See more : Surana Telecom and Power Limited (SURANAT&P.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Cub Elecparts Inc. (2231.TW) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Cub Elecparts Inc., a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- NAOS Small Cap Opportunities Company Limited (NSC.AX) Income Statement Analysis – Financial Results
- The Walt Disney Company (WDP.DE) Income Statement Analysis – Financial Results
- Zuari Agro Chemicals Limited (ZUARI.NS) Income Statement Analysis – Financial Results
- Equals Group plc (EQLS.L) Income Statement Analysis – Financial Results
- Ya-Man Ltd. (YAMNF) Income Statement Analysis – Financial Results
Cub Elecparts Inc. (2231.TW)
About Cub Elecparts Inc.
Cub Elecparts Inc. manufactures and supplies automobile electrical and electronic parts in Taiwan, China, the United States, Germany, and internationally. It offers advanced driver assistance systems; aftermarket service parts comprising sensors and other parts; switches, such as ignition lock, power window, combination, and headlight; OEM products; and tire pressure monitoring sensors. Cub Elecparts Inc. was founded in 1979 and is based in Changhua, Taiwan.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.40B | 3.96B | 4.08B | 3.34B | 4.09B | 4.02B | 3.52B | 3.42B | 2.82B | 2.16B | 1.50B | 1.34B | 1.09B | 1.24B | 998.63M | 844.37M | 801.11M | 679.79M |
Cost of Revenue | 2.82B | 2.31B | 2.41B | 2.07B | 2.02B | 2.08B | 1.65B | 1.56B | 1.26B | 1.07B | 852.09M | 821.16M | 718.63M | 686.69M | 568.77M | 523.78M | 501.60M | 453.94M |
Gross Profit | 1.58B | 1.64B | 1.67B | 1.27B | 2.07B | 1.95B | 1.87B | 1.85B | 1.56B | 1.09B | 646.85M | 517.09M | 368.53M | 555.05M | 429.85M | 320.59M | 299.50M | 225.85M |
Gross Profit Ratio | 35.89% | 41.54% | 40.95% | 38.09% | 50.60% | 48.39% | 53.25% | 54.29% | 55.36% | 50.43% | 43.15% | 38.64% | 33.90% | 44.70% | 43.04% | 37.97% | 37.39% | 33.22% |
Research & Development | 554.76M | 548.15M | 506.18M | 417.45M | 428.48M | 335.02M | 253.34M | 196.86M | 140.00M | 105.86M | 87.67M | 64.09M | 56.26M | 51.54M | 40.58M | 35.69M | 19.36M | 20.22M |
General & Administrative | 349.60M | 326.21M | 250.86M | 213.01M | 218.49M | 188.23M | 142.42M | 113.60M | 65.40M | 77.91M | 60.20M | 58.12M | 53.27M | 71.11M | 59.61M | 59.39M | 55.15M | 40.36M |
Selling & Marketing | 377.91M | 298.08M | 286.24M | 254.61M | 239.91M | 182.27M | 176.90M | 189.39M | 107.65M | 82.10M | 86.67M | 92.93M | 53.33M | 32.31M | 22.75M | 16.84M | 14.47M | 14.34M |
SG&A | 727.51M | 624.29M | 537.10M | 467.62M | 458.40M | 370.50M | 319.32M | 302.99M | 173.05M | 160.01M | 146.87M | 151.04M | 106.60M | 103.42M | 82.36M | 76.23M | 69.61M | 54.70M |
Other Expenses | 0.00 | 203.17M | 21.15M | -68.81M | -13.96M | 75.02M | -126.92M | 7.15M | 56.56M | 64.56M | 22.71M | 9.83M | 8.94M | 4.71M | 3.09M | -20.02M | -9.57M | -12.25M |
Operating Expenses | 1.14B | 1.17B | 1.04B | 885.08M | 886.88M | 705.52M | 572.67M | 499.85M | 313.05M | 265.87M | 234.54M | 215.13M | 162.86M | 154.96M | 122.94M | 111.91M | 88.97M | 74.92M |
Cost & Expenses | 3.96B | 3.49B | 3.45B | 2.95B | 2.91B | 2.78B | 2.22B | 2.06B | 1.57B | 1.33B | 1.09B | 1.04B | 881.49M | 841.65M | 691.72M | 635.69M | 590.57M | 528.86M |
