See more : Modern Mills for Food Products Co. (2284.SR) Income Statement Analysis – Financial Results
Complete financial analysis of Shanghai Fudan Microelectronics Group Company Limited (1385.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Shanghai Fudan Microelectronics Group Company Limited, a leading company in the Semiconductors industry within the Technology sector.
- SBM Offshore N.V. (SBMO.AS) Income Statement Analysis – Financial Results
- Plásticos Compuestos, S.A. (ALKOM.PA) Income Statement Analysis – Financial Results
- Titaanium Ten Enterprise Limited (TITAANIUM.BO) Income Statement Analysis – Financial Results
- Yunkang Group Limited (2325.HK) Income Statement Analysis – Financial Results
- Jinneng Holding Shanxi Coal Industry Co.,ltd. (601001.SS) Income Statement Analysis – Financial Results
Shanghai Fudan Microelectronics Group Company Limited (1385.HK)
About Shanghai Fudan Microelectronics Group Company Limited
Shanghai Fudan Microelectronics Group Company Limited designs, develops, and sells integrated circuit products and integrated circuit product testing services in Mainland China and internationally. It offers security and identification products, including sensors, contact and contactless memory ICs, HF RFID and NFC tag ICs, NFC channel ICs, contactless CPU cards, chips, contact dual interface, CPU card chips, secured encryption chips, and HF reader chips. The company also provides smart meters ASIC chips, ultra-low general-purpose MCU, and ePLC solutions; NVM products, such as EEPROM, SPI NOR flash, SPI and parallel NAND flash, and ASNVM; and specific analog circuits. In addition, it offers bank cards, smart meters, social security cards, smart transportation cards, and ePLC solutions; and issuance and validation services. Further, the company provides chip testing services and products. The company was formerly known as Shanghai Fudan Microelectronics Company Limited. Shanghai Fudan Microelectronics Group Company Limited was incorporated in 1998 and is headquartered in Shanghai, the People's Republic of China.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.54B | 3.54B | 2.58B | 1.67B | 1.45B | 1.41B | 1.40B | 1.19B | 1.04B | 843.91M | 816.93M | 704.06M | 609.54M | 489.08M | 321.37M | 281.35M | 315.97M | 276.17M | 211.21M | 132.71M | 97.46M | 62.00M | 44.13M |
| Cost of Revenue | 1.50B | 1.25B | 1.06B | 916.99M | 937.99M | 766.46M | 706.17M | 556.20M | 489.42M | 443.13M | 419.47M | 367.92M | 343.28M | 266.27M | 186.41M | 173.24M | 222.43M | 205.99M | 157.39M | 85.39M | 62.94M | 44.17M | 33.33M |
| Gross Profit | 2.04B | 2.29B | 1.52B | 748.10M | 516.78M | 643.17M | 692.06M | 631.29M | 550.31M | 400.78M | 397.46M | 336.15M | 266.26M | 222.82M | 134.97M | 108.11M | 93.53M | 70.18M | 53.82M | 47.32M | 34.52M | 17.83M | 10.80M |
