See more : Equasens Société anonyme (0R9T.L) Income Statement Analysis – Financial Results
Complete financial analysis of COMSYS Holdings Corporation (1721.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of COMSYS Holdings Corporation, a leading company in the Engineering & Construction industry within the Industrials sector.
- EcoGreen International Group Ltd (ECOCF) Income Statement Analysis – Financial Results
- Gridiron BioNutrients, Inc. (GMVP) Income Statement Analysis – Financial Results
- RJD Green, Inc. (RJDG) Income Statement Analysis – Financial Results
- K. Wah International Holdings Limited (KWHAF) Income Statement Analysis – Financial Results
- Pilbara Minerals Limited (PILBF) Income Statement Analysis – Financial Results
COMSYS Holdings Corporation (1721.T)
About COMSYS Holdings Corporation
COMSYS Holdings Corporation, together with its subsidiaries, engages in the telecommunications construction, electrical facilities construction, and information processing related businesses in Japan. It constructs wired and wireless networks, cable TV and related facilities, access networks, mobile facilities, and electric power facilities; installs, replaces, and removes metal and optical fiber communication cables; installs and replaces utility poles; installs, relocates, and removes communication and information processing equipment in communication stations and data centers; and installs mobile phone base stations and wirings, as well as handles configuration settings and troubleshooting of communication equipment. The company also provides IT solutions and develops software for government agencies; constructions physical environments, such as LAN and Wi-Fi systems, including servers, storage facilities, and networks. In addition, it is involved in the construction of underground tunnels for telecommunication facilities, and towers and buildings; biomass and wind power generation; sale of solar power generation facilities for detached homes and electricity from solar power plants; undergrounding of utility poles and civil engineering construction related to water supply and sewerage for regional municipalities; and construction of the gas facility. The company was founded in 2003 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 571.19B | 563.30B | 589.03B | 563.25B | 560.88B | 481.78B | 380.02B | 334.16B | 320.65B | 328.63B | 331.34B | 316.09B | 295.85B | 315.48B | 293.09B | 321.19B | 327.53B | 336.52B | 307.49B | 293.68B | 248.96B | 200.61B | 231.35B | 222.22B | 231.75B |
| Cost of Revenue | 495.47B | 493.75B | 510.60B | 487.26B | 487.27B | 416.53B | 326.59B | 288.44B | 277.26B | 280.69B | 285.57B | 274.87B | 264.73B | 284.43B | 260.29B | 283.72B | 289.18B | 295.10B | 270.60B | 257.79B | 220.04B | 178.62B | 204.09B | 194.53B | 201.14B |
