See more : Hangzhou Coco Healthcare Products Co.,Ltd. (301009.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Raito Kogyo Co., Ltd. (1926.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Raito Kogyo Co., Ltd., a leading company in the Engineering & Construction industry within the Industrials sector.
- GameOn Entertainment Technologies Inc. (GET.CN) Income Statement Analysis – Financial Results
- Ferrellgas Partners, L.P. (FGPR) Income Statement Analysis – Financial Results
- BAIC Motor Corporation Limited (BCCMY) Income Statement Analysis – Financial Results
- Unity Bancorp, Inc. (UNTY) Income Statement Analysis – Financial Results
- HYUNDAI WIA Corporation (011210.KS) Income Statement Analysis – Financial Results
Raito Kogyo Co., Ltd. (1926.T)
About Raito Kogyo Co., Ltd.
Raito Kogyo Co., Ltd. engages in the civil engineering works business in Japan, North America, and internationally. The company's civil engineering works include slope protection and stabilization, ground improvement, pile and diaphragm wall, sewage main installation, environmental investigation and remediation, and repair and reinforcement of structures. It is involved in the design, supervision, management, and contracting related to construction works. The company also trades in construction material and equipment, as well as office equipment; and leases vehicles, and office, construction, and homecare equipment. In addition, it operates care houses; and provides temporary staffing, elderly care, and life and non-life insurance agency services. The company was formerly known as Raito Bosui Kogyosho Co., Ltd. and changed its name to Raito Kogyo Co., Ltd. in 1951. Raito Kogyo Co., Ltd. was founded in 1943 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117.32B | 114.97B | 109.50B | 108.21B | 106.21B | 102.82B | 100.12B | 102.32B | 93.17B | 85.65B | 92.70B | 75.56B | 73.98B | 63.86B | 72.98B | 63.06B | 66.41B | 66.65B | 65.52B | 67.13B |
| Cost of Revenue | 94.10B | 91.06B | 85.55B | 86.04B | 86.07B | 83.40B | 81.53B | 83.27B | 75.87B | 70.31B | 78.75B | 65.01B | 63.80B | 54.48B | 61.58B | 55.74B | 58.78B | 57.80B | 60.05B | 58.11B |
| Gross Profit | 23.22B | 23.92B | 23.95B | 22.17B | 20.14B | 19.43B | 18.60B | 19.04B | 17.30B | 15.34B | 13.95B | 10.54B | 10.19B | 9.38B | 11.40B | 7.33B | 7.63B | 8.85B | 5.47B | 9.02B |
| Gross Profit Ratio | 19.79% | 20.80% | 21.87% | 20.49% | 18.96% | 18.89% | 18.57% | 18.61% | 18.56% | 17.91% | 15.05% | 13.95% | 13.77% | 14.69% | 15.62% | 11.62% | 11.49% | 13.28% | 8.34% | 13.43% |
| Research & Development | 710.00M | 617.00M | 565.00M | 622.00M | 639.00M | 604.00M | 559.00M | 473.00M | 238.00M | 263.00M | 117.00M | 198.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 11.26B | 11.13B | 10.71B | 10.44B | 10.27B | 9.73B | 9.09B | 8.77B | 8.42B | 8.26B | 7.37B | 7.59B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 58.00M | -111.00M | -122.00M | -12.00M | 40.00M | 101.00M | 30.00M | 75.00M | -12.00M | 48.00M | 22.00M | 34.00M | 86.00M | 212.00M | 37.00M | 193.00M | 7.76B | 98.00M | 76.00M |
| Operating Expenses | 11.97B | 11.13B | 10.71B | 10.44B | 10.27B | 9.73B | 9.65B | 9.24B | 8.66B | 8.26B | 7.37B | 7.59B | 7.93B | 8.20B | 8.03B | 9.06B | 7.52B | 7.76B | 8.23B | 8.32B |
| Cost & Expenses | 106.08B | 102.19B | 96.27B | 96.48B | 96.34B | 93.12B | 91.17B | 92.52B | 84.53B | 78.57B | 86.12B | 72.61B | 71.73B | 62.68B | 69.61B | 64.79B | 66.30B | 65.55B | 68.28B | 66.43B |
