See more : Cogstate Limited (COGZF) Income Statement Analysis – Financial Results
Complete financial analysis of Sapporo Holdings Limited (2501.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Sapporo Holdings Limited, a leading company in the Beverages – Alcoholic industry within the Consumer Defensive sector.
- Transcendent Group AB (publ) (TRG.ST) Income Statement Analysis – Financial Results
- Fuelstream, Inc. (FLST) Income Statement Analysis – Financial Results
- Delton Cables Limited (DLTNCBL.BO) Income Statement Analysis – Financial Results
- Itiquira Acquisition Corp. (ITQ) Income Statement Analysis – Financial Results
- Pecos Hotels and Pubs Limited (PECOS.BO) Income Statement Analysis – Financial Results
Sapporo Holdings Limited (2501.T)
About Sapporo Holdings Limited
Sapporo Holdings Limited engages in alcoholic beverages, foods and soft drinks, restaurants, and real estate businesses in Japan and internationally. It operates through Alcoholic Beverages, Food & Soft Drinks, and Real Estate segments. The company manufactures and sells beer, wine, other alcoholic beverages, foods, sundries, shochu, other food products; operates restaurants and factories; and lemon-based flavor, soft drinks, soups, and soybeans and chilled products, as well as provides consigned freight forwarding, cargo handling, warehousing, packaging, and distribution services. It also manufactures, markets, and sells beverages and food products; imports, processes, manufactures, and sells spices, herbs, and dehydrated vegetables; operates vending machines and café chain; serves tea; and manufactures and sells ice cream, miso, instant miso soup, and freeze-dried products. In addition, the company engages in the development, leasing, rental, and sale of real estate properties; and provision of utility services. As of March 31, 2021, it operated 163 restaurant outlets. The company sells its beer products under the Black label, Yebisu, GOLD STAR, and Mugi to Hop brand names. Sapporo Holdings Limited was founded in 1876 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 518.63B | 478.42B | 437.16B | 434.72B | 491.90B | 521.86B | 551.55B | 541.85B | 533.75B | 518.74B | 509.83B | 492.49B | 454.10B | 389.24B | 387.53B | 414.56B | 449.01B | 435.09B | 453.67B | 494.93B | 479.52B |
| Cost of Revenue | 361.79B | 339.18B | 303.38B | 302.59B | 336.68B | 362.21B | 358.57B | 352.42B | 352.81B | 336.39B | 329.61B | 313.12B | 286.68B | 261.21B | 267.69B | 288.15B | 305.08B | 300.12B | 311.19B | 339.43B | 338.57B |
| Gross Profit | 156.84B | 139.24B | 133.78B | 132.13B | 155.21B | 159.65B | 192.98B | 189.43B | 180.94B | 182.35B | 180.23B | 179.37B | 167.42B | 128.03B | 119.84B | 126.41B | 143.93B | 134.97B | 142.48B | 155.50B | 140.95B |
| Gross Profit Ratio | 30.24% | 29.10% | 30.60% | 30.39% | 31.55% | 30.59% | 34.99% | 34.96% | 33.90% | 35.15% | 35.35% | 36.42% | 36.87% | 32.89% | 30.92% | 30.49% | 32.06% | 31.02% | 31.41% | 31.42% | 29.39% |
| Research & Development | 2.56B | 2.56B | 2.40B | 2.60B | 2.99B | 2.84B | 2.79B | 2.77B | 2.72B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 141.21B | 129.93B | 125.64B | 127.87B | 143.49B | 145.24B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.36B | 1.25B | 931.00M | 111.73B | 131.57B | 126.36B | 132.18B | 131.86B | 127.62B |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 60.16B | 59.17B | 57.82B | 56.24B | 54.28B | 53.06B | 17.53B | 17.20B | 16.72B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 141.21B | 129.93B | 125.64B | 127.87B | 143.49B | 145.24B | 60.16B | 59.17B | 57.82B | 56.24B | 54.28B | 53.06B | 18.89B | 18.44B | 17.65B | 111.73B | 131.57B | 126.36B | 132.18B | 131.86B | 127.62B |
| Other Expenses | 0.00 | -794.00M | -13.89B | 20.20B | -484.00M | 3.58B | 117.00M | 189.00M | 217.00M | 375.00M | 498.00M | 1.01B | 944.00M | 1.46B | 726.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 142.89B | 129.14B | 111.75B | 148.07B | 143.01B | 148.82B | 175.94B | 169.16B | 166.99B | 167.62B | 164.88B | 164.96B | 49.25B | 40.49B | 39.68B | 111.73B | 131.57B | 126.36B | 132.18B | 131.86B | 127.62B |