| Gross Profit Ratio | 57.64% | 64.67% | 58.91% | 44.93% | 35.52% | 45.63% | 49.50% | 53.16% | 52.93% | 47.49% | 48.65% | 47.74% | 43.68% | 45.56% | 42.00% | 38.43% | 29.60% | 25.41% | 25.48% | 35.66% | 35.42% | 28.76% | 24.48% |
| Research & Development | 1.01B | 735.42M | 691.64M | 428.39M | 587.21M | 443.18M | 445.46M | 439.20M | 299.31M | 191.19M | 213.70M | 178.71M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 69.90M | 54.74M | 27.79M | 101.81M | 148.77M | 118.71M | 98.06M | 87.30M | 80.58M | 71.89M | 60.57M | 58.17M | 40.52M | 35.09M | 28.35M | 22.14M | 23.51M | 24.98M | 22.80M | 19.01M | 17.51M | 13.88M | 10.36M |
| Selling & Marketing | 38.84M | 26.14M | 174.41M | 117.87M | 85.20M | 86.70M | 77.10M | 68.43M | 61.89M | 55.57M | 58.64M | 36.86M | 31.30M | 21.08M | 14.94M | 12.37M | 10.31M | 7.44M | 7.91M | 6.29M | 5.88M | 4.17M | 3.61M |
| SG&A | 108.75M | 80.88M | 202.20M | 219.67M | 233.97M | 205.41M | 175.16M | 155.73M | 142.47M | 127.46M | 119.21M | 95.03M | 71.83M | 56.17M | 43.29M | 34.51M | 33.82M | 32.42M | 30.71M | 25.30M | 23.39M | 18.05M | 13.97M |
| Other Expenses | 167.39M | 198.52M | -15.12M | -55.53M | -110.62M | -121.69M | 280.46M | 224.88M | -294.94M | -181.02M | -213.34M | -175.03M | -72.43M | 35.60M | 31.55M | -54.43M | 28.77M | 4.67M | 7.34M | 6.03M | -5.23M | -2.64M | -2.11M |
| Operating Expenses | 1.29B | 1.01B | 878.71M | 592.53M | 123.35M | 83.72M | 455.62M | 380.60M | 69.99M | 45.75M | 22.05M | 3.41M | 71.83M | 91.77M | 74.84M | 13.77M | 70.28M | 48.44M | 51.50M | 45.79M | 35.57M | 22.60M | 11.86M |
| Cost & Expenses | 2.78B | 2.27B | 1.94B | 1.51B | 1.06B | 850.18M | 1.16B | 936.80M | 559.41M | 488.88M | 441.52M | 371.32M | 415.11M | 358.03M | 261.25M | 187.01M | 292.71M | 254.43M | 208.89M | 131.18M | 98.51M | 66.78M | 45.19M |
| Interest Income | 15.29M | 14.81M | 8.43M | 5.91M | 8.04M | 10.60M | 9.09M | 9.17M | 7.95M | 6.35M | 7.07M | 5.30M | 4.94M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 27.99M | 4.35M | 4.53M | 1.96M | 2.60M | 422.32M | 6.86M | 18.66M | 306.08M | 177.14M | 211.26M | 173.62M | 73.40M | 3.50M | 5.96M | 54.43M | 0.00 | 0.00 | 0.00 | 0.00 | 5.42M | 2.46M | 0.00 |
| Depreciation & Amortization | 243.22M | 178.64M | 213.19M | 164.07M | 149.81M | 111.30M | 97.28M | 112.47M | 66.75M | 35.82M | 33.31M | 28.89M | 18.21M | 12.85M | 12.92M | 12.49M | 10.49M | 10.23M | 11.19M | 7.93M | 7.30M | 5.32M | 0.00 |
| EBITDA | 1.02B | 1.30B | 791.17M | 336.08M | -13.39M | 671.45M | 333.72M | 363.16M | 547.07M | 390.85M | 398.64M | 369.98M | 212.65M | 143.90M | 73.05M | 106.83M | 33.75M | 31.97M | 13.51M | 9.46M | 6.24M | 549.00K | 2.02M |
| EBITDA Ratio | 28.93% | 41.16% | 33.10% | 21.07% | -0.92% | 47.63% | 23.87% | 30.58% | 52.62% | 45.93% | 50.03% | 51.36% | 34.89% | 29.42% | 22.73% | 37.97% | 10.68% | 11.58% | 6.40% | 7.13% | 6.41% | 0.89% | -2.39% |
