See more : Taiwan Oasis Technology Co., Ltd. (3066.TWO) Income Statement Analysis – Financial Results
Complete financial analysis of SMIT Holdings Limited (2239.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of SMIT Holdings Limited, a leading company in the Security & Protection Services industry within the Industrials sector.
- Polycab India Limited (POLYCAB.BO) Income Statement Analysis – Financial Results
- Radioio, Inc. (RAIO) Income Statement Analysis – Financial Results
- Zoom Video Communications, Inc. (5ZM.F) Income Statement Analysis – Financial Results
- OMV Aktiengesellschaft (OMVKY) Income Statement Analysis – Financial Results
- Epiphany Technology Acquisition Corp. (EPHY) Income Statement Analysis – Financial Results
SMIT Holdings Limited (2239.HK)
About SMIT Holdings Limited
SMIT Holdings Limited designs, develops, and markets security devices for pay TV broadcasting access and mobile point-of-sale payment (mPOS) systems worldwide. It operates through CAM, Rapid Verification Systems and Software, Cloud Services, and IC Solutions segments. The CAM and mPOS devices enable secure distribution and delivery of digital content to television and secure mobile payment transaction. It also develops and sells rapid hardware-based verification systems and software; researches, develops, and sells IC products and related design services; and provides cloud services, including cloud platform services and related support services. In addition, the company is involved in the development and application of full process electronic design automation systems for chip design. SMIT Holdings Limited was founded in 2002 and is headquartered in Sha Tin, Hong Kong.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.47M | 29.41M | 36.25M | 37.79M | 38.10M | 41.32M | 91.78M | 59.05M | 65.14M | 56.01M | 47.18M | 49.30M |
| Cost of Revenue | 14.09M | 17.27M | 19.12M | 24.48M | 22.82M | 27.64M | 59.28M | 35.60M | 41.02M | 33.25M | 23.73M | 22.50M |
| Gross Profit | 8.38M | 12.14M | 17.13M | 13.31M | 15.27M | 13.68M | 32.50M | 23.46M | 24.12M | 22.76M | 23.45M | 26.80M |
| Gross Profit Ratio | 37.28% | 41.27% | 47.26% | 35.22% | 40.09% | 33.10% | 35.41% | 39.72% | 37.03% | 40.63% | 49.70% | 54.36% |
| Research & Development | 11.23M | 38.11M | 38.50M | 22.98M | 9.60M | 7.80M | 7.77M | 6.80M | 7.37M | 5.96M | 6.99M | 6.30M |
| General & Administrative | 7.38M | 11.53M | 10.89M | 9.22M | 12.13M | 8.86M | 7.25M | 10.24M | 11.51M | 6.81M | 9.02M | 10.61M |
| Selling & Marketing | 1.40M | 1.61M | 1.87M | 1.63M | 4.08M | 2.66M | 2.98M | 2.85M | 3.34M | 5.62M | 6.70M | 4.27M |
| SG&A | 8.78M | 13.14M | 12.75M | 10.85M | 16.22M | 11.53M | 10.23M | 13.09M | 14.86M | 12.43M | 15.72M | 14.87M |
| Other Expenses | -18.67M | -26.44M | -29.47M | -16.19M | -2.42M | -1.01M | -1.05M | -1.29M | -657.51K | -625.28K | -303.41K | 0.00 |
| Operating Expenses | 1.34M | 24.81M | 21.78M | 17.63M | 23.39M | 18.31M | 16.95M | 18.61M | 21.57M | 17.76M | 22.40M | 19.48M |
| Cost & Expenses | 15.43M | 42.08M | 40.91M | 42.11M | 46.22M | 45.95M | 76.23M | 54.21M | 62.59M | 51.01M | 46.14M | 41.98M |
| Interest Income | 522.07K | 105.63K | 276.23K | 522.10K | 762.57K | 1.11M | 461.28K | 374.91K | 245.10K | 189.09K | 148.92K | 457.38K |
| Interest Expense | 325.58K | 1.31M | 1.29M | 213.31K | 178.84K | 11.81K | 1.25M | 0.00 | 38.66K | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 6.27M | 14.73M | 9.44M | 3.54M | 1.42M | 871.92K | 843.77K | 826.50K | 969.68K | 776.18K | 814.02K | 958.46K |
| EBITDA | -9.40M | 83.26M | 6.42M | -1.56M | -6.00M | -1.46M | 14.88M | 5.67M | 4.43M | 6.51M | 4.00M | 6.58M |
| EBITDA Ratio | -41.85% | -14.35% | 17.70% | -14.73% | -15.76% | -3.52% | 17.57% | 13.90% | 6.80% | 9.59% | 4.02% | 13.35% |
| Operating Income | -4.55M | -12.67M | -3.02M | -4.32M | -8.12M | -1.43M | 13.57M | 7.00M | 3.93M | 5.54M | 3.03M | 5.62M |
| Operating Income Ratio | -20.25% | -43.09% | -8.34% | -11.43% | -21.31% | -3.45% | 14.79% | 11.86% | 6.04% | 9.89% | 6.43% | 11.40% |
| Total Other Income/Expenses | -11.45M | 79.90M | 616.62K | -635.89K | 19.74M | 3.78M | -1.52M | 2.53M | 1.58M | 189.09K | 2.27M | 2.15M |
| Income Before Tax | -16.00M | 67.22M | 8.35M | -4.95M | 11.62M | -277.78K | 14.03M | 7.38M | 4.14M | 5.73M | 3.18M | 7.78M |
| Income Before Tax Ratio | -71.19% | 228.57% | 23.04% | -13.11% | 30.50% | -0.67% | 15.29% | 12.50% | 6.36% | 10.23% | 6.74% | 15.77% |
| Income Tax Expense | -1.83M | 10.11M | -1.53M | -1.52M | -700.99K | -1.59M | 2.93M | -121.24K | 817.88K | 270.85K | 507.14K | 923.67K |
| Net Income | -13.90M | 57.19M | 9.84M | -3.43M | 10.60M | 1.32M | 11.10M | 7.50M | 3.32M | 5.46M | 2.67M | 6.85M |
| Net Income Ratio | -61.84% | 194.44% | 27.15% | -9.09% | 27.83% | 3.19% | 12.09% | 12.70% | 5.10% | 9.75% | 5.67% | 13.90% |
| EPS | -0.04 | 0.18 | 0.03 | -0.01 | 0.03 | 0.00 | 0.04 | 0.03 | 0.01 | 0.02 | 0.01 | 0.02 |
| EPS Diluted | -0.04 | 0.18 | 0.03 | -0.01 | 0.03 | 0.00 | 0.04 | 0.03 | 0.01 | 0.02 | 0.01 | 0.02 |
| Weighted Avg Shares Out | 322.75M | 320.36M | 319.85M | 308.97M | 317.66M | 309.75M | 303.42M | 282.80M | 300.00M | 300.00M | 300.00M | 300.00M |
| Weighted Avg Shares Out (Dil) | 322.75M | 322.77M | 323.06M | 318.77M | 318.44M | 309.75M | 315.29M | 301.51M | 300.00M | 300.00M | 300.00M | 300.00M |
Source: https://incomestatements.info
Category: Stock Reports