Interest Income | 32.46M | 19.75M | 4.46M | 8.56M | 12.07M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 336.00K | 292.00K | 237.00K | 346.00K | 1.94M | 1.79M | 484.00K |
Interest Expense | 57.58M | 41.02M | 32.08M | 24.38M | 18.84M | 22.87M | 21.87M | 20.87M | 1.78M | 5.04M | 4.21M | 4.89M | 4.16M | 5.05M | 9.34M | 13.01M | 8.09M | 4.40M |
Depreciation & Amortization | 283.30M | 261.38M | 235.31M | 186.88M | 182.27M | 163.51M | 149.26M | 126.61M | 105.77M | 88.53M | 85.77M | 84.42M | 79.89M | 74.57M | 72.47M | 62.29M | 46.50M | 31.72M |
EBITDA | 802.37M | 956.75M | 885.78M | 505.25M | 1.34B | 1.48B | 1.32B | 1.49B | 1.41B | 974.09M | 520.78M | 381.50M | 254.16M | 441.26M | 369.65M | 257.39M | 249.61M | 169.50M |
EBITDA Ratio | 18.25% | 24.17% | 21.71% | 15.13% | 32.66% | 36.48% | 37.62% | 43.58% | 50.01% | 45.20% | 34.74% | 28.71% | 28.69% | 35.72% | 37.02% | 30.48% | 31.02% | 24.73% |
Operating Income | 442.10M | 694.54M | 649.65M | 317.85M | 1.16B | 1.24B | 1.30B | 1.36B | 1.25B | 821.00M | 412.31M | 301.95M | 205.67M | 400.09M | 306.91M | 208.67M | 210.53M | 150.93M |
Operating Income Ratio | 10.05% | 17.55% | 15.92% | 9.52% | 28.21% | 30.86% | 36.98% | 39.66% | 44.26% | 38.09% | 27.51% | 22.56% | 18.92% | 32.22% | 30.73% | 24.71% | 26.28% | 22.20% |
Total Other Income/Expenses | 19.66M | 181.90M | -10.98M | -94.38M | -56.22M | 39.72M | -148.78M | -13.73M | 54.78M | 59.52M | 18.50M | -7.11M | -33.88M | -36.22M | -19.06M | -26.58M | -16.41M | -18.81M |
Income Before Tax | 461.76M | 634.61M | 582.51M | 292.50M | 1.13B | 1.28B | 1.15B | 1.34B | 1.30B | 880.52M | 430.80M | 294.48M | 171.78M | 363.87M | 287.85M | 182.09M | 194.13M | 132.12M |
Income Before Tax Ratio | 10.50% | 16.03% | 14.28% | 8.76% | 27.57% | 31.85% | 32.76% | 39.26% | 46.20% | 40.86% | 28.74% | 22.00% | 15.80% | 29.30% | 28.82% | 21.57% | 24.23% | 19.44% |
Income Tax Expense | 143.91M | 166.48M | 94.82M | 42.33M | 200.88M | 241.82M | 192.22M | 227.42M | 181.80M | 135.02M | 65.16M | 42.84M | 39.26M | 63.78M | 74.26M | 49.35M | 55.35M | -16.67M |
Net Income | 443.79M | 468.13M | 515.93M | 244.53M | 977.78M | 1.09B | 1.01B | 1.12B | 1.12B | 745.25M | 363.84M | 249.06M | 131.16M | 300.09M | 213.59M | 132.74M | 138.78M | 148.79M |
Net Income Ratio | 10.09% | 11.83% | 12.64% | 7.32% | 23.88% | 27.04% | 28.74% | 32.66% | 39.70% | 34.58% | 24.27% | 18.61% | 12.06% | 24.17% | 21.39% | 15.72% | 17.32% | 21.89% |
EPS | 3.15 | 3.32 | 3.66 | 1.76 | 6.79 | 7.88 | 7.51 | 8.29 | 8.35 | 5.64 | 2.82 | 1.95 | 1.03 | 2.36 | 2.09 | 1.13 | 1.25 | 1.85 |
EPS Diluted | 2.95 | 3.25 | 3.66 | 1.76 | 6.76 | 7.88 | 7.38 | 8.16 | 8.32 | 5.56 | 2.79 | 1.93 | 1.02 | 2.31 | 2.07 | 1.12 | 1.18 | 1.30 |
Weighted Avg Shares Out | 140.88M | 140.81M | 140.81M | 139.14M | 144.04M | 138.00M | 134.67M | 134.55M | 134.13M | 132.20M | 129.09M | 128.02M | 127.36M | 127.36M | 102.24M | 117.23M | 111.30M | 80.60M |
Weighted Avg Shares Out (Dil) | 150.33M | 144.25M | 140.90M | 139.25M | 144.91M | 138.00M | 137.68M | 137.73M | 134.77M | 134.43M | 130.77M | 128.80M | 128.68M | 129.63M | 103.35M | 118.24M | 117.23M | 114.63M |
Source: https://incomestatements.info
Category: Stock Reports