See more : Alkemy S.p.A. (ALK.MI) Income Statement Analysis – Financial Results
Complete financial analysis of Sai MicroElectronics Inc. (300456.SZ) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Sai MicroElectronics Inc., a leading company in the Semiconductors industry within the Technology sector.
- United States Steel Corporation (X) Income Statement Analysis – Financial Results
- Rhino Biotech Limited (RBRXF) Income Statement Analysis – Financial Results
- Fresh Express Delivery Holdings Group Co., Limited (1175.HK) Income Statement Analysis – Financial Results
- Damartex (ALDAR.PA) Income Statement Analysis – Financial Results
- MCH Group AG (MCHN.SW) Income Statement Analysis – Financial Results
Sai MicroElectronics Inc. (300456.SZ)
About Sai MicroElectronics Inc.
Sai MicroElectronics Inc. engages in the research and development, production, and sale of inertial, satellite, and integrated navigation products in China. The company also offers unmanned systems, MEMS series products, avionics, and intelligent manufacturing products. It serves the aviation and navigation, surveying and mapping, unmanned system, consumer electronic, intelligent control, weapon, scientific research and teaching, and other fields. The company was formerly known as Navtech Inc. and changed its name to Sai MicroElectronics Inc. in May 2020. Sai MicroElectronics Inc. was founded in 2008 and is based in Beijing, China.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.30B | 785.82M | 928.55M | 765.01M | 717.97M | 712.50M | 600.50M | 336.96M | 170.97M | 169.39M | 167.16M | 130.46M | 113.26M |
| Cost of Revenue | 919.97M | 540.82M | 505.22M | 417.04M | 400.52M | 422.31M | 381.76M | 191.59M | 96.84M | 91.85M | 82.26M | 62.02M | 51.68M |
| Gross Profit | 379.71M | 244.99M | 423.33M | 347.96M | 317.45M | 290.19M | 218.74M | 145.37M | 74.13M | 77.54M | 84.90M | 68.44M | 61.58M |
| Gross Profit Ratio | 29.22% | 31.18% | 45.59% | 45.49% | 44.21% | 40.73% | 36.43% | 43.14% | 43.36% | 45.78% | 50.79% | 52.46% | 54.37% |
| Research & Development | 356.66M | 345.86M | 266.43M | 195.37M | 110.48M | 54.30M | 48.29M | 28.05M | 16.67M | 13.26M | 13.14M | 11.52M | 0.00 |
| General & Administrative | 19.23M | 108.58M | 40.61M | 24.08M | 21.84M | 33.72M | 15.50M | 9.13M | 4.15M | 3.01M | 1.97M | 2.37M | 11.96M |
| Selling & Marketing | 5.02M | 16.84M | 25.79M | 23.09M | 23.66M | 28.85M | 24.51M | 10.38M | 3.26M | 2.22M | 2.20M | 2.55M | 2.12M |
| SG&A | 24.24M | 125.41M | 66.40M | 47.17M | 45.49M | 62.57M | 40.01M | 19.51M | 7.41M | 5.23M | 4.17M | 4.92M | 14.08M |
| Other Expenses | -32.90M | -35.74M | -21.92M | -61.36M | 57.93M | -341.05K | -69.06K | 8.21M | 16.55M | 13.94M | 12.96M | 10.19M | 2.99M |
| Operating Expenses | 348.00M | 435.53M | 310.90M | 181.17M | 213.90M | 150.45M | 111.21M | 74.25M | 31.97M | 26.02M | 25.23M | 23.73M | 14.91M |
| Cost & Expenses | 1.27B | 976.36M | 816.12M | 598.22M | 614.42M | 572.76M | 492.97M | 265.84M | 128.81M | 117.87M | 107.49M | 85.75M | 66.59M |
| Interest Income | 20.51M | 34.79M | 20.50M | 6.60M | 17.47M | 3.97M | 2.77M | 2.40M | 1.26M | 177.18K | 35.07K | 63.42K | 0.00 |
| Interest Expense | 18.41M | 17.03M | 19.54M | 14.24M | 15.99M | 16.82M | 11.18M | 813.28K | 1.51M | 2.42M | 2.07M | 1.88M | 225.10K |
| Depreciation & Amortization | 201.35M | 161.25M | 161.07M | 78.80M | 46.00M | 40.52M | 46.38M | 18.78M | 3.30M | 3.27M | 2.96M | 2.57M | 8.80K |
| EBITDA | 258.05M | 10.51M | 374.50M | 320.74M | 194.97M | 167.08M | 126.35M | 97.59M | 60.34M | 66.34M | 67.84M | 53.58M | 46.57M |
| EBITDA Ratio | 19.85% | 9.76% | 45.30% | 41.65% | 31.55% | 27.54% | 24.80% | 30.84% | 37.15% | 39.29% | 43.57% | 44.03% | 41.12% |
| Operating Income | 31.71M | -82.86M | 197.46M | 241.56M | 142.14M | 120.55M | 70.01M | 71.40M | 38.89M | 49.75M | 52.49M | 39.26M | 46.56M |
| Operating Income Ratio | 2.44% | -10.54% | 21.27% | 31.58% | 19.80% | 16.92% | 11.66% | 21.19% | 22.75% | 29.37% | 31.40% | 30.09% | 41.11% |
| Total Other Income/Expenses | 43.84K | -205.31K | -395.45K | -1.54M | 59.65K | -10.95M | -69.07K | 8.21M | 16.55M | 11.65M | 10.55M | 10.19M | 2.98M |
| Income Before Tax | 31.75M | -171.76M | 197.06M | 240.03M | 142.20M | 120.21M | 69.94M | 79.61M | 55.44M | 61.39M | 63.03M | 49.45M | 49.54M |
| Income Before Tax Ratio | 2.44% | -21.86% | 21.22% | 31.38% | 19.81% | 16.87% | 11.65% | 23.63% | 32.42% | 36.24% | 37.71% | 37.91% | 43.74% |
| Income Tax Expense | -40.30M | -22.52M | 10.56M | 52.62M | 36.85M | 26.05M | 11.79M | 12.83M | 6.07M | 6.54M | 7.65M | -95.79K | 3.17M |
| Net Income | 103.61M | -149.24M | 205.73M | 201.10M | 115.44M | 88.95M | 48.43M | 59.06M | 47.63M | 53.94M | 55.70M | 49.66M | 46.50M |
| Net Income Ratio | 7.97% | -18.99% | 22.16% | 26.29% | 16.08% | 12.48% | 8.07% | 17.53% | 27.86% | 31.85% | 33.32% | 38.06% | 41.06% |
| EPS | 0.14 | -0.20 | 0.31 | 0.31 | 0.19 | 0.18 | 0.09 | 0.12 | 0.11 | 0.15 | 0.15 | 0.14 | 0.14 |
| EPS Diluted | 0.14 | -0.20 | 0.31 | 0.31 | 0.19 | 0.18 | 0.09 | 0.12 | 0.11 | 0.15 | 0.15 | 0.14 | 0.14 |
| Weighted Avg Shares Out | 740.09M | 729.98M | 663.64M | 639.12M | 641.90M | 494.19M | 541.17M | 495.05M | 424.14M | 357.48M | 359.10M | 358.29M | 331.31M |
| Weighted Avg Shares Out (Dil) | 740.09M | 729.98M | 663.64M | 648.70M | 641.90M | 494.19M | 541.33M | 495.06M | 424.21M | 357.53M | 360.76M | 358.29M | 331.31M |
Source: https://incomestatements.info
Category: Stock Reports