| Cost & Expenses | 504.69B | 468.32B | 415.13B | 450.66B | 479.69B | 511.03B | 534.51B | 521.58B | 519.80B | 504.01B | 494.49B | 478.07B | 335.93B | 301.70B | 307.37B | 399.87B | 436.65B | 426.48B | 443.37B | 471.28B | 466.19B |
| Interest Income | 3.36B | 3.04B | 1.61B | 982.00M | 1.23B | 1.14B | 164.00M | 231.00M | 252.00M | 229.00M | 245.00M | 263.00M | 343.00M | 485.00M | 398.00M | 969.00M | 1.03B | 0.00 | 0.00 | 342.00M | 706.00M |
| Interest Expense | 3.11B | 1.89B | 2.50B | 4.43B | 1.86B | 2.49B | 1.92B | 2.14B | 2.28B | 2.40B | 2.70B | 3.45B | 3.56B | 3.65B | 3.62B | 3.72B | 4.31B | 3.04B | 3.50B | 4.86B | 5.78B |
| Depreciation & Amortization | 20.97B | 21.23B | 22.66B | 26.20B | 26.81B | 26.88B | 29.57B | 26.26B | 28.38B | 28.25B | 29.04B | 29.68B | 27.59B | 23.68B | 23.58B | 22.47B | 32.26B | 21.93B | 22.08B | 25.33B | 28.44B |
| EBITDA | 36.22B | 34.38B | 45.43B | 9.11B | 40.26B | 39.50B | 43.65B | 44.81B | 42.35B | 33.34B | 48.31B | 43.64B | 36.99B | 45.08B | 36.08B | 44.16B | 45.64B | 28.95B | 32.14B | 49.72B | 42.47B |
| EBITDA Ratio | 6.98% | 7.21% | 10.60% | 2.59% | 8.48% | 7.76% | 8.33% | 8.83% | 8.13% | 8.71% | 9.19% | 9.51% | 32.36% | 29.23% | 27.14% | 9.20% | 10.17% | 6.65% | 7.32% | 10.05% | 8.86% |
| Operating Income | 17.32B | 10.11B | 22.03B | -14.94B | 12.21B | 10.83B | 17.03B | 20.27B | 13.95B | 14.73B | 15.34B | 14.41B | 18.88B | 15.40B | 12.90B | 14.69B | 12.36B | 8.61B | 10.30B | 23.65B | 13.33B |
| Operating Income Ratio | 3.34% | 2.11% | 5.04% | -3.44% | 2.48% | 2.07% | 3.09% | 3.74% | 2.61% | 2.84% | 3.01% | 2.93% | 4.16% | 3.96% | 3.33% | 3.54% | 2.75% | 1.98% | 2.27% | 4.78% | 2.78% |
| Total Other Income/Expenses | -5.17B | 1.26B | -844.00M | -4.43B | -620.00M | -959.00M | 5.00B | -3.87B | -2.26B | -12.03B | 1.22B | -3.90B | -13.04B | 2.36B | -4.02B | 3.29B | -12.14B | -4.64B | -3.73B | -15.89B | -11.06B |
| Income Before Tax | 12.14B | 11.37B | 21.19B | -19.36B | 11.59B | 9.49B | 17.80B | 16.40B | 11.69B | 2.69B | 16.56B | 10.51B | 5.84B | 17.76B | 8.87B | 17.97B | 221.00M | 3.98B | 6.57B | 7.76B | 2.27B |
| Income Before Tax Ratio | 2.34% | 2.38% | 4.85% | -4.45% | 2.36% | 1.82% | 3.23% | 3.03% | 2.19% | 0.52% | 3.25% | 2.13% | 1.29% | 4.56% | 2.29% | 4.33% | 0.05% | 0.91% | 1.45% | 1.57% | 0.47% |
| Income Tax Expense | 3.39B | 5.85B | 8.91B | -2.76B | 4.26B | 1.77B | 8.18B | 7.02B | 5.58B | 2.60B | 7.14B | 5.35B | 2.80B | 6.99B | 4.35B | 10.35B | -5.29B | 1.64B | 2.94B | 3.06B | -427.00M |
| Net Income | 8.72B | 5.45B | 12.33B | -16.61B | 7.33B | 8.52B | 10.98B | 9.47B | 6.11B | 340.00M | 9.45B | 5.39B | 3.16B | 10.77B | 4.54B | 7.64B | 5.51B | 2.34B | 3.63B | 4.64B | 2.41B |
| Net Income Ratio | 1.68% | 1.14% | 2.82% | -3.82% | 1.49% | 1.63% | 1.99% | 1.75% | 1.14% | 0.07% | 1.85% | 1.10% | 0.70% | 2.77% | 1.17% | 1.84% | 1.23% | 0.54% | 0.80% | 0.94% | 0.50% |
| EPS | 111.99 | 69.96 | 158.30 | -213.16 | 94.09 | 109.40 | 92.27 | 121.56 | 78.40 | 4.35 | 121.00 | 68.85 | 40.40 | 137.50 | 57.85 | 94.45 | 70.50 | 30.79 | 49.51 | 65.18 | 33.87 |
| EPS Diluted | 111.94 | 69.95 | 155.75 | -213.16 | 88.34 | 104.30 | 92.25 | 121.56 | 78.40 | 4.35 | 121.00 | 68.85 | 40.40 | 132.20 | 55.25 | 94.45 | 68.80 | 30.79 | 49.51 | 65.18 | 33.87 |
| Weighted Avg Shares Out | 77.90M | 77.90M | 77.90M | 77.90M | 77.89M | 77.89M | 77.89M | 77.90M | 77.92M | 77.97M | 78.11M | 78.31M | 78.32M | 78.34M | 78.37M | 78.41M | 78.16M | 75.92M | 73.31M | 71.24M | 71.24M |
| Weighted Avg Shares Out (Dil) | 77.93M | 77.91M | 79.17M | 77.90M | 82.96M | 81.70M | 77.91M | 77.90M | 77.92M | 77.97M | 78.11M | 78.31M | 78.32M | 81.48M | 82.08M | 78.41M | 80.07M | 75.92M | 73.31M | 71.24M | 71.24M |
Source: https://incomestatements.info
Category: Stock Reports