See more : Brilliant Future AB (publ) (BRILL.ST) Income Statement Analysis – Financial Results
Complete financial analysis of Compal Electronics, Inc. (2324.TW) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Compal Electronics, Inc., a leading company in the Computer Hardware industry within the Technology sector.
- LiveToBeHappy, Inc. (CAVR) Income Statement Analysis – Financial Results
- PT Matahari Putra Prima Tbk (MPPA.JK) Income Statement Analysis – Financial Results
- SMC Entertainment, Inc. (SMCE) Income Statement Analysis – Financial Results
- KNT-CT Holdings Co., Ltd. (9726.T) Income Statement Analysis – Financial Results
- LifeTech Scientific Corporation (LFTSF) Income Statement Analysis – Financial Results
Compal Electronics, Inc. (2324.TW)
About Compal Electronics, Inc.
Compal Electronics, Inc., together with its subsidiaries, engages in the manufacture and sale of notebook personal computers (PC), monitors, LCD TVs, mobile phones, and various components and peripherals in Taiwan, the United States, China, the Netherlands, and internationally. The company operates through Information Technology Product and Strategy Integrated Product Segments. It designs, develops, manufactures, sells, and services tablet PCs, digital products, network switches, wireless AP, automobile electronic products, and touch panels. The company also provides information technology and mobile communication products, networking products, communication devices, electronic computers, and smart watches, as well as cable modems, digital set up boxes, and household digital electronic products. In addition, it is involved in manufacturing of electric appliance, lighting products, and audiovisual electric products; international trading; manufacture, wholesale, and retail of medical equipment and precision instruments; technical support and sale of wireless network products; real estate development, management, rental, and leasing business; marketing of monitors and notebook PCs; investment activities; construction and investment in infrastructures; manufacture and sale of aluminum and magnesium alloy products; and retail and wholesale of animal medication products. Further, it provides management consulting, biotechnology, and related technical services; maintenance and warranty services for notebook PCs and mobile phones; and training and education, business information consulting, financial and tax consulting, investment consulting, and investment management services. Additionally, it engages in wholesale and retail of computer software and electronic materials; provision of software design and data processing; and medical care IOT business. The company was incorporated in 1984 and is headquartered in Taipei City, Taiwan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 946.71B | 1,073.25B | 1,235.68B | 1,048.93B | 980.44B | 967.71B | 887.66B | 766.81B | 847.31B | 845.70B | 692.75B | 682.89B | 693.13B | 887.00B | 675.31B | 478.75B | 498.27B | 382.40B | 265.46B |
| Cost of Revenue | 904.32B | 1,032.88B | 1,194.19B | 1,013.47B | 946.53B | 937.14B | 855.69B | 733.97B | 813.93B | 813.34B | 664.64B | 653.08B | 659.54B | 841.91B | 633.80B | 445.74B | 466.79B | 357.04B | 244.90B |
| Gross Profit | 42.40B | 40.36B | 41.49B | 35.46B | 33.91B | 30.57B | 31.96B | 32.84B | 33.38B | 32.36B | 28.11B | 29.81B | 33.59B | 45.10B | 41.51B | 33.00B | 31.48B | 25.36B | 20.57B |
| Gross Profit Ratio | 4.48% | 3.76% | 3.36% | 3.38% | 3.46% | 3.16% | 3.60% | 4.28% | 3.94% | 3.83% | 4.06% | 4.37% | 4.85% | 5.08% | 6.15% | 6.89% | 6.32% | 6.63% | 7.75% |
| Research & Development | 19.08B | 17.93B | 16.49B | 15.16B | 14.16B | 12.78B | 11.54B | 11.96B | 12.25B | 12.11B | 11.31B | 11.04B | 10.59B | 9.86B | 8.92B | 7.52B | 5.31B | 4.88B | 3.62B |
| General & Administrative | 4.90B | 4.98B | 4.56B | 4.20B | 23.32B | 21.31B | 4.05B | 4.54B | 4.80B | 4.83B | 4.29B | 4.11B | 4.53B | 4.71B | 4.84B | 3.93B | 2.40B | 2.04B | 2.09B |