| Operating Income | 751.42M | 1.12B | 573.36M | 175.68M | -163.20M | 560.15M | 236.44M | 638.55M | 490.92M | 183.64M | 169.03M | 162.64M | 194.43M | 131.05M | 60.12M | 94.34M | 23.26M | 21.74M | 2.32M | 1.53M | -1.05M | -4.77M | -1.06M |
| Operating Income Ratio | 21.25% | 31.69% | 22.25% | 10.55% | -11.22% | 39.74% | 16.91% | 53.77% | 47.22% | 21.76% | 20.69% | 23.10% | 31.90% | 26.79% | 18.71% | 33.53% | 7.36% | 7.87% | 1.10% | 1.15% | -1.08% | -7.70% | -2.39% |
| Total Other Income/Expenses | 433.80K | 111.11K | 88.54K | -5.64M | 30.22M | 165.11M | 174.09M | 223.50M | 84.79M | 0.00 | 0.00 | 0.00 | -123.18M | 0.00 | 0.00 | -54.43M | 28.77M | 4.67M | 7.34M | 6.03M | -5.23M | -2.64M | 0.00 |
| Income Before Tax | 751.85M | 1.12B | 573.45M | 170.87M | -146.03M | 159.70M | 245.53M | 259.86M | 193.33M | 183.64M | 169.03M | 162.64M | 122.01M | 131.05M | 60.12M | 39.91M | 52.03M | 26.41M | 9.66M | 7.56M | -6.28M | -7.41M | -1.06M |
| Income Before Tax Ratio | 21.26% | 31.69% | 22.25% | 10.26% | -10.04% | 11.33% | 17.56% | 21.88% | 18.59% | 21.76% | 20.69% | 23.10% | 20.02% | 26.79% | 18.71% | 14.18% | 16.47% | 9.56% | 4.57% | 5.69% | -6.45% | -11.95% | -2.39% |
| Income Tax Expense | 2.99M | 4.25M | 14.12M | 9.76M | 2.93M | 30.34M | 17.46M | 19.77M | 15.34M | 6.65M | 4.75M | 19.05M | 14.67M | 10.52M | 4.14M | 6.61M | 12.03M | 4.43M | 1.27M | 57.00K | 72.00K | -96.00K | 402.00K |
| Net Income | 719.49M | 1.08B | 514.47M | 132.87M | -148.96M | 107.48M | 212.12M | 212.26M | 158.90M | 167.96M | 159.40M | 140.07M | 106.37M | 117.04M | 50.03M | 33.30M | 40.00M | 21.98M | 8.39M | 7.50M | -6.55M | -7.14M | -1.36M |
| Net Income Ratio | 20.35% | 30.43% | 19.96% | 7.98% | -10.24% | 7.62% | 15.17% | 17.87% | 15.28% | 19.90% | 19.51% | 19.89% | 17.45% | 23.93% | 15.57% | 11.84% | 12.66% | 7.96% | 3.97% | 5.65% | -6.72% | -11.51% | -3.09% |
| EPS | 0.87 | 1.37 | 0.69 | 0.19 | -0.21 | 0.16 | 0.34 | 0.34 | 0.26 | 0.27 | 0.26 | 0.23 | 0.17 | 0.19 | 0.09 | 0.05 | 0.06 | 0.03 | 0.01 | 0.01 | -0.01 | -0.01 | 0.00 |
| EPS Diluted | 0.87 | 1.36 | 0.69 | 0.19 | -0.21 | 0.16 | 0.34 | 0.34 | 0.26 | 0.27 | 0.26 | 0.23 | 0.17 | 0.19 | 0.09 | 0.05 | 0.06 | 0.03 | 0.01 | 0.01 | -0.01 | -0.01 | 0.00 |
| Weighted Avg Shares Out | 827.01M | 814.68M | 745.46M | 694.50M | 694.50M | 660.58M | 626.08M | 617.33M | 617.33M | 617.33M | 617.33M | 617.33M | 617.33M | 617.33M | 617.33M | 617.33M | 617.93M | 624.20M | 623.02M | 624.05M | 623.81M | 609.83M | 523.85M |
| Weighted Avg Shares Out (Dil) | 827.01M | 821.37M | 745.68M | 694.50M | 694.50M | 660.58M | 626.08M | 617.33M | 617.33M | 617.33M | 617.33M | 617.33M | 617.33M | 617.33M | 617.33M | 617.33M | 617.93M | 624.20M | 623.02M | 624.05M | 623.81M | 609.83M | 523.85M |
Source: https://incomestatements.info
Category: Stock Reports