See more : Plum Acquisition Corp. I (PLMIU) Income Statement Analysis – Financial Results
Complete financial analysis of MIRAIT ONE Corporation (1417.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of MIRAIT ONE Corporation, a leading company in the Engineering & Construction industry within the Industrials sector.
- Maithan Alloys Limited (MAITHANALL.BO) Income Statement Analysis – Financial Results
- Hostelworld Group plc (HSW.IR) Income Statement Analysis – Financial Results
- Oracle Power plc (ORCP.L) Income Statement Analysis – Financial Results
- ProtoSource Corporation (PSCO) Income Statement Analysis – Financial Results
- Global WholeHealth Partners Corporation (GWHP) Income Statement Analysis – Financial Results
MIRAIT ONE Corporation (1417.T)
About MIRAIT ONE Corporation
MIRAIT ONE Corporation engages in the telecommunications engineering, electrical, civil engineering, and construction works in Japan. It is involved in the various activities, including cloud computing, smart office solution, and Wi-Fi solution engineering services; LAN/WAN/Wi-Fi construction activities; system design, application development, etc.; on-site maintenance, remote monitoring service, etc.; and PBX/IP-PBX construction activities. The company also undertakes construction of facilities for environmental conservation and alternative energy; power supply and air-conditioning facilities; and social infrastructure facilities, as well as base station construction, indoor base station construction, and blind spot eliminating works. In addition, it undertakes fixed telecommunications networks construction and troubleshooting/post-disaster restoration works. MIRAIT ONE Corporation was incorporated in 2010 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 518.38B | 483.99B | 470.39B | 463.74B | 441.17B | 375.91B | 312.97B | 283.24B | 269.54B | 283.75B | 277.72B | 271.02B | 236.04B | 186.17B |
| Cost of Revenue | 456.60B | 423.49B | 404.17B | 402.95B | 388.99B | 328.92B | 273.21B | 249.70B | 243.65B | 250.63B | 247.74B | 241.68B | 211.99B | 167.52B |
| Gross Profit | 61.78B | 60.50B | 66.22B | 60.79B | 52.18B | 46.99B | 39.76B | 33.54B | 25.89B | 33.11B | 29.98B | 29.34B | 24.04B | 18.65B |
| Gross Profit Ratio | 11.92% | 12.50% | 14.08% | 13.11% | 11.83% | 12.50% | 12.70% | 11.84% | 9.60% | 11.67% | 10.79% | 10.83% | 10.19% | 10.02% |
| Research & Development | 304.00M | 116.00M | 140.00M | 265.00M | 254.00M | 222.00M | 201.00M | 235.00M | 375.00M | 382.00M | 357.00M | 458.00M | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 40.99B | 36.19B | 31.50B | 29.07B | 28.79B | 25.27B | 21.76B | 21.97B | 18.47B | 18.04B | 17.54B | 17.36B | 0.00 | 0.00 |
| Other Expenses | 2.66B | 133.00M | 234.00M | 369.00M | 244.00M | 273.00M | 152.00M | -165.00M | 109.00M | 55.00M | 102.00M | 244.00M | 955.00M | 496.00M |
| Operating Expenses | 43.95B | 38.69B | 33.41B | 30.66B | 30.18B | 26.29B | 23.05B | 23.48B | 19.76B | 18.97B | 18.52B | 18.50B | 18.78B | 14.56B |
| Cost & Expenses | 500.55B | 462.18B | 437.58B | 433.61B | 419.17B | 355.21B | 296.25B | 273.17B | 263.41B | 269.61B | 266.26B | 260.18B | 230.77B | 182.08B |
| Interest Income | 328.00M | 122.00M | 49.00M | 50.00M | 158.00M | 108.00M | 107.00M | 84.00M | 42.00M | 21.00M | 18.00M | 25.00M | 19.00M | 11.00M |
| Interest Expense | 208.00M | 179.00M | 40.00M | 48.00M | 54.00M | 17.00M | 36.00M | 52.00M | 3.00M | 13.00M | 10.00M | 10.00M | 7.00M | 15.00M |
| Depreciation & Amortization | 10.26B | 9.46B | 7.38B | 6.95B | 6.40B | 4.48B | 3.39B | 3.20B | 2.61B | 2.37B | 2.21B | 2.40B | 2.54B | 2.25B |
| EBITDA | 30.96B | 31.26B | 40.18B | 37.03B | 28.39B | 25.16B | 20.10B | 13.26B | 8.71B | 20.13B | 14.45B | 13.76B | 8.46B | 34.37B |
| EBITDA Ratio | 5.97% | 6.56% | 8.82% | 8.33% | 6.68% | 7.02% | 6.70% | 4.84% | 3.42% | 5.94% | 5.06% | 5.08% | 3.70% | 3.79% |
| Operating Income | 17.83B | 21.80B | 32.80B | 30.13B | 21.99B | 20.70B | 16.72B | 10.06B | 6.13B | 14.14B | 11.45B | 10.84B | 5.27B | 4.09B |
| Operating Income Ratio | 3.44% | 4.50% | 6.97% | 6.50% | 4.99% | 5.51% | 5.34% | 3.55% | 2.27% | 4.98% | 4.12% | 4.00% | 2.23% | 2.20% |
| Total Other Income/Expenses | 2.66B | 1.44B | 4.70B | 6.11B | 1.34B | 12.86B | 855.00M | 227.00M | 397.00M | 3.60B | 770.00M | -3.51B | 377.00M | 28.00B |
| Income Before Tax | 20.49B | 23.24B | 37.50B | 36.24B | 23.33B | 33.56B | 17.57B | 10.29B | 6.52B | 17.74B | 12.22B | 7.33B | 5.65B | 32.10B |
| Income Before Tax Ratio | 3.95% | 4.80% | 7.97% | 7.82% | 5.29% | 8.93% | 5.61% | 3.63% | 2.42% | 6.25% | 4.40% | 2.71% | 2.39% | 17.24% |
| Income Tax Expense | 7.35B | 8.04B | 12.07B | 11.71B | 7.75B | 7.60B | 5.70B | 3.51B | 2.50B | 6.25B | 4.63B | 2.81B | 2.23B | 1.44B |
| Net Income | 12.54B | 14.78B | 25.16B | 24.21B | 15.22B | 25.71B | 11.50B | 6.44B | 3.63B | 11.11B | 7.19B | 4.20B | 3.25B | 30.56B |
| Net Income Ratio | 2.42% | 3.05% | 5.35% | 5.22% | 3.45% | 6.84% | 3.68% | 2.27% | 1.35% | 3.91% | 2.59% | 1.55% | 1.38% | 16.41% |
| EPS | 133.33 | 151.19 | 250.84 | 229.59 | 149.93 | 259.19 | 126.05 | 79.81 | 44.65 | 136.58 | 87.30 | 50.97 | 39.46 | 504.92 |
| EPS Diluted | 133.33 | 151.19 | 250.84 | 229.59 | 149.93 | 259.19 | 126.05 | 69.39 | 44.65 | 136.58 | 87.30 | 50.97 | 39.46 | 504.92 |
| Weighted Avg Shares Out | 94.01M | 97.76M | 100.32M | 105.43M | 101.52M | 99.20M | 91.27M | 80.65M | 81.33M | 81.33M | 82.32M | 82.41M | 82.39M | 60.52M |
| Weighted Avg Shares Out (Dil) | 94.01M | 97.76M | 100.32M | 105.43M | 101.52M | 99.20M | 91.27M | 92.77M | 81.33M | 81.33M | 82.32M | 82.41M | 82.39M | 60.52M |
Source: https://incomestatements.info
Category: Stock Reports