| Selling & Marketing | 6.37B | 8.23B | 7.09B | 4.60B | 4.96B | 4.32B | 7.17B | 5.27B | 5.01B | 3.75B | 3.27B | 4.59B | 5.00B | 6.40B | 5.20B | 4.18B | 3.65B | 2.55B | 2.55B |
| SG&A | 11.27B | 11.54B | 10.05B | 7.32B | 23.32B | 21.31B | 11.22B | 9.81B | 9.82B | 8.58B | 7.57B | 8.70B | 9.53B | 11.11B | 10.04B | 8.11B | 6.05B | 4.59B | 4.65B |
| Other Expenses | 0.00 | 31.15B | 28.14B | 23.97B | 1.95B | 4.37B | 1.51B | 1.91B | 1.46B | 1.76B | 1.46B | 1.16B | 1.26B | 364.65M | 0.00 | 0.00 | 0.00 | -3.53B | -2.13B |
| Operating Expenses | 30.35B | 31.15B | 28.14B | 23.97B | 23.32B | 21.31B | 22.76B | 21.77B | 22.07B | 20.69B | 18.88B | 19.74B | 20.13B | 20.97B | 18.96B | 15.63B | 11.36B | 9.47B | 8.26B |
| Cost & Expenses | 934.67B | 1,064.03B | 1,222.33B | 1,037.44B | 969.86B | 958.44B | 878.45B | 755.75B | 835.99B | 834.03B | 683.51B | 672.82B | 679.66B | 862.88B | 652.76B | 461.37B | 478.14B | 366.51B | 253.16B |
| Interest Income | 4.71B | 3.09B | 2.02B | 1.64B | 1.66B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 756.73M | 1.10B | 655.61M | 447.96M | 1.57B | 1.91B | 1.19B | 720.52M |
| Interest Expense | 5.05B | 3.25B | 1.05B | 1.15B | 2.73B | 2.64B | 1.30B | 946.89M | 899.70M | 1.02B | 493.64M | 410.76M | 458.87M | 359.11M | 106.35M | 455.71M | 713.26M | 612.27M | 637.27M |
| Depreciation & Amortization | 7.87B | 7.54B | 6.90B | 6.19B | 6.42B | 4.94B | 5.18B | 5.67B | 5.92B | 6.04B | 5.56B | 5.65B | 5.36B | 5.41B | 5.79B | -602.08M | 689.38M | 2.86M | 2.00M |
| EBITDA | 19.92B | 22.28B | 23.44B | 20.13B | 19.15B | 14.20B | 14.39B | 16.73B | 17.24B | 17.70B | 14.79B | 15.15B | 20.44B | 34.35B | 30.57B | 17.48B | 20.44B | 17.20B | 14.60B |
| EBITDA Ratio | 2.10% | 2.08% | 1.90% | 1.92% | 1.95% | 2.00% | 1.68% | 2.40% | 2.17% | 2.48% | 2.20% | 2.27% | 2.75% | 3.36% | 4.06% | 3.50% | 4.18% | 3.75% | 4.51% |
| Operating Income | 12.05B | 14.74B | 16.53B | 13.94B | 12.73B | 9.26B | 9.21B | 11.06B | 11.31B | 11.67B | 9.23B | 10.07B | 13.46B | 24.13B | 22.55B | 17.37B | 20.13B | 15.89B | 12.30B |
| Operating Income Ratio | 1.27% | 1.37% | 1.34% | 1.33% | 1.30% | 0.96% | 1.04% | 1.44% | 1.34% | 1.38% | 1.33% | 1.47% | 1.94% | 2.72% | 3.34% | 3.63% | 4.04% | 4.15% | 4.63% |
| Total Other Income/Expenses | -157.29M | 1.51B | 4.12B | 1.63B | -578.49M | 2.53B | -1.09B | 749.70M | 479.64M | -1.94B | -4.87B | -631.05M | -237.41M | 4.46B | -562.00M | -347.30M | -400.09M | -2.16B | -960.48M |
| Income Before Tax | 11.89B | 10.72B | 17.47B | 13.12B | 10.01B | 11.79B | 8.11B | 11.81B | 11.79B | 9.74B | 4.36B | 9.44B | 13.22B | 28.25B | 21.99B | 17.03B | 19.73B | 13.73B | 11.34B |
| Income Before Tax Ratio | 1.26% | 1.00% | 1.41% | 1.25% | 1.02% | 1.22% | 0.91% | 1.54% | 1.39% | 1.15% | 0.63% | 1.38% | 1.91% | 3.18% | 3.26% | 3.56% | 3.96% | 3.59% | 4.27% |
| Income Tax Expense | 2.76B | 2.18B | 3.73B | 2.71B | 2.11B | 2.20B | 1.96B | 2.85B | 2.78B | 2.18B | 1.46B | 2.18B | 2.13B | 4.93B | 2.19B | 3.47B | 3.81B | 2.52B | 1.48B |
| Net Income | 7.67B | 7.29B | 12.63B | 9.36B | 6.96B | 8.91B | 5.75B | 8.13B | 8.68B | 7.03B | 2.47B | 6.41B | 11.01B | 23.27B | 19.80B | 13.55B | 15.91B | 8.75B | 8.42B |
| Net Income Ratio | 0.81% | 0.68% | 1.02% | 0.89% | 0.71% | 0.92% | 0.65% | 1.06% | 1.02% | 0.83% | 0.36% | 0.94% | 1.59% | 2.62% | 2.93% | 2.83% | 3.19% | 2.29% | 3.17% |
| EPS | 1.76 | 1.67 | 2.90 | 2.15 | 1.60 | 2.05 | 1.32 | 1.88 | 2.01 | 1.63 | 0.57 | 1.47 | 2.53 | 5.38 | 4.91 | 3.20 | 3.49 | 2.93 | 2.76 |
| EPS Diluted | 1.75 | 1.66 | 2.86 | 2.12 | 1.58 | 2.02 | 1.31 | 1.84 | 1.97 | 1.61 | 0.57 | 1.44 | 2.48 | 5.20 | 4.41 | 2.90 | 3.25 | 2.70 | 2.71 |
| Weighted Avg Shares Out | 4.36B | 4.36B | 4.36B | 4.36B | 4.35B | 4.36B | 4.34B | 4.33B | 4.33B | 4.31B | 4.32B | 4.36B | 4.36B | 4.32B | 3.91B | 4.24B | 3.91B | 3.86B | 3.58B |
| Weighted Avg Shares Out (Dil) | 4.38B | 4.40B | 4.42B | 4.41B | 4.40B | 4.42B | 4.41B | 4.42B | 4.41B | 4.36B | 4.36B | 4.44B | 4.45B | 4.47B | 4.32B | 4.67B | 4.21B | 4.17B | 3.83B |
Source: https://incomestatements.info
Category: Stock Reports