| Gross Profit | 75.71B | 69.54B | 78.43B | 75.99B | 73.61B | 65.25B | 53.43B | 45.72B | 43.39B | 47.94B | 45.77B | 41.23B | 31.12B | 31.05B | 32.79B | 37.46B | 38.35B | 41.42B | 36.88B | 35.89B | 28.92B | 21.99B | 27.26B | 27.69B | 30.61B |
| Gross Profit Ratio | 13.26% | 12.35% | 13.31% | 13.49% | 13.12% | 13.54% | 14.06% | 13.68% | 13.53% | 14.59% | 13.81% | 13.04% | 10.52% | 9.84% | 11.19% | 11.66% | 11.71% | 12.31% | 12.00% | 12.22% | 11.62% | 10.96% | 11.78% | 12.46% | 13.21% |
| Research & Development | 121.00M | 91.00M | 149.00M | 182.00M | 200.00M | 90.00M | 193.00M | 166.00M | 136.00M | 110.00M | 62.00M | 107.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22.05B | 22.21B | 20.56B | 20.83B | 18.14B | 15.50B | 16.76B | 16.06B | 15.05B |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 36.37B | 39.83B | 35.46B | 34.42B | 34.66B | 29.99B | 22.08B | 20.50B | 19.24B | 20.43B | 18.09B | 18.94B | 0.00 | 0.00 | 0.00 | 0.00 | 22.05B | 22.21B | 20.56B | 20.83B | 18.14B | 15.50B | 16.76B | 16.06B | 15.05B |
| Other Expenses | 0.00 | 381.00M | 390.00M | 527.00M | 444.00M | 374.00M | 23.09B | 88.00M | 136.00M | 199.00M | 196.00M | 282.00M | 370.00M | 349.00M | 487.00M | 1.55B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 36.49B | 37.44B | 35.46B | 34.42B | 34.66B | 29.99B | 23.09B | 20.69B | 19.54B | 20.26B | 18.20B | 18.68B | 18.53B | 19.27B | 20.25B | 21.85B | 22.05B | 22.21B | 20.56B | 20.83B | 18.14B | 15.50B | 16.76B | 16.06B | 15.05B |
| Cost & Expenses | 531.97B | 531.19B | 546.06B | 521.68B | 521.93B | 446.52B | 349.68B | 309.13B | 296.80B | 300.96B | 303.77B | 293.54B | 283.26B | 303.69B | 280.54B | 305.57B | 311.23B | 317.31B | 291.17B | 278.62B | 238.18B | 194.12B | 220.85B | 210.59B | 216.19B |
| Interest Income | 19.00M | 23.00M | 23.00M | 23.00M | 42.00M | 24.00M | 14.00M | 15.00M | 62.00M | 58.00M | 48.00M | 42.00M | 52.00M | 68.00M | 86.00M | 140.00M | 311.00M | 283.00M | 135.00M | 108.00M | 193.00M | 207.00M | 289.00M | 819.00M | 470.00M |
| Interest Expense | 20.00M | 26.00M | 31.00M | 33.00M | 52.00M | 37.00M | 7.00M | 8.00M | 9.00M | 7.00M | 9.00M | 23.00M | 14.00M | 22.00M | 3.00M | 5.00M | 11.00M | 52.00M | 94.00M | 168.00M | 149.00M | 34.00M | 54.00M | 35.00M | 13.00M |
| Depreciation & Amortization | 11.71B | 11.47B | 10.97B | 10.41B | 10.25B | 8.56B | 6.75B | 6.47B | 5.60B | 5.20B | 4.43B | 4.49B | 4.64B | 5.04B | 4.86B | 3.58B | -4.37B | 3.96B | 3.79B | 4.29B | 3.95B | 3.65B | 3.36B | 1.75B | 1.67B |
| EBITDA | 52.72B | 41.18B | 53.94B | 51.98B | 49.20B | 43.83B | 37.91B | 29.28B | 29.61B | 32.71B | 32.11B | 25.60B | 16.92B | 16.26B | 17.51B | 19.95B | 21.28B | 22.27B | 20.31B | 17.00B | 15.35B | 10.34B | 14.15B | 14.19B | 17.69B |
| EBITDA Ratio | 9.23% | 7.96% | 9.37% | 9.53% | 8.98% | 9.27% | 9.89% | 9.54% | 9.25% | 10.19% | 9.78% | 8.76% | 5.96% | 5.45% | 6.13% | 6.45% | 5.07% | 6.97% | 6.62% | 6.68% | 5.99% | 5.16% | 6.12% | 6.39% | 7.63% |
