33M | 150.86M | 132.83M | 132.83M | 132.72M | 74.61M | 150.27M |
| Interest Income | 9.87M | 7.82M | 23.33M | 21.80M | 14.97M | 8.14M | 6.94M | 7.51M | 4.93M | 5.43M | 25.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 36.15M | 37.59M | 39.15M | 32.76M | 30.30M | 20.20M | 20.20M | 20.20M | 58.80M | 56.55M | 54.29M | 0.00 | 1.00K | 186.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 131.72M | 148.59M | 150.93M | 103.07M | 119.59M | 132.13M | 158.19M | 146.63M | 121.05M | 109.10M | 118.37M | 99.86M | 108.67M | 106.19M | 113.78M | 111.34M | 50.53M | 1.40M | 1.65M | 5.85M | 8.27M | 7.21M | 7.96M |
| EBITDA | 1.47B | 1.57B | 1.86B | 2.14B | 2.20B | 1.97B | 2.20B | 1.65B | 1.11B | 769.63M | 926.34M | 200.77M | 338.69M | -73.56M | 400.45M | 350.52M | -165.99M | -7.80M | -18.36M | -14.15M | -11.32M | 33.20M | 4.77M |
| EBITDA Ratio | 74.74% | 76.59% | 70.42% | 70.35% | 71.08% | 68.53% | 70.54% | 66.66% | 60.13% | 55.85% | 58.85% | 37.09% | 81.86% | -17.44% | 74.74% | 77.31% | -65.40% | -5.51% | -16.27% | -12.54% | -10.01% | 33.00% | 3.24% |
| Operating Income | 1.34B | 1.43B | 1.70B | 2.04B | 2.08B | 1.84B | 2.04B | 1.51B | 989.97M | 660.53M | 807.98M | 100.90M | 230.02M | -179.75M | 286.67M | 239.18M | -216.53M | -9.20M | -20.00M | -20.00M | -19.59M | 25.99M | -3.20M |
| Operating Income Ratio | 68.06% | 69.37% | 64.70% | 66.96% | 67.21% | 63.94% | 65.46% | 60.75% | 53.58% | 47.93% | 51.33% | 18.64% | 55.59% | -42.62% | 53.50% | 52.75% | -85.31% | -6.50% | -17.73% | -17.73% | -17.31% | 25.83% | -2.17% |
| Total Other Income/Expenses | -1.20B | -1.15B | -1.11B | -804.34M | -472.20M | -58.95M | -9.12M | -27.52M | -89.02M | -31.71M | -109.02M | 0.00 | -1.00K | -186.00K | -146.63M | -117.51M | -73.65M | -1.89M | -5.45M | -5.45M | -1.35M | -400.00K | -21.69M |
| Income Before Tax | 141.84M | 275.94M | 589.83M | 1.23B | 1.61B | 1.78B | 2.03B | 1.48B | 900.96M | 614.24M | 639.90M | 100.90M | 230.02M | -179.94M | 140.04M | 121.67M | -290.17M | -11.09M | -25.45M | -25.45M | -20.94M | 25.59M | -24.89M |
| Income Before Tax Ratio | 7.19% | 13.42% | 22.39% | 40.49% | 51.95% | 61.89% | 65.17% | 59.64% | 48.76% | 44.58% | 40.66% | 18.64% | 55.59% | -42.66% | 26.14% | 26.84% | -114.33% | -7.83% | -22.56% | -22.56% | -18.51% | 25.43% | -16.92% |
| Income Tax Expense | 97.10M | 219.69M | 86.66M | 220.74M | 252.74M | 289.24M | 326.77M | 207.76M | 125.24M | 74.21M | 83.51M | 1.35M | 1.77M | -25.00K | 72.00K | 1.20M | 2.58M | 4.00K | 47.00K | 26.00K | 126.00K | -2.88M | 0.00 |
| Net Income | 44.74M | 56.25M | 503.06M | 1.00B | 1.35B | 1.48B | 1.70B | 1.26B | 771.06M | 537.88M | 548.99M | 99.56M | 228.24M | -180.82M | 139.96M | 120.47M | -292.75M | -11.09M | -25.50M | -25.48M | -21.06M | 28.46M | -24.89M |
| Net Income Ratio | 2.27% | 2.74% | 19.10% | 32.97% | 43.59% | 51.58% | 54.59% | 50.81% | 41.73% | 39.03% | 34.88% | 18.39% | 55.17% | -42.87% | 26.12% | 26.57% | -115.35% | -7.83% | -22.60% | -22.58% | -18.62% | 28.29% | -16.92% |
| EPS | 0.00 | 0.00 | 0.03 | 0.06 | 0.08 | 0.09 | 0.10 | 0.07 | 0.04 | 0.03 | 0.04 | 0.04 | 0.06 | -0.05 | 0.04 | 0.04 | -0.10 | 0.00 | 0.00 | 0.00 | -0.25 | 0.00 | -0.01 |
| EPS Diluted | 0.00 | 0.00 | 0.03 | 0.06 | 0.08 | 0.09 | 0.10 | 0.07 | 0.04 | 0.03 | 0.04 | 0.04 | 0.06 | -0.05 | 0.04 | 0.04 | -0.10 | 0.00 | 0.00 | 0.00 | -0.25 | 0.00 | -0.01 |
| Weighted Avg Shares Out | 17.36B | 17.36B | 17.36B | 17.36B | 17.36B | 17.36B | 17.36B | 17.36B | 17.36B | 17.35B | 14.89B | 2.42B | 4.08B | 3.70B | 3.51B | 3.04B | 2.86B | 19.64B | 8.61B | 8.61B | 83.65M | 6.47B | 2.71B |
| Weighted Avg Shares Out (Dil) | 17.36B | 17.36B | 17.36B | 17.36B | 17.36B | 17.36B | 17.36B | 17.36B | 17.36B | 17.35B | 15.06B | 2.52B | 4.09B | 3.70B | 3.59B | 3.04B | 2.86B | 19.64B | 8.61B | 8.61B | 83.65M | 7.91B | 2.71B |
Source: https://incomestatements.info
Category: Stock Reports