| Interest Income | 108.00M | 25.00M | 7.00M | 16.00M | 32.00M | 39.00M | 33.00M | 40.00M | 36.00M | 48.00M | 24.00M | 27.00M | 26.00M | 8.00M | 16.00M | 14.00M | 13.00M | 18.00M | 16.00M | 8.00M |
| Interest Expense | 122.00M | 50.00M | 29.00M | 25.00M | 29.00M | 13.00M | 21.00M | 25.00M | 25.00M | 27.00M | 29.00M | 29.00M | 35.00M | 33.00M | 41.00M | 35.00M | 33.00M | 80.00M | 129.00M | 80.00M |
| Depreciation & Amortization | 2.89B | 2.44B | 2.14B | 1.84B | 1.77B | 1.74B | 1.45B | 1.41B | 1.42B | 1.12B | 958.00M | 850.00M | 884.00M | 996.00M | 1.28B | 1.35B | 1.25B | 1.13B | 1.30B | 1.35B |
| EBITDA | 14.67B | 15.86B | 15.45B | 14.12B | 11.30B | 11.36B | 10.55B | 11.19B | 9.97B | 8.54B | 7.68B | 3.45B | 3.03B | 2.02B | 3.90B | -2.51B | 1.22B | 2.45B | -1.67B | 1.73B |
| EBITDA Ratio | 12.51% | 13.63% | 14.44% | 12.89% | 10.57% | 11.33% | 10.59% | 11.10% | 10.84% | 9.82% | 8.33% | 5.34% | 4.18% | 3.44% | 6.57% | -0.61% | 2.27% | 3.35% | -2.26% | 3.18% |
| Operating Income | 11.25B | 12.79B | 13.24B | 11.73B | 9.87B | 9.70B | 8.95B | 9.80B | 8.63B | 7.08B | 6.58B | 2.95B | 2.26B | 1.18B | 3.37B | -1.73B | 112.00M | 1.09B | -2.76B | 702.00M |
| Operating Income Ratio | 9.59% | 11.12% | 12.09% | 10.84% | 9.30% | 9.44% | 8.94% | 9.58% | 9.27% | 8.26% | 7.10% | 3.90% | 3.05% | 1.85% | 4.62% | -2.74% | 0.17% | 1.64% | -4.22% | 1.05% |
| Total Other Income/Expenses | 415.00M | 581.00M | 43.00M | 527.00M | -381.00M | -94.00M | 128.00M | -47.00M | -110.00M | 311.00M | 111.00M | -374.00M | -147.00M | -198.00M | -799.00M | -2.17B | -172.00M | 156.00M | -334.00M | -410.00M |
| Income Before Tax | 11.66B | 13.37B | 13.28B | 12.25B | 9.49B | 9.61B | 9.08B | 9.75B | 8.52B | 7.39B | 6.69B | 2.57B | 2.11B | 985.00M | 2.58B | -3.90B | -60.00M | 1.25B | -3.10B | 292.00M |
| Income Before Tax Ratio | 9.94% | 11.63% | 12.13% | 11.32% | 8.94% | 9.34% | 9.07% | 9.53% | 9.15% | 8.63% | 7.22% | 3.41% | 2.85% | 1.54% | 3.53% | -6.18% | -0.09% | 1.87% | -4.73% | 0.43% |
| Income Tax Expense | 3.55B | 3.96B | 4.38B | 3.63B | 2.43B | 3.10B | 2.53B | 2.95B | 2.61B | 2.79B | 2.72B | 600.00M | 430.00M | 119.00M | 203.00M | 1.57B | 272.00M | 68.00M | 484.00M | 170.00M |
| Net Income | 8.18B | 9.49B | 8.93B | 8.64B | 7.07B | 6.51B | 6.55B | 6.80B | 5.92B | 4.60B | 3.97B | 1.97B | 1.68B | 866.00M | 2.37B | -5.47B | -333.00M | 1.18B | -3.58B | 121.00M |
| Net Income Ratio | 6.97% | 8.25% | 8.16% | 7.98% | 6.65% | 6.33% | 6.54% | 6.65% | 6.35% | 5.37% | 4.29% | 2.61% | 2.27% | 1.36% | 3.25% | -8.67% | -0.50% | 1.77% | -5.47% | 0.18% |
| EPS | 168.16 | 190.58 | 174.11 | 166.58 | 136.20 | 124.35 | 124.43 | 129.16 | 112.39 | 87.40 | 75.45 | 37.47 | 31.88 | 16.45 | 45.06 | -103.86 | -6.32 | 22.43 | -68.01 | 1.88 |
| EPS Diluted | 168.16 | 190.58 | 174.11 | 166.58 | 136.20 | 124.35 | 124.43 | 129.16 | 112.39 | 87.40 | 75.45 | 37.47 | 31.88 | 16.45 | 45.06 | -103.86 | -6.32 | 22.43 | -68.01 | 1.88 |
| Weighted Avg Shares Out | 48.65M | 49.79M | 51.29M | 51.87M | 51.88M | 52.37M | 52.61M | 52.66M | 52.66M | 52.66M | 52.66M | 52.66M | 52.66M | 52.66M | 52.66M | 52.67M | 52.67M | 52.67M | 52.67M | 53.29M |
| Weighted Avg Shares Out (Dil) | 48.65M | 49.79M | 51.29M | 51.87M | 51.88M | 52.37M | 52.61M | 52.66M | 52.66M | 52.66M | 52.66M | 52.66M | 52.66M | 52.66M | 52.66M | 52.67M | 52.67M | 52.67M | 52.67M | 53.29M |
Source: https://incomestatements.info
Category: Stock Reports