See more : Esports Entertainment Group, Inc. (GMBLP) Income Statement Analysis – Financial Results
Complete financial analysis of Lawson, Inc. (2651.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Lawson, Inc., a leading company in the Discount Stores industry within the Consumer Defensive sector.
- ClearSale S.A. (CLSA3.SA) Income Statement Analysis – Financial Results
- Anheuser-Busch InBev SA/NV (1NBA.DE) Income Statement Analysis – Financial Results
- Saffron Industries Limited (SAFFRON.BO) Income Statement Analysis – Financial Results
- Crimson Wine Group, Ltd. (CWGL) Income Statement Analysis – Financial Results
- Duesenberg Technologies Inc. (DUSYF) Income Statement Analysis – Financial Results
Lawson, Inc. (2651.T)
About Lawson, Inc.
Lawson, Inc. operates and franchises convenience stores under the Lawson, Lawson Store 100, and Natural Lawson names in Japan, China, Thailand, Indonesia, the Philippines, and Hawaii. It operates through Domestic Convenience Store Business, Seijo Ishii Business, Entertainment-Related Business, Financial Services Business, and Overseas Business segments. The company's stores provide ready-made dishes, including bento lunchboxes, rice balls, deep-fried items, and salads, as well as coffee and sweets; and over-the-counter pharmaceuticals, prescription drugs, cosmetics, and daily necessities. It also sells tickets for events; and music CD and DVD products, and books through its stores, as well as online. In addition, the company engages in the operation of a chain of supermarkets; management of HMV stores; and operation of United Cinemas movie theaters and MACHI café, as well as ATM at LAWSON stores. Further, the company engages in the banking related business. It operates 14,640 Lawson, Lawson Store 100, and Natural Lawson stores in Japan; 389 United Cinema movie theater screens; 57 HMV stores; 24 nursing care consultation stores; 13,458 LAWSON ATMs; 154 Seijo Ishii supermarket stores; and 335 Lawson hospitals. The company was formerly known as Daiei Convenience Systems, Co. Ltd. and changed its name to Lawson, Inc. in June 1996. The company was founded in 1975 and is headquartered in Tokyo Japan. Lawson, Inc. is a subsidiary of Mitsubishi Corporation.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,087.96B | 1,000.39B | 698.37B | 666.00B | 730.24B | 700.65B | 657.32B | 631.29B | 583.45B | 497.91B | 485.25B | 487.44B | 478.96B | 441.28B | 467.19B | 349.47B | 301.18B | 283.05B | 268.06B | 254.40B |
| Cost of Revenue | 718.04B | 473.07B | 199.74B | 188.44B | 205.75B | 198.04B | 181.37B | 174.26B | 155.95B | 128.12B | 126.64B | 144.89B | 156.25B | 143.10B | 173.72B | 88.36B | 61.18B | 55.37B | 48.30B | 46.82B |
| Gross Profit | 369.93B | 527.31B | 498.63B | 477.56B | 524.49B | 502.61B | 475.95B | 457.03B | 427.50B | 369.80B | 358.61B | 342.56B | 322.71B | 298.18B | 293.47B | 261.12B | 240.00B | 227.68B | 219.76B | 207.58B |
| Gross Profit Ratio | 34.00% | 52.71% | 71.40% | 71.71% | 71.82% | 71.73% | 72.41% | 72.40% | 73.27% | 74.27% | 73.90% | 70.28% | 67.38% | 67.57% | 62.82% | 74.72% | 79.69% | 80.44% | 81.98% | 81.60% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 486.23B | 463.00B | 435.87B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.49B | 10.85B | 21.24B | 21.46B | 23.35B | 19.53B | 35.92B | 32.42B | 30.10B | 28.58B |
| Selling & Marketing | -217.81B | 37.36B | 15.66B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.73B | 16.61B | 14.15B | 10.91B | 10.07B | 12.85B | 8.59B | 9.19B | 8.81B | 9.30B |
| SG&A | 268.42B | 463.00B | 451.54B | 436.68B | 382.48B | 375.09B | 0.00 | 0.00 | 0.00 | 0.00 | 28.23B | 27.46B | 35.39B | 32.37B | 33.42B | 32.38B | 44.50B | 41.61B | 38.91B | 37.87B |
| Other Expenses | -7.42B | -6.83B | 2.57B | -1.05B | -3.81B | -1.67B | -73.00M | -575.00M | -1.15B | 337.00M | 794.00M | -240.00M | 26.00M | -937.00M | -1.20B | -680.00M | -1.07B | -281.00M | -601.00M | -353.00M |