| Operating Income | 39.22B | 32.10B | 42.96B | 41.57B | 38.95B | 35.27B | 30.35B | 25.04B | 23.85B | 27.67B | 27.57B | 22.55B | 12.59B | 11.79B | 12.54B | 15.61B | 16.30B | 19.21B | 16.32B | 15.06B | 10.79B | 6.49B | 10.50B | 11.63B | 15.56B |
| Operating Income Ratio | 6.87% | 5.70% | 7.29% | 7.38% | 6.94% | 7.32% | 7.99% | 7.49% | 7.44% | 8.42% | 8.32% | 7.13% | 4.26% | 3.74% | 4.28% | 4.86% | 4.98% | 5.71% | 5.31% | 5.13% | 4.33% | 3.24% | 4.54% | 5.23% | 6.71% |
| Total Other Income/Expenses | 1.76B | -1.56B | 521.00M | 1.69B | 525.00M | 4.33B | 514.00M | -2.23B | 191.00M | -391.00M | -494.00M | -1.45B | -325.00M | -592.00M | 107.00M | -321.00M | 2.13B | 253.00M | 104.00M | -892.00M | 469.00M | -911.00M | -1.59B | -2.51B | -2.51B |
| Income Before Tax | 40.98B | 30.54B | 43.48B | 43.26B | 39.48B | 39.60B | 30.86B | 22.81B | 24.04B | 27.28B | 27.08B | 21.09B | 12.27B | 11.19B | 12.65B | 16.36B | 18.43B | 19.47B | 16.42B | 14.17B | 11.26B | 5.58B | 8.91B | 9.12B | 13.05B |
| Income Before Tax Ratio | 7.18% | 5.42% | 7.38% | 7.68% | 7.04% | 8.22% | 8.12% | 6.83% | 7.50% | 8.30% | 8.17% | 6.67% | 4.15% | 3.55% | 4.32% | 5.09% | 5.63% | 5.79% | 5.34% | 4.82% | 4.52% | 2.78% | 3.85% | 4.10% | 5.63% |
| Income Tax Expense | 13.14B | 10.93B | 14.06B | 13.91B | 13.33B | 11.52B | 10.42B | 8.30B | 8.59B | 10.53B | 10.62B | 7.73B | 5.01B | 1.56B | 5.53B | 6.32B | 6.70B | 7.06B | 6.27B | 5.96B | 4.34B | 2.73B | 4.23B | 4.31B | 6.13B |
| Net Income | 27.45B | 19.34B | 29.21B | 29.37B | 25.99B | 28.02B | 20.39B | 14.49B | 15.42B | 16.77B | 16.39B | 13.28B | 7.17B | 9.54B | 7.10B | 10.06B | 11.64B | 12.38B | 10.03B | 8.35B | 6.59B | 2.47B | 4.11B | 4.50B | 6.32B |
| Net Income Ratio | 4.81% | 3.43% | 4.96% | 5.21% | 4.63% | 5.82% | 5.37% | 4.33% | 4.81% | 5.10% | 4.95% | 4.20% | 2.42% | 3.02% | 2.42% | 3.13% | 3.55% | 3.68% | 3.26% | 2.84% | 2.65% | 1.23% | 1.78% | 2.02% | 2.72% |
| EPS | 228.47 | 158.82 | 235.50 | 232.72 | 202.97 | 230.10 | 178.63 | 129.96 | 136.75 | 142.72 | 136.08 | 106.82 | 55.50 | 73.92 | 55.18 | 75.60 | 83.87 | 87.39 | 69.65 | 58.42 | 45.96 | 18.34 | 30.29 | 33.11 | 46.73 |
| EPS Diluted | 228.15 | 158.70 | 235.18 | 232.21 | 202.45 | 229.21 | 177.89 | 129.52 | 136.18 | 141.90 | 135.34 | 106.40 | 55.38 | 73.80 | 55.15 | 75.60 | 83.87 | 87.37 | 69.62 | 58.42 | 45.96 | 18.34 | 29.01 | 31.70 | 46.73 |
| Weighted Avg Shares Out | 120.16M | 121.76M | 124.03M | 126.20M | 128.07M | 121.77M | 114.15M | 111.46M | 112.77M | 117.49M | 120.44M | 124.37M | 129.25M | 129.11M | 128.63M | 133.10M | 138.81M | 141.69M | 144.02M | 145.98M | 145.98M | 134.59M | 135.14M | 135.86M | 135.14M |
| Weighted Avg Shares Out (Dil) | 120.33M | 121.85M | 124.19M | 126.47M | 128.40M | 122.24M | 114.62M | 111.84M | 113.23M | 118.16M | 121.10M | 124.85M | 129.52M | 129.31M | 128.69M | 133.10M | 138.81M | 141.72M | 144.08M | 145.98M | 145.98M | 134.59M | 141.57M | 141.89M | 135.14M |
Source: https://incomestatements.info
Category: Stock Reports