| Operating Expenses | 275.84B | 472.85B | 451.54B | 436.68B | 461.55B | 441.83B | 410.13B | 383.26B | 354.96B | 299.32B | 290.48B | 276.31B | 211.17B | 197.50B | 199.20B | 172.07B | 159.19B | 150.40B | 141.02B | 132.00B |
| Cost & Expenses | 993.87B | 945.92B | 651.28B | 625.12B | 667.29B | 639.87B | 591.50B | 557.52B | 510.91B | 427.43B | 417.11B | 421.19B | 367.42B | 340.61B | 372.92B | 260.42B | 220.37B | 205.77B | 189.31B | 178.81B |
| Interest Income | 2.10B | 1.47B | 976.00M | 729.00M | 651.00M | 714.00M | 799.00M | 725.00M | 759.00M | 830.00M | 860.00M | 756.00M | 672.00M | 661.00M | 696.00M | 943.00M | 928.00M | 650.00M | 396.00M | 355.00M |
| Interest Expense | 9.49B | 9.16B | 3.44B | 3.68B | 4.01B | 2.77B | 2.10B | 1.92B | 1.90B | 1.52B | 1.29B | 1.23B | 1.12B | 983.00M | 394.00M | 31.00M | 23.00M | 22.00M | 10.00M | 13.00M |
| Depreciation & Amortization | 213.29B | 211.75B | 79.94B | 80.78B | 79.18B | 66.84B | 58.60B | 56.20B | 49.29B | 41.83B | 47.89B | 43.89B | 37.85B | 33.08B | 27.47B | 20.88B | 21.45B | 21.35B | 20.89B | 19.63B |
| EBITDA | 307.38B | 268.04B | 130.95B | 122.07B | 139.53B | 127.31B | 125.84B | 130.72B | 121.71B | 115.81B | 118.06B | 111.04B | 150.46B | 133.79B | 121.30B | 109.56B | 101.91B | 99.10B | 99.72B | 94.61B |
| EBITDA Ratio | 28.25% | 26.79% | 18.75% | 18.33% | 19.11% | 18.17% | 19.14% | 20.71% | 20.86% | 23.26% | 24.33% | 22.78% | 31.41% | 30.32% | 25.96% | 31.35% | 33.84% | 35.01% | 37.20% | 37.19% |
| Operating Income | 94.09B | 65.11B | 47.10B | 40.88B | 62.94B | 60.78B | 65.82B | 73.77B | 72.54B | 70.48B | 68.13B | 66.25B | 61.77B | 55.54B | 50.28B | 49.19B | 46.61B | 44.51B | 43.87B | 42.94B |
| Operating Income Ratio | 8.65% | 6.51% | 6.74% | 6.14% | 8.62% | 8.67% | 10.01% | 11.69% | 12.43% | 14.16% | 14.04% | 13.59% | 12.90% | 12.59% | 10.76% | 14.07% | 15.48% | 15.73% | 16.36% | 16.88% |
| Total Other Income/Expenses | -18.55B | -17.54B | -24.35B | -22.65B | -32.62B | -20.91B | -22.23B | -15.32B | -17.14B | -12.11B | -8.34B | -5.53B | -15.48B | -11.13B | -20.40B | -8.92B | -8.48B | -7.67B | -5.15B | -6.90B |
| Income Before Tax | 76.04B | 47.13B | 28.10B | 18.23B | 30.32B | 39.88B | 43.59B | 58.46B | 55.40B | 58.37B | 59.79B | 59.59B | 46.29B | 44.41B | 29.87B | 40.27B | 38.13B | 36.85B | 38.72B | 36.04B |
| Income Before Tax Ratio | 6.99% | 4.71% | 4.02% | 2.74% | 4.15% | 5.69% | 6.63% | 9.26% | 9.50% | 11.72% | 12.32% | 12.22% | 9.66% | 10.06% | 6.39% | 11.52% | 12.66% | 13.02% | 14.45% | 14.17% |
| Income Tax Expense | 24.60B | 17.46B | 10.07B | 9.58B | 10.25B | 14.31B | 16.73B | 21.38B | 23.27B | 25.25B | 21.62B | 26.09B | 20.64B | 18.22B | 17.24B | 16.55B | 15.52B | 15.39B | 16.22B | 15.37B |
| Net Income | 52.15B | 29.71B | 17.90B | 8.69B | 20.11B | 25.59B | 26.83B | 36.40B | 31.38B | 32.69B | 37.97B | 33.18B | 24.89B | 25.39B | 12.56B | 23.81B | 22.12B | 20.98B | 22.03B | 20.44B |
| Net Income Ratio | 4.79% | 2.97% | 2.56% | 1.30% | 2.75% | 3.65% | 4.08% | 5.77% | 5.38% | 6.56% | 7.82% | 6.81% | 5.20% | 5.75% | 2.69% | 6.81% | 7.34% | 7.41% | 8.22% | 8.03% |
| EPS | 521.07 | 296.85 | 178.87 | 86.83 | 200.96 | 255.70 | 268.02 | 363.96 | 313.81 | 327.08 | 380.04 | 332.20 | 249.17 | 254.61 | 126.67 | 240.10 | 214.69 | 201.50 | 198.47 | 198.47 |
| EPS Diluted | 520.52 | 296.60 | 178.72 | 86.77 | 200.84 | 255.59 | 268.02 | 363.70 | 313.57 | 326.65 | 379.35 | 331.69 | 248.80 | 254.31 | 126.54 | 239.89 | 214.57 | 201.40 | 198.47 | 198.47 |
| Weighted Avg Shares Out | 100.08M | 100.08M | 100.07M | 100.07M | 100.06M | 100.06M | 100.04M | 100.01M | 100.00M | 99.93M | 99.90M | 99.89M | 99.87M | 99.71M | 99.17M | 99.16M | 103.03M | 104.13M | 102.20M | 102.96M |
| Weighted Avg Shares Out (Dil) | 100.18M | 100.16M | 100.16M | 100.13M | 100.12M | 100.10M | 100.10M | 100.08M | 100.08M | 100.06M | 100.08M | 100.04M | 100.02M | 99.82M | 99.27M | 99.24M | 103.09M | 104.19M | 102.20M | 102.96M |
Source: https://incomestatements.info
Category: